{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Dev","Title","1.Profile","+Prices","+Options","2.Strategy","Calcs","Bio results","3. Out Eco","3. Out Pop","3. Out C&G","3. Out Tab","Eco results"],"not_rendered":{"charts":22,"images":48,"macros":1,"external_links":0,"defined_names":68,"comments":10,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Dev","index":0,"n_rows":93,"n_cols":62,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"To start RIM, allow macros "]
[null,null,null,null,null,null,null,"to run in your security settings."]
[]
[]
[]
[null,null,null,"RIM is a software from the University of Western Australia and"]
[null,null,null," the Department of Agriculture and Food of Western Australia."]
[null,null,null,"  © 1998-2013     Ms Excel 2007® or higher is recommended."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Before to screen-copy, zoom to 100% and make sure computer resolution settings are normal"]
[]
[]
[null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"The first step is to personalise your paddock.",null,null,null,null,null,null,null,"For the second step, build your strategy.",null,null,null,null,null,null,null,"The last step allows you to compare your results",null,null,null,null,null,null,null,"Ryegrass population and seed bank dynamics",null,null,null,null,null,null,null,"Crop yields and competition",null,null,null,null,null,null,null,"Exporting your results"]
[]
[null,null,null,null,null,"Welcome to RIM !",null,null,null,null,null,null,null,"Assume an average year.",null,null,null,null,"For each of the 10 years shown, ",null,null,null,null,null,null,null,null,"once you clicked on                     or   ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unlocking RIM…"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"choose a crop or pasture from the top row:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This page allows further comparison of your two sets of results, "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"You can start with updating your yields and grain prices…",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," focusing on the evolution over time of: ",null,null,null,null,null,null,null,"This page focuses on the impacts of your management choices",null,null,null,null,null,null,null,"If you experience problems with printing or saving,"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You can compare two different strategies (same paddock):",null,null,null,null,null,"- the ryegrass plant numbers (plain line); and",null,null,null,null,null,null,null,null,null,"and of the ryegrass burden on your crops.",null,null,null,null,null,null,null,"try running RIM with a more recent version of Excel."]
[null,null,null,null,null,"RIM will allow you to test how ryegrass and gross margins ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mr.West, Sandy Paddock - Cropping",null,null,null,null,null,null,"- the seed bank (background area)."]
[null,null,null,null,null,"evolve with time, depending on your management choices.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mr.West, Sandy Paddock - Pasture & Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You can also go back to the Title"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"In the previous graphs (Summary & Economics tab)",null,null,null,null,null,null,null,"RIM uses the 'weed-free long-term average' yields that",null,null,null,null,null,null,null,"and unlock RIM from the Info page.",null,null,null,null,null,null,null,"… might compromise it "]
[null,null,null,null,null,"RIM is like a forecast game: what trends will result from ",null,null,null,null,"  Find more information by",null,null,"   Any legume (lupin, field peas etc.) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"only the end of the season numbers are represented.",null,null,null,null,null,null,null,"you chose in your Profile as a starting point. ",null,null,null,null,null,null,null,"This will allow you to access the unprotected version.",null,null,null,null,null,null,null,"and is not recommended!"]
[null,null,null,null,null,"the choices you make?",null,null,null,null," hovering over the red corners",null,null,"  appropriate to your farming system",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Or two different paddock profiles (same strategy, or not) ",null,null,null,null,null,null,null,"Here, plants and seeds are counted at several times of the year.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You can then print selections."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mr.West, Sandy Paddock - Cropping",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This 'yield potential' (           ) is affected by practices"]
[null,null,null,null,null,null,null,null,null,null,"…and continue with the other main parameters. You can specify ",null,null,null,null,null,null,null,"Then choose your control options…",null,null,null,null,null,null,null,null,null,"Ms.South, Best Paddock  - Cropping",null,null,null,null,null,null,null,null,"Typically, ryegrass numbers go up with the start of  ",null,null,null,null,null,null,null," and rotations (           ). For instance, a cereal will benefit from",null,null,null,null,null,null,null,"The assumptions used in RIM can be deduced from "]
[null,null,null,null,null,null,null,null,null,null," the details of the control options you require (herbicides etc.) in",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"the cropping season, with cut-backs when control occurs.",null,null,null,null,null,null,null,"following a legume crop or pasture, while late sowing can result",null,null,null,null,null,null,null,"the comments and from the background calculations.",null,null,null,null,null,"You may want to unlock RIM if:"]
[null,null,null,null,null,null,null,null,null,null,"this table: ",null,"...and further customise your information here:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination and seed mortality progressively",null,null,null,null,null,null,null,"in losses. Sometimes, one effect compensates another.",null,null,null,null,null,null,null,"They are also detailed in a User guide available on the website"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Click on this button to change the graphs axis: ",null,null,null,null,null,null,null,null,null," deplete the seed bank.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(see Info).",null,null,null,null,null,"- you experience issues running it or exporting results"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Auto","- to adjust graphs to the values"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixed","- to compare results more easily",null,null,null,null,null,null,null,null,"In summer no ryegrass plant survives however the seed bank",null,null,null,null,null,null,null,"The final yield (           ) takes into account competition.",null,null,null,null,null,null,null,null,null,null,null,null,null,"- you wish to customise RIM's parameters further"]
[null,null,null,null,null,"Will you keep your ryegrass under control?",null,null,null,null,null,"Once complete, name your paddock profile. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"is highest, having just been replenished in spring ",null,null,null,null,null,null,null,"If you kept your ryegrass numbers down, this penalty (%) "]
[null,null,null,null,null,"Will you lose or earn money?",null,null,null,null,null,"You can save it and recall it later here:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"by mature ryegrass survivors.",null,null,null,null,null,null,null,"will be close to zero.",null,null,null,null,null,null,null,"For enquiries, comments and general feedback,",null,null,null,null,null,"- you wish to investigate the equations underlying"]
[null,null,null,null,null,"What if you cannot rely on some herbicides?",null,null,null,null,null,null,null,null,null,null,null,null,"…and see the effect on your weed numbers, and on your return.",null,null,null,null,null,null,null,null,null,null,"To see more outputs, click on the tab buttons:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(in the case of crop sacrifice, the final yield is",null,null,null,null,null,null,null,"please contact AHRI.",null,null,null,null,null,"the model and its assumptions"]
[null,null,null,null,null,"Should you invest in alternative techniques?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Notes on the graphs:",null,null,null,null,null,null,null,null,null,null," as if the crop has been harvested normally)"]
[null,null,null,null,null,"What about rotations, green manuring, hay, harvest options?",null,null,null,null,"Go to the next step using the navigation buttons:",null,null,null,null,null,null,null,null,"Once complete, name your strategy.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- each tick on the horizontal axis corresponds to summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- you wish to modify RIM, and/or peruse RIM for research"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"You can save it and recall it later here:",null,null,null,null,null,null,null,null,null,null,null,null,"This tab shows the data on which",null,null,"- the summer period is represented shorter to allow for better ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"purposes. In both cases, by unlocking the program"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"all the graphs are based   ",null,null,"discrimination of the dynamics during the cropping season",null,null,null,null,null,null,null,null,"This graph is shown as a reference.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"you acknowledge the copyright terms and conditions."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"It illustrates the importance of crop competition "]
[null,null,null,null,null,null,null,null,null,null,null," Click on the RIM logo to go back to the title page anytime. ",null,null,null,null,null,null,"To see more results, click twice on              ",null,null,null,"and try",null,null,null,"To print and export your results, click on",null,null,null,null,null,null,null,"To see the results from a different perspective, try  ",null,null,null,null,null,null,null,null,null,"and how it varies depending on crop type",null,null,null,null,null,null," Click on the RIM logo to go back to the title page anytime. "]
[null,null,null,null,null,null,null,null,null,null,null,"Any changes you make will be saved automatically.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"and on planting density.",null,null,null,null,null,null,"Any changes you make will be saved automatically."]
[]
[null,null,null,null,null,null,null,"Continue!"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Zoom to 80% only"]
[]
[null,null,null,null,null,"With the support of"]

{"sheet":"Title","index":1,"n_rows":108,"n_cols":39,"rows_kept":108,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Ryegrass Integrated Management"]
[]
[]
[]
[]
[]
[]
[null,null,"A tool to evaluate the profitability of ryegrass control methods"]
[null,null,"in the no-till broadacre cropping systems of the Southern Australian grainbelt,"]
[null,null,"on the short, long-term and at paddock scale, in 3 simple steps:"]
[]
[]
[]
[null,null,"1. Define your paddock     2. Build your strategy      3. Compare your results"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Version 2013.1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Log since official release on February 2013:"]
[null,2013,"March","Added missing link in mouldboarding yield benefit"]

{"sheet":"1.Profile","index":2,"n_rows":237,"n_cols":46,"rows_kept":237,"cut":false,"hidden":false,"merged":[[55,29,55,31],[56,29,56,31],[58,29,58,31],[233,14,233,16],[235,14,235,16],[157,14,157,16],[191,14,191,16],[192,14,192,16],[193,14,193,16],[194,14,194,16],[196,14,196,16],[230,14,230,16],[231,14,231,16],[232,14,232,16],[114,14,114,16],[115,14,115,16],[116,14,116,16],[117,14,117,16],[119,14,119,16],[152,14,152,16],[153,14,153,16],[154,14,154,16],[155,14,155,16],[148,14,148,16],[149,14,149,16],[236,2,236,3],[71,14,71,16],[72,14,72,16],[75,14,75,16],[76,14,76,16],[77,14,77,16],[78,14,78,16],[80,14,80,16],[228,2,228,3],[229,2,229,3],[230,2,230,3],[232,2,232,3],[233,2,233,3],[235,2,235,3],[222,2,222,3],[223,2,223,3],[224,2,224,3],[226,2,226,3],[226,14,226,16],[227,2,227,3],[227,14,227,16],[197,2,197,3],[216,2,216,3],[217,2,217,3],[218,2,218,3],[220,2,220,3],[221,2,221,3],[189,2,189,3],[190,2,190,3],[191,2,191,3],[193,2,193,3],[194,2,194,3],[196,2,196,3],[183,2,183,3],[184,2,184,3],[185,2,185,3],[187,2,187,3],[187,14,187,16],[188,2,188,3],[188,14,188,16],[158,2,158,3],[177,2,177,3],[178,2,178,3],[179,2,179,3],[181,2,181,3],[182,2,182,3],[150,2,150,3],[151,2,151,3],[152,2,152,3],[154,2,154,3],[155,2,155,3],[157,2,157,3],[144,2,144,3],[145,2,145,3],[146,2,146,3],[148,2,148,3],[149,2,149,3],[120,2,120,3],[138,2,138,3],[139,2,139,3],[140,2,140,3],[142,2,142,3],[143,2,143,3],[112,2,112,3],[113,2,113,3],[114,2,114,3],[116,2,116,3],[117,2,117,3],[119,2,119,3],[107,2,107,3],[108,2,108,3],[110,2,110,3],[110,14,110,16],[111,2,111,3],[111,14,111,16],[100,2,100,3],[101,2,101,3],[102,2,102,3],[104,2,104,3],[105,2,105,3],[106,2,106,3],[81,2,81,3],[25,14,25,16],[26,14,26,16],[29,14,29,16],[30,14,30,16],[31,14,31,16],[32,14,32,16],[34,14,34,16],[73,2,73,3],[74,2,74,3],[75,2,75,3],[77,2,77,3],[78,2,78,3],[80,2,80,3],[66,2,66,3],[67,2,67,3],[68,2,68,3],[69,2,69,3],[71,2,71,3],[72,2,72,3],[34,2,34,3],[35,2,35,3],[61,2,61,3],[62,2,62,3],[63,2,63,3],[65,2,65,3],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[31,2,31,3],[32,2,32,3],[15,2,15,3],[19,2,19,3],[25,2,25,3],[16,2,16,3],[17,2,17,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3]]}
[]
[]
["1. DEFINE Paddock"]
[]
[null,"Main parameters",null,"Wheat","Barley","Canola","Legume",null,null,null,"Hay","Silage","Bales",null,null,"Sheep"]
[]
[null,null,"Weed-free yields",1.8,1.6,1,1,"t/ha","Production costs",null,250,250,25,"$/ha",null,"Animal Gross Margin "]
[null,null,"Grain prices",380,280,780,450,"$/t","Fodder prices",null,180,180,110,"$/t",null,55,"$/DSE"]
[]
[null,"Yield benefit from dry seeding",null,0.05,0.02,0.1,0.05,null,"Operation cost of sprayer",null,null,null,8,"$/ha",null," Mature ryegrass last"]
[null,"Yield loss if delayed seeding",null,0.1,0.05,0.2,0.1,null,"Average area cropped",null,null,null,2000,"ha"," spring:",5,"plant/m2"]
[]
[]
[null,"Control options",null,null,"Wheat & Barley","Canola & Legumes","Pastures","Wheat & Barley","Canola & Legumes","Pastures"]
[null,"Enter herbicide names, cost and % ryegrass controlled:",null,null,null,"Cost ($/ha)",null,null,"% of ryegrass controlled"]
[null,"Knock-down","Glyphosate",null,18,18,14,0.95,0.95,0.95]
[null,"herbicides","Paraquat",null,8,8,8,0.95,0.95,0.95]
[null,"Double-knock","Glyphosate/Paraquat",null,26,26,22,1,1,1]
[]
[null,null,"Triflur+Triallate",null,22,22,null,0.8,0.85,null,null,null,{"$f":"IF($AC$50<26,$AD$50,IF($AC$51<36,$AD$51,IF($AC$52<50,$AD$52,IF($AC$53<>\"OK\",$AD$53,\"\"))))","v":""}]
[null,"Pre-","Propyzamide",null,null,26,null,null,0.85,null,null,null,"  "]
[null,"emergence","Sakura",null,40,40,null,0.9,0.9,null,null,"Save Profile"]
[null,"herbicides","Boxer Gold",null,27,27,null,0.85,0.85]
[null,null,"Triazine",null,null,10,5,null,0.7,0.5]
[]
[null,null,"Topik",null,5,null,null,0.9,null,null,null,null,"Paddock name:",null,"2022-LoRF",null,null," "]
[null,"Post-","Hussar",null,30,null,null,0.95,null,null,null,null,"Your name:",null,"Susceptible",null,null," "]
[null,"emergence","Clethodim",null,null,40,null,null,0.9]
[null,"herbicides","Glyphosate",null,null,18,null,null,0.9]
[null,null,"Paraquat",null,null,null,8,null,null,0.65,null,null,null,null,"Susceptible, 2022-LoRF",null,null," "]
[null,"Enter additional control options:",null,null,null,null,null,null,null,null,null,null,null,null,"Susceptible, 2022-HiRF",null,null," "]
[null,"Spring","Define 1st spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Resistant1, 2022-LoRF",null,null," "]
[null,"options","Define 2nd spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"HighResist, 2022-LoRF",null,null," "]
[]
[null,"Harvest","Define 1st harvest option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Susceptible, Default",null,null," "]
[null,"options","Define 2nd harvest option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P_1P","v":true},null,"indicator for printing"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false,null,"indicator for tutorials"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: careful with deleting/inserting lines, could stuff up the saving/loading macros"]
[null,"Profile_0",{"$f":"O35","v":"Susceptible, Default"},null,"Additional references for the default Profile, Options and Prices (2012): Stephen Powles (AHRI, UWA), Vanessa Stewart (DAFWA), Abul Ashem (DAFWA), David Pfeiffer (Synergy Consulting), Alistair Drapper, Bevan Addison."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(D7:G8,'1.Profile'!M10:M11,K7:M8,D10:G11,SheepGM,SeedNos_SH,O26:Q27)","v":26},"Some information is missing on this page"]
[null,"Main parameters",null,"Wheat","Barley","Canola","Legume",null,null,null,"Hay","Silage","Bales",null,null,"Sheep",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'+Prices'!AC46","v":36},"Some information is missing in 'More Prices'"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'+Options'!AC48","v":50},"Some information is missing in 'More Options'"]
[null,null,"Weed-free yields",2,2.2000000000000002,1.3,1,"t/ha","Production costs",null,40,40,5,"$/ha",null,"Animal Gross Margin ",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(SUM('1.Profile'!I16:I17)<0.6,SUM('1.Profile'!J16:J17)<0.6,SUM('1.Profile'!H16:H17)<0.6),\"Adjust\",\"OK\")","v":"OK"},"Please adjust the spring options ↑"]
[null,null,"Grain prices",220,200,550,240,"$/t","Fodder prices",null,90,80,50,"$/t",null,30,"$/DSE"]
[]
[null,"Yield benefit from dry seeding",null,0.05,0.02,0.1,0.05,null,"Operation cost of sprayer",null,null,null,4.5,"$/ha",null," Mature ryegrass last",null,null,null,null,null,null,null,null,null,null,null,null,null,"Resistant, Non-selectives"]
[null,"Yield loss if delayed seeding",null,0.1,0.05,0.2,0.1,null,"Average area cropped",null,null,null,2000,"ha"," spring:",5,"plant/m2",null,null,null,null,null,null,null,null,null,null,null,null,"Resistant, Gr. A B D"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Susceptible, Default"]
[null,"Control options",null,null,"Wheat & Barley","Canola & Legumes","Pastures","Wheat & Barley","Canola & Legumes","Pastures"]
[null,"Enter herbicide names, cost and % ryegrass controlled:",null,null,null,"Cost ($/ha)",null,null,"% of ryegrass controlled"]
[null,"Knock-down","Glyphosate",null,6,6,4,0.95,0.95,0.95]
[null,"herbicides","Paraquat",null,8,8,6,0.95,0.95,0.95]
[null,"Double-knock","Glyphosate/Paraquat",null,12,12,10,1,1,1]
[]
[null,null,"Trifluralin",null,12,12,null,0.7,0.7,null,null,null,{"$f":"IF($AC$50<26,$AD$50,IF($AC$51<36,$AD$51,IF($AC$52<50,$AD$52,IF($AC$53<>\"OK\",$AD$53,\"\"))))","v":""}]
[null,"Pre-","Group B",null,5,null,null,0.85,null,null,null,null,"  "]
[null,"emergence","Sakura",null,35,null,null,0.9,null,null,null,"Save Profile"]
[null,"herbicides","Boxer Gold",null,30,null,null,0.85]
[null,null,"Triazine",null,null,10,5,null,0.7,0.5]
[]
[null,null,"Group A",null,18,10,10,0.7,0.6,0.4,null,null,"Paddock name:",null,"Default",null,null," "]
[null,"Post-","Triazine",null,null,8,null,null,0.7,null,null,null,"Your name:",null,"Susceptible",null,null," "]
[null,"emergence","Triaz + Gp A",null,null,14,null,null,0.8]
[null,"herbicides","Glyphosate",null,null,8,null,null,0.85]
[null,null,"Group B",null,null,null,12,null,null,0.65,null,null,null,null,"",null,null," "]
[null,"Enter additional control options:",null,null,null,null,null,null,null,null,null,null,null,null,"",null,null," "]
[null,"Spring","Define 1st spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Resistant, Non-selectives",null,null," "]
[null,"options","Define 2nd spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Resistant, Gp. A B C",null,null," "]
[]
[null,"Harvest","Define 1st harvest option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Susceptible, Default",null,null," "]
[null,"options","Define 2nd harvest option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[null,"Profile_1",{"$f":"O30","v":"Susceptible, 2022-LoRF"}]
[]
[null,"Main parameters",null,"Wheat","Barley","Canola","Legume",null,null,null,"Hay","Silage","Bales",null,null,"Sheep"]
[]
[null,null,"Weed-free yields",1.8,1.6,1,1,"t/ha","Production costs",null,250,250,25,"$/ha",null,"Animal Gross Margin "]
[null,null,"Grain prices",380,280,780,450,"$/t","Fodder prices",null,180,180,110,"$/t",null,55,"$/DSE"]
[]
[null,"Yield benefit from dry seeding",null,0.05,0.02,0.1,0.05,null,"Operation cost of sprayer",null,null,null,8,"$/ha",null," Mature ryegrass last"]
[null,"Yield loss if delayed seeding",null,0.1,0.05,0.2,0.1,null,"Average area cropped",null,null,null,2000,"ha"," spring:",5,"plant/m2"]
[]
[]
[null,"Control options",null,null,"Wheat & Barley","Canola & Legumes","Pastures","Wheat & Barley","Canola & Legumes","Pastures"]
[null,"Enter herbicide names, cost and % ryegrass controlled:",null,null,null,"Cost ($/ha)",null,null,"% of ryegrass controlled"]
[null,"Knock-down","Glyphosate",null,18,18,14,0.95,0.95,0.95]
[null,"herbicides","Paraquat",null,8,8,8,0.95,0.95,0.95]
[null,"Double-knock","Glyphosate/Paraquat",null,26,26,22,1,1,1]
[]
[null,null,"Triflur+Triallate",null,22,22,null,0.8,0.85,null,null,null,{"$f":"IF($AC$50<26,$AD$50,IF($AC$51<36,$AD$51,IF($AC$52<50,$AD$52,IF($AC$53<>\"OK\",$AD$53,\"\"))))","v":""}]
[null,"Pre-","Propyzamide",null,null,26,null,null,0.85,null,null,null,"  "]
[null,"emergence","Sakura",null,40,40,null,0.9,0.9,null,null,"Save Profile"]
[null,"herbicides","Boxer Gold",null,27,27,null,0.85,0.85]
[null,null,"Triazine",null,null,10,5,null,0.7,0.5]
[]
[null,null,"Topik",null,5,null,null,0.9,null,null,null,null,"Paddock name:",null,"2022-LoRF"]
[null,"Post-","Hussar",null,30,null,null,0.95,null,null,null,null,"Your name:",null,"Susceptible"]
[null,"emergence","Clethodim",null,null,40,null,null,0.9]
[null,"herbicides","Glyphosate",null,null,18,null,null,0.9]
[null,null,"Paraquat",null,null,null,8,null,null,0.65,null,null,null,null,""]
[null,"Enter additional control options:",null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Spring","Define 1st spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Resistant, Non-selectives"]
[null,"options","Define 2nd spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Resistant, Gp. A B C"]
[]
[null,"Harvest","Define 1st harvest option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Susceptible, Default"]
[null,"options","Define 2nd harvest option",null,10,10,10,0.7,0.7,0.7]
[]
[]
[]
[]
[null,"Profile_2",{"$f":"O31","v":"Susceptible, 2022-HiRF"}]
[]
[null,"Main parameters",null,"Wheat","Barley","Canola","Legume",null,null,null,"Hay","Silage","Bales",null,null,"Sheep"]
[]
[null,null,"Weed-free yields",6,6,2.8,3.5,"t/ha","Production costs",null,250,250,25,"$/ha",null,"Animal Gross Margin "]
[null,null,"Grain prices",390,290,780,450,"$/t","Fodder prices",null,180,180,110,"$/t",null,70,"$/DSE"]
[]
[null,"Yield benefit from dry seeding",null,0.05,0.02,0.1,0.05,null,"Operation cost of sprayer",null,null,null,8,"$/ha",null," Mature ryegrass last"]
[null,"Yield loss if delayed seeding",null,0.1,0.05,0.2,0.1,null,"Average area cropped",null,null,null,2000,"ha"," spring:",5,"plant/m2"]
[]
[]
[null,"Control options",null,null,"Wheat & Barley","Canola & Legumes","Pastures","Wheat & Barley","Canola & Legumes","Pastures"]
[null,"Enter herbicide names, cost and % ryegrass controlled:",null,null,null,"Cost ($/ha)",null,null,"% of ryegrass controlled"]
[null,"Knock-down","Glyphosate",null,18,18,14,0.95,0.95,0.95]
[null,"herbicides","Paraquat",null,8,8,8,0.95,0.95,0.95]
[null,"Double-knock","Glyphosate/Paraquat",null,26,26,22,1,1,1]
[]
[null,null,"Triflur+Triallate",null,22,22,null,0.8,0.85,null,null,null,{"$f":"IF($AC$50<26,$AD$50,IF($AC$51<36,$AD$51,IF($AC$52<50,$AD$52,IF($AC$53<>\"OK\",$AD$53,\"\"))))","v":""}]
[null,"Pre-","Propyzamide",null,null,26,null,null,0.85,null,null,null,"  "]
[null,"emergence","Sakura",null,40,40,null,0.9,0.9,null,null,"Save Profile"]
[null,"herbicides","Boxer Gold",null,27,27,null,0.85,0.85]
[null,null,"Triazine",null,null,10,5,null,0.7,0.5]
[]
[null,null,"Topik",null,5,null,null,0.9,null,null,null,null,"Paddock name:",null,"2022-HiRF"]
[null,"Post-","Hussar",null,30,null,null,0.95,null,null,null,null,"Your name:",null,"Susceptible"]
[null,"emergence","Clethodim",null,null,40,null,null,0.9]
[null,"herbicides","Glyphosate",null,null,18,null,null,0.9]
[null,null,"Paraquat",null,null,null,8,null,null,0.65,null,null,null,null,""]
[null,"Enter additional control options:",null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Spring","Define 1st spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Resistant, Non-selectives"]
[null,"options","Define 2nd spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Resistant, Gp. A B C"]
[]
[null,"Harvest","Define 1st harvest option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Susceptible, Default"]
[null,"options","Define 2nd harvest option",null,10,10,10,0.7,0.7,0.7]
[]
[]
[]
[]
[]
[null,"Profile_3",{"$f":"O32","v":"Resistant1, 2022-LoRF"}]
[]
[null,"Main parameters",null,"Wheat","Barley","Canola","Legume",null,null,null,"Hay","Silage","Bales",null,null,"Sheep"]
[]
[null,null,"Weed-free yields",1.8,1.6,1,1,"t/ha","Production costs",null,250,250,25,"$/ha",null,"Animal Gross Margin "]
[null,null,"Grain prices",380,280,780,450,"$/t","Fodder prices",null,180,180,110,"$/t",null,55,"$/DSE"]
[]
[null,"Yield benefit from dry seeding",null,0.05,0.02,0.1,0.05,null,"Operation cost of sprayer",null,null,null,8,"$/ha",null," Mature ryegrass last"]
[null,"Yield loss if delayed seeding",null,0.1,0.05,0.2,0.1,null,"Average area cropped",null,null,null,2000,"ha"," spring:",5,"plant/m2"]
[]
[]
[null,"Control options",null,null,"Wheat & Barley","Canola & Legumes","Pastures","Wheat & Barley","Canola & Legumes","Pastures"]
[null,"Enter herbicide names, cost and % ryegrass controlled:",null,null,null,"Cost ($/ha)",null,null,"% of ryegrass controlled"]
[null,"Knock-down","Glyphosate",null,18,18,14,0.1,0.1,0.1]
[null,"herbicides","Paraquat",null,8,8,8,0.95,0.95,0.95]
[null,"Double-knock","Glyphosate/Paraquat",null,26,26,22,0.7,0.7,0.7]
[]
[null,null,"Triflur+Triallate",null,22,22,null,0.8,0.85,null,null,null,{"$f":"IF($AC$50<26,$AD$50,IF($AC$51<36,$AD$51,IF($AC$52<50,$AD$52,IF($AC$53<>\"OK\",$AD$53,\"\"))))","v":""}]
[null,"Pre-","Propyzamide",null,null,26,null,null,0.85,null,null,null,"  "]
[null,"emergence","Sakura",null,40,40,null,0.9,0.9,null,null,"Save Profile"]
[null,"herbicides","Boxer Gold",null,27,27,null,0.85,0.85]
[null,null,"Triazine",null,null,10,5,null,0.7,0.5]
[]
[null,null,"Topik",null,5,null,null,0.4,null,null,null,null,"Paddock name:",null,"2022-LoRF"]
[null,"Post-","Hussar",null,30,null,null,0.95,null,null,null,null,"Your name:",null,"Resistant1"]
[null,"emergence","Clethodim",null,null,40,null,null,0.05]
[null,"herbicides","Glyphosate",null,null,18,null,null,0.1]
[null,null,"Paraquat",null,null,null,8,null,null,0.65,null,null,null,null,""]
[null,"Enter additional control options:",null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Spring","Define 1st spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Resistant, Non-selectives"]
[null,"options","Define 2nd spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Resistant, Gp. A B C"]
[]
[null,"Harvest","Define 1st harvest option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Susceptible, Default"]
[null,"options","Define 2nd harvest option",null,10,10,10,0.7,0.7,0.7]
[]
[]
[]
[]
[]
[null,"Profile_4",{"$f":"O33","v":"HighResist, 2022-LoRF"}]
[]
[null,"Main parameters",null,"Wheat","Barley","Canola","Legume",null,null,null,"Hay","Silage","Bales",null,null,"Sheep"]
[]
[null,null,"Weed-free yields",1.8,1.6,1,1,"t/ha","Production costs",null,250,250,25,"$/ha",null,"Animal Gross Margin "]
[null,null,"Grain prices",380,280,780,450,"$/t","Fodder prices",null,180,180,110,"$/t",null,55,"$/DSE"]
[]
[null,"Yield benefit from dry seeding",null,0.05,0.02,0.1,0.05,null,"Operation cost of sprayer",null,null,null,8,"$/ha",null," Mature ryegrass last"]
[null,"Yield loss if delayed seeding",null,0.1,0.05,0.2,0.1,null,"Average area cropped",null,null,null,2000,"ha"," spring:",5,"plant/m2"]
[]
[]
[null,"Control options",null,null,"Wheat & Barley","Canola & Legumes","Pastures","Wheat & Barley","Canola & Legumes","Pastures"]
[null,"Enter herbicide names, cost and % ryegrass controlled:",null,null,null,"Cost ($/ha)",null,null,"% of ryegrass controlled"]
[null,"Knock-down","Glyphosate",null,18,18,14,0.1,0.1,0.1]
[null,"herbicides","Paraquat",null,8,8,8,0.1,0.1,0.1]
[null,"Double-knock","Glyphosate/Paraquat",null,26,26,22,0.4,0.4,0.4]
[]
[null,null,"Triflur+Triallate",null,22,22,null,0.8,0.85,null,null,null,{"$f":"IF($AC$50<26,$AD$50,IF($AC$51<36,$AD$51,IF($AC$52<50,$AD$52,IF($AC$53<>\"OK\",$AD$53,\"\"))))","v":""}]
[null,"Pre-","Propyzamide",null,null,26,null,null,0.85,null,null,null,"  "]
[null,"emergence","Sakura",null,40,40,null,0.9,0.9,null,null,"Save Profile"]
[null,"herbicides","Boxer Gold",null,27,27,null,0.85,0.85]
[null,null,"Triazine",null,null,10,5,null,0.7,0.5]
[]
[null,null,"Topik",null,5,null,null,0.4,null,null,null,null,"Paddock name:",null,"2022-LoRF"]
[null,"Post-","Hussar",null,30,null,null,0.95,null,null,null,null,"Your name:",null,"HighResist"]
[null,"emergence","Clethodim",null,null,40,null,null,0.05]
[null,"herbicides","Glyphosate",null,null,18,null,null,0.1]
[null,null,"Paraquat",null,null,null,8,null,null,0.15,null,null,null,null,""]
[null,"Enter additional control options:",null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,"Spring","Define 1st spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Resistant, Non-selectives"]
[null,"options","Define 2nd spring option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Resistant, Gp. A B C"]
[]
[null,"Harvest","Define 1st harvest option",null,10,10,10,0.7,0.7,0.7,null,null,null,null,"Susceptible, Default"]
[null,"options","Define 2nd harvest option",null,10,10,10,0.7,0.7,0.7]

{"sheet":"+Prices","index":3,"n_rows":212,"n_cols":50,"rows_kept":212,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,"More Prices…",null,null,null,null,null,null,{"$f":"'1.Profile'!O27&\", \"&'1.Profile'!O26","v":"Susceptible, 2022-LoRF"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[null,"Establishment costs",null,null,null,"Cereals","Canola","Legume","Volunt","Clover","Cadiz"]
[null,null,null,null,null,null,null,null,null,"1st year of pasture"]
[null,null,"Seed (standard rate)",null,"$/ha ",57,40,48,"n.a.",80,75]
[null,null,"incl. dressing / cleaning / inoculum / etc."]
[null,null,"Fertilisers - standard, average practice",null,"$/ha ",300,250,75,0,70,75]
[null,null,"Fertilisers - following a legume",null,"$/ha ",150,110]
[]
[null,null,"Additional costs (incl. application costs)",null,"$/ha ",125,115,110,0,45,45]
[null,null,"insecticides, fungicides, broadleaf weed control, 1st year pasture establishment costs, technical package, insurance, etc."]
[null,null,"Cost reduction if green manure is planned",null,"$/ha ",0,0,50]
[null,null,"(none if only opportunistic)"]
[null,null,"Input compensation for residue removal",null,"$/ha ",5]
[null,null,"(from haying or from exporting baled residues)"]
[null,"Other costs",null,null,null,null,null,null,"Machinery"]
[]
[null,null,null,null,null,null,null,null,null,"Harvester:"]
[null,null,"Contractor costs:",null,null,null,null,null,null,"● Maintenance costs",null,null,null,"$/ha /year",16]
[null,null,"● Mouldboard plough",null,"$/ha",150,null,null,null,"● Fuel consumption",null,null,null,"l/ha ",6.6]
[null,null,"● Mowing pasture",null,"$/ha",100,null,null,null,"● Diesel price",null,null,null,"$/l ",0.88]
[null,null,"● Swathing",null,"$/ha",35]
[null,null,null,null,null,null,null,null,null,"Purchase cost of:"]
[null,null,null,null,null,null,null,null,null,"● Narrow windrow chute",null,null,null,"$ ",500]
[null,null,"Environmental cost of soil disturbance",null,"$/ha",5,null,null,null,"● Chaff cart",null,null,null,"$ ",60000]
[null,null,null,null,null,null,null,null,null,"● Harrington seed destructor (HSD)",null,null,null,"$ ",90000]
[null,null,null,null,null,null,null,null,null,"● Bale direct system (BDS)",null,null,null,"$ ",340000]
[]
[null,null,null,null,null,null,null,null,null,"Machinery repayments:"]
[null,null,null,null,null,null,null,null,null,"● Loan duration",null,null,null,"years",8]
[null,null,null,null,null,null,null,null,null,"● Interest rate",null,null,null,null,0.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P_1P","v":true}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(F12:H12,H14:K14,J12:K12,F14:G15,F17:K17,F19:H19,F27:F29,F32,O26:O28,O31:O34,O37:O38,F21)","v":36}]
[]
[null,"Prices_0",{"$f":"'1.Profile'!O35","v":"Susceptible, Default"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walsh, M. and Powles, S. (2007) Management Strategies for Herbicide-Resistant Weed Populations in Australian Dryland Crop Production Systems. Weed Technology 21:332–338"]
[null,"Establishment costs",null,null,null,"Cereals","Canola","Legume","Volunt","Clover","Cadiz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Establishment costs - machinery",null,null,null,null,null,null,"Walsh, M. and P. Newman (2007) Burning narrow windrows for weed seed destruction. Field Crops Research 104:24–30."]
[null,null,null,null,null,null,null,null,null,"1st year of pasture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walsh, M., Harrington, R. and Powles, S (2012) Harrington Seed Destructor: a new non-chemical weed control tool for global grain crops. Crop Science (2012) 52:1343-1347"]
[null,null,"Seed (standard rate)",null,"$/ha ",20,7.73,35,"n.a.",40,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"References used for ratios","R&M","Fuel","Operating","Residue","R&M","Fuel","Operating","N removal","Capital cost"]
[null,null,"incl. dressing / cleaning / inoculum / etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tickle (shallow cultivation )",3,3,"extra","removal"]
[null,null,"Fertilisers - standard, average practice",null,"$/ha ",70,95,40,0,35,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No-till seeding ",5,5.5,null,null,"Alistair Drapper, 2012"]
[null,null,"Fertilisers - following a legume",null,"$/ha ",50,65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Full cut seeding ",6,6,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Harvest ",10,6]
[null,null,"Additional costs (incl. application costs)",null,"$/ha ",40,30,30,0,20,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," ","Cart+B. = Chaff cart system (burning dumps)",0.25,0.5,2,2,null,null,null,null,"60 000",null,null,"Legend:",22,"linked to interface (current page or otherwise specified)"]
[null,null,"insecticides, fungicides, broadleaf weed control, 1st year pasture establishment costs, technical package, insurance, etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Narr+B. = Narrow windrows burning system",null,null,2,3,null,null,null,null,500,null,null,null,22,"calculation"]
[null,null,"Cost reduction if green manure is planned",null,"$/ha ",0,0,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSD = Harrington seed destructor",2,3.5,null,null,null,"Peter Newman, DAFWA, 2012",null,"nominal","160 000",null,null,null,null,"n.a."]
[null,null,"(none if only opportunistic)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tram = Chaff-tramlining (no extra requirement since already in)",null,null,"see Calc",2,null,null,null,"proportions","1 000",null,null,null,0.22,"not linked (direct input)"]
[null,null,"Input compensation for residue removal",null,"$/ha ",5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"add harvest option here",null,null,null,null,null,null,null,"only",null,null,null,null,0.22,"not linked, do not change without good advice"]
[null,null,"(from haying or from exporting baled residues)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BDS = Bale direct system",2.5,4,5,4,null,"Rob Grima, DAFWA, 2012",null,null,"190 000",null,null,null,0.22,"reference data, in cases used for ratios"]
[null,"Other costs",null,null,null,null,null,null,"Machinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B.all = Burn whole paddock",null,null,2,6,null,null,null,null,"-"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: RIM uses a standard farm as a baseline and hence accounts for the extra capital cost of specific machinery only"]
[null,null,null,null,null,null,null,null,null,"Harvester:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," (not for the harvester or sprayer that are part of the part anyway)",null,"Financial values"]
[null,null,"Contractor costs:",null,null,null,null,null,null,"● Maintenance costs",null,null,null,"$/ha /year",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"R&M","Fuel","Extra operating ",null,null,null,null,null,null,null,null,"These rates apply for the whole 10 year period"]
[null,null,"● Mouldboard plough",null,"$/ha",100,null,null,null,"● Fuel consumption",null,null,null,"l/ha ",6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"($/ha)","(L/ha)","costs ($/ha)",null,"TOTAL",null,null,"Repayments",null,null,null,"Rates of Price and Yield Increase",null,null,"Reviewed 2012"]
[null,null,"● Mowing pasture",null,"$/ha",35,null,null,null,"● Diesel price",null,null,null,"$/l ",1.1000000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tickle (shallow cultivation )",{"$f":"$AJ$71*AJ53/$AJ$56","v":4.8},{"$f":"$AK$71*AK53/$AK$56","v":3.2999999999999994},"(conducting",null,{"$f":"AJ68+AK68*$O$28","v":7.7039999999999988},null,null,null,null,null,null,"Rate of increase of potential crop yield (%/year)",0.01,null,0.01]
[null,null,"● Swathing",null,"$/ha",25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No-till seeding ",{"$f":"$AJ$71*AJ54/$AJ$56","v":8},{"$f":"$AK$71*AK54/$AK$56","v":6.05},"or burning)",null,{"$f":"AJ69+AK69*$O$28","v":13.324},"see",null,null,null,null,null,"Rate of increase of sheep/pasture productivity (%/year)",5.0000000000000001E-3,null,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,"Purchase cost of:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Full cut seeding ",{"$f":"$AJ$71*AJ55/$AJ$56","v":9.6},{"$f":"$AK$71*AK55/$AK$56","v":6.5999999999999988},null,"Residue",15.407999999999998,"    below",null,null,null,null,null,"Inflation rate for crop sale prices (%/year)",0.01,null,0.01]
[null,null,null,null,null,null,null,null,null,"● Narrow windrow chute",null,null,null,"$ ",500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Harvest ",{"$f":"O26","v":16},{"$f":"O27","v":6.6},null,"removal",21.808,null,null,null,null,null,null,"Inflation rate for sheep product prices (%/year)",5.0000000000000001E-3,null,5.0000000000000001E-3]
[null,null,"Environmental cost of soil disturbance",null,"$/ha",3,null,null,null,"● Chaff cart",null,null,null,"$ ",70000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI57","v":"Cart+B. = Chaff cart system (burning dumps)"},{"$f":"$AJ$71*AJ57/$AJ$56","v":0.4},{"$f":"$AK$71*AK57/$AK$56","v":0.54999999999999993},{"$f":"$AL$77*AL57/$AL$62","v":10},{"$f":"$AM$77*AM57/$AM$62","v":2.5},{"$f":"AJ72+AK72*$O$28+AL72+AM72","v":13.384},null,{"$f":"AI57","v":"Cart+B. = Chaff cart system (burning dumps)"},null,{"$f":"-PMT('+Prices'!$O$38,'+Prices'!$O$37,'+Prices'!O32,0,0)/'+Prices'!$AR$80","v":4.4558349614013881},null,null,"Inflation rate for input costs (%/year)",0.03,null,0.03]
[null,null,null,null,null,null,null,null,null,"● Harrington seed destructor (HSD)",null,null,null,"$ ",160000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI58","v":"Narr+B. = Narrow windrows burning system"},null,null,{"$f":"$AL$77*AL58/$AL$62","v":10},{"$f":"$AM$77*AM58/$AM$62","v":3.75},{"$f":"AJ73+AK73*$O$28+AL73+AM73","v":13.75}," to Calc",{"$f":"AI58","v":"Narr+B. = Narrow windrows burning system"},null,{"$f":"-PMT('+Prices'!$O$38,'+Prices'!$O$37,'+Prices'!O31,0,0)/'+Prices'!$AR$80","v":3.7131958011678227E-2},null,null,"Long-term interest rate (%) *",0.08,null,0.08]
[null,null,null,null,null,null,null,null,null,"● Bale direct system (BDS)",null,null,null,"$ ",140000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSD = Harrington seed destructor",{"$f":"$AJ$71*AJ59/$AJ$56","v":3.2},{"$f":"$AK$71*AK59/$AK$56","v":3.8499999999999996},null,null,6.5880000000000001,null,"HSD = Harrington seed destructor",null,{"$f":"-PMT('+Prices'!$O$38,'+Prices'!$O$37,'+Prices'!O33,0,0)/'+Prices'!$AR$80","v":6.6837524421020813},null,null,"Marginal tax rate (%)",0.21,null,0.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tram = Chaff-tramlining (no extra requirement since already in)",null,null,null,2.5,2.5,null,"Tram = Chaff-tramlining (no extra requirement since already in)",null,{"$f":"-PMT('+Prices'!$O$38,'+Prices'!$O$37,('+Prices'!O31*2),0,0)/'+Prices'!$AR$80","v":7.4263916023356455E-2},null,null,"* Note: Use the raw interest rate (do not deduct the inflation rate to express "]
[null,null,null,null,null,null,null,null,null,"Machinery repayments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"add harvest option here",{"$f":"$AJ$71*AJ61/$AJ$56","v":0},{"$f":"$AK$71*AK61/$AK$56","v":0},{"$f":"$AL$77*AL61/$AL$62","v":0},0,0,null,"add harvest option here",null,{"$f":"-PMT('+Prices'!$O$38,'+Prices'!$O$37,'+Prices'!AR61,0,0)/'+Prices'!$AR$80","v":0},null,null," it in \"real\" terms) as all calculations are done in \"nominal\" terms."]
[null,null,null,null,null,null,null,null,null,"● Loan duration",null,null,null,"years",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BDS = Bale direct system",{"$f":"$AJ$71*AJ62/$AJ$56","v":4},{"$f":"$AK$71*AK62/$AK$56","v":4.3999999999999995},{"$f":"'1.Profile'!M7","v":25},{"$f":"F21","v":5},37.872,null,"BDS = Bale direct system",null,{"$f":"-PMT('+Prices'!$O$38,'+Prices'!$O$37,'+Prices'!O34,0,0)/'+Prices'!$AR$80","v":25.249731447941194}]
[null,null,null,null,null,null,null,null,null,"● Interest rate",null,null,null,null,0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B.all = Burn whole paddock",null,null,{"$f":"$AL$77*AL63/$AL$62","v":10},{"$f":"$AM$77*AM63/$AM$62","v":7.5},17.5,null,"B.all = Burn whole paddock",null,null,null,null,"Note also that the model's main calculations are done on the basis that prices "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"and potential yields don't change over time. In the \"Economic results\" sheet "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average area (ha) on which machinery is used ",null,null,{"$f":"'1.Profile'!M11","v":2000},null,null,"the above rates of increase are applied to the results."]
[null,"Prices_1",{"$f":"'1.Profile'!O30","v":"Susceptible, 2022-LoRF"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"from Profile"]
[]
[null,"Establishment costs",null,null,null,"Cereals","Canola","Legume","Volunt","Clover","Cadiz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Establishment costs - crops"]
[null,null,null,null,null,null,null,null,null,"1st year of pasture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"References used for ratios"]
[null,null,"Seed (standard rate)",null,"$/ha ",57,40,48,"n.a.",80,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fertilisers","Wheat","Barley","Canola","Legumes",null,"Savings in kg/ha of N after a legume:"]
[null,null,"incl. dressing / cleaning / inoculum / etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total cost of all fertilisers ($/ha)",{"$f":"F14","v":300},{"$f":"F14","v":300},{"$f":"G14","v":250},{"$f":"H14","v":75},null,null,"Wheat","Barley","Canola",null,"Planfarm and Bankwest (2012) Planfarm Bankwest Benchmarks 2011/2012. Planfarm Pty. Ltd. and BankWest Agribusiness Centre, West Perth and Wembley, Western Australia, 81pp."]
[null,null,"Fertilisers - standard, average practice",null,"$/ha ",300,250,75,0,70,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saving in N fertiliser application 1 year after legumes (kg/ha) ",{"$f":"F14-F15","v":150},{"$f":"F14-F15","v":150},{"$f":"G14-G15","v":140},null,null,"1st year",30,30,40]
[null,null,"Fertilisers - following a legume",null,"$/ha ",150,110,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saving in N fertiliser application 2 years after legumes (kg/ha) ",{"$f":"$AJ$87*(AP88/$AP$87)","v":50},{"$f":"$AK$87*(AQ88/$AQ$87)","v":50},{"$f":"$AL$87*(AR88/$AR$87)","v":42},null,"based on 1 year","2nd year",10,10,12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: this data also used for crop following pasture"]
[null,null,"Additional costs (incl. application costs)",null,"$/ha ",125,115,110,0,45,45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Seed and other inputs"]
[null,null,"insecticides, fungicides, broadleaf weed control, 1st year pasture establishment costs, technical package, insurance, etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of seed (including dressing/cleaning/inoculum/etc.) ($/ha)",{"$f":"F12","v":57},{"$f":"F12","v":57},{"$f":"G12","v":40},{"$f":"H12","v":48},null,19.97,21.17,7.73,35]
[null,null,"Cost reduction if green manure is planned",null,"$/ha ",0,0,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of additional input ($/ha)",{"$f":"F17","v":125},{"$f":"F17","v":125},{"$f":"G17","v":115},{"$f":"H17","v":110},null,40,40,30,30]
[null,null,"(none if only opportunistic)"]
[null,null,"Input compensation for residue removal",null,"$/ha ",5]
[null,null,"(from haying or from exporting baled residues)"]
[null,"Other costs",null,null,null,null,null,null,"Machinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total cost no-till (machinery +  inputs), no tickle ($/ha)",{"$f":"$AN$69+$AN$71+AJ86+AJ91+AJ92","v":517.13200000000006},{"$f":"$AN$69+$AN$71+AK86+AK91+AK92","v":517.13200000000006},{"$f":"$AN$69+$AN$71+AL86+AL91+AL92","v":440.13200000000001},{"$f":"$AN$69+$AN$71+AM86+AM91+AM92","v":268.13200000000001},null,"Non-selective for brown manuring and for after swathing, haying, silage etc ($/ha)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of \"tickle\" (shallow cultivation) ($/ha)",{"$f":"AN68","v":7.7039999999999988},{"$f":"AN68","v":7.7039999999999988},{"$f":"AN68","v":7.7039999999999988},{"$f":"AN68","v":7.7039999999999988},null,"Crop/pasture topping"]
[null,null,null,null,null,null,null,null,null,"Harvester:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of mouldboard ploughing ($/ha)",{"$f":"$F$27","v":150},{"$f":"$F$27","v":150},150,150,null,"Sprayer cost counted every time herbicide sprayed",null,null,null,null,"4.5 Alistair Drapper, 2012"]
[null,null,"Contractor costs:",null,null,null,null,null,null,"● Maintenance costs",null,null,null,"$/ha /year",16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of seeding with full cut cultivation ($/ha)",{"$f":"AN70-AN69","v":2.0839999999999979},{"$f":"AN70-AN69","v":2.0839999999999979},{"$f":"AN70-AN69","v":2.0839999999999979},{"$f":"AN70-AN69","v":2.0839999999999979},null,"Environmental costs of burning and of cultivation"]
[null,null,"● Mouldboard plough",null,"$/ha",150,null,null,null,"● Fuel consumption",null,null,null,"l/ha ",6.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of high seeding rate",{"$f":"('+Options'!AG58-'+Options'!AG57)/'+Options'!AG57*AJ91","v":28.5},{"$f":"('+Options'!AH58-'+Options'!AH57)/'+Options'!AH57*AK91","v":24.428571428571427},{"$f":"('+Options'!AI58-'+Options'!AI57)/'+Options'!AI57*AL91","v":26.666666666666664},{"$f":"('+Options'!AJ58-'+Options'!AJ57)/'+Options'!AJ57*AM91","v":12},null,"Cost of green manuring "]
[null,null,"● Mowing pasture",null,"$/ha",100,null,null,null,"● Diesel price",null,null,null,"$/l ",0.88]
[null,null,"● Swathing",null,"$/ha",35]
[null,null,null,null,null,null,null,null,null,"Purchase cost of:"]
[null,null,null,null,null,null,null,null,null,"● Narrow windrow chute",null,null,null,"$ ",500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Establishment costs - pastures"]
[null,null,"Environmental cost of soil disturbance",null,"$/ha",5,null,null,null,"● Chaff cart",null,null,null,"$ ",60000]
[null,null,null,null,null,null,null,null,null,"● Harrington seed destructor (HSD)",null,null,null,"$ ",90000]
[null,null,null,null,null,null,null,null,null,"● Bale direct system (BDS)",null,null,null,"$ ",340000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volunteer pasture inputs","Year 1","Year 2","Year 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NO SOWING (otherwise, compatibility issues)"]
[null,null,null,null,null,null,null,null,null,"Machinery repayments:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of fertilisers ($/ha/year)",{"$f":"I14","v":0},{"$f":"AJ109","v":0},{"$f":"AJ109","v":0}]
[null,null,null,null,null,null,null,null,null,"● Loan duration",null,null,null,"years",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional costs, incl. insecticide application ($/ha)",{"$f":"I17","v":0},{"$f":"AJ110","v":0},{"$f":"AJ110*0.2","v":0}]
[null,null,null,null,null,null,null,null,null,"● Interest rate",null,null,null,null,0.04,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total, inputs, no tickle ($/ha)",{"$f":"SUM(AJ109:AJ110)","v":0},{"$f":"SUM(AK109:AK110)","v":0},{"$f":"SUM(AL109:AL110)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of \"tickle\" (shallow cultivation) ($/ha)",{"$f":"AJ97","v":7.7039999999999988},{"$f":"AJ112","v":7.7039999999999988},{"$f":"AJ112","v":7.7039999999999988}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of mouldboard ploughing ($/ha)",{"$f":"AJ98","v":150},{"$f":"AJ113","v":150},{"$f":"AJ113","v":150}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"Prices_2",{"$f":"'1.Profile'!O31","v":"Susceptible, 2022-HiRF"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sub-clover inputs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of sowing (seed + machinery) ($/ha)",{"$f":"IF(J12=0,0,(J12+AN69))","v":93.323999999999998}]
[null,"Establishment costs",null,null,null,"Cereals","Canola","Legume","Volunt","Clover","Cadiz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of fertilisers ($/ha/year)",{"$f":"$J$14","v":70},{"$f":"AJ117","v":70},{"$f":"AJ117","v":70}]
[null,null,null,null,null,null,null,null,null,"1st year of pasture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional costs, incl. insecticide application ($/ha)",{"$f":"J17","v":45},{"$f":"AJ118*0.2","v":9},{"$f":"AJ118*0.2","v":9}]
[null,null,"Seed (standard rate)",null,"$/ha ",57,40,48,"n.a.",80,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total, inputs, no tickle ($/ha)",{"$f":"SUM(AJ116:AJ118)","v":208.32400000000001},{"$f":"SUM(AK116:AK118)","v":79},79]
[null,null,"incl. dressing / cleaning / inoculum / etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of \"tickle\" (shallow cultivation) ($/ha)",{"$f":"AJ97","v":7.7039999999999988},{"$f":"AJ120","v":7.7039999999999988},{"$f":"AJ120","v":7.7039999999999988}]
[null,null,"Fertilisers - standard, average practice",null,"$/ha ",400,300,75,0,70,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of mouldboard ploughing ($/ha)",{"$f":"AJ98","v":150},{"$f":"AJ121","v":150},{"$f":"AJ121","v":150}]
[null,null,"Fertilisers - following a legume",null,"$/ha ",180,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of seeding with full cut cultivation ($/ha)",{"$f":"AJ99","v":2.0839999999999979}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs for 1st year of clover if not sown",{"$f":"AJ119-AJ116","v":115.00000000000001}]
[null,null,"Additional costs (incl. application costs)",null,"$/ha ",185,200,160,0,70,70]
[null,null,"insecticides, fungicides, broadleaf weed control, 1st year pasture establishment costs, technical package, insurance, etc.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cadiz serradella inputs"]
[null,null,"Cost reduction if green manure is planned",null,"$/ha ",0,0,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of sowing (seed + machinery) ($/ha)",{"$f":"IF(K12=0,0,(K12+$AN$69))","v":88.323999999999998}]
[null,null,"(none if only opportunistic)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cost of fertilisers ($/ha/year)",{"$f":"$K$14","v":75},{"$f":"AJ127","v":75},{"$f":"AJ127","v":75}]
[null,null,"Input compensation for residue removal",null,"$/ha ",5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional costs, incl. insecticide application ($/ha)",{"$f":"K17","v":45},{"$f":"AJ128*0.2","v":9},{"$f":"AJ128*0.2","v":9}]
[null,null,"(from haying or from exporting baled residues)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total, inputs, no tickle ($/ha)",{"$f":"SUM(AJ126:AJ128)","v":208.32400000000001},{"$f":"SUM(AK126:AK128)","v":84},{"$f":"SUM(AL126:AL128)","v":84}]
[null,"Other costs",null,null,null,null,null,null,"Machinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of \"tickle\" (shallow cultivation) ($/ha)",{"$f":"AJ120","v":7.7039999999999988},{"$f":"AJ130","v":7.7039999999999988},{"$f":"AJ130","v":7.7039999999999988}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of mouldboard ploughing ($/ha)",{"$f":"AJ121","v":150},{"$f":"AJ131","v":150},{"$f":"AJ131","v":150}]
[null,null,null,null,null,null,null,null,null,"Harvester:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extra cost of seeding with full cut cultivation ($/ha)",{"$f":"AJ99","v":2.0839999999999979}]
[null,null,"Contractor costs:",null,null,null,null,null,null,"● Maintenance costs",null,null,null,"$/ha /year",20]
[null,null,"● Mouldboard plough",null,"$/ha",150,null,null,null,"● Fuel consumption",null,null,null,"l/ha ",7.5]
[null,null,"● Mowing pasture",null,"$/ha",100,null,null,null,"● Diesel price",null,null,null,"$/l ",0.88]
[null,null,"● Swathing",null,"$/ha",35]
[null,null,null,null,null,null,null,null,null,"Purchase cost of:"]
[null,null,null,null,null,null,null,null,null,"● Narrow windrow chute",null,null,null,"$ ",500]
[null,null,"Environmental cost of soil disturbance",null,"$/ha",5,null,null,null,"● Chaff cart",null,null,null,"$ ",60000]
[null,null,null,null,null,null,null,null,null,"● Harrington seed destructor (HSD)",null,null,null,"$ ",90000]
[null,null,null,null,null,null,null,null,null,"● Bale direct system (BDS)",null,null,null,"$ ",340000]
[]
[null,null,null,null,null,null,null,null,null,"Machinery repayments:"]
[null,null,null,null,null,null,null,null,null,"● Loan duration",null,null,null,"years",8]
[null,null,null,null,null,null,null,null,null,"● Interest rate",null,null,null,null,0.04]
[]
[]
[]
[null,"Prices_3",{"$f":"'1.Profile'!O32","v":"Resistant1, 2022-LoRF"}]
[]
[null,"Establishment costs",null,null,null,"Cereals","Canola","Legume","Volunt","Clover","Cadiz"]
[null,null,null,null,null,null,null,null,null,"1st year of pasture"]
[null,null,"Seed (standard rate)",null,"$/ha ",57,40,48,"n.a.",80,75]
[null,null,"incl. dressing / cleaning / inoculum / etc."]
[null,null,"Fertilisers - standard, average practice",null,"$/ha ",300,250,75,0,70,75]
[null,null,"Fertilisers - following a legume",null,"$/ha ",150,110]
[]
[null,null,"Additional costs (incl. application costs)",null,"$/ha ",125,115,110,0,45,45]
[null,null,"insecticides, fungicides, broadleaf weed control, 1st year pasture establishment costs, technical package, insurance, etc."]
[null,null,"Cost reduction if green manure is planned",null,"$/ha ",0,0,50]
[null,null,"(none if only opportunistic)"]
[null,null,"Input compensation for residue removal",null,"$/ha ",5]
[null,null,"(from haying or from exporting baled residues)"]
[null,"Other costs",null,null,null,null,null,null,"Machinery"]
[]
[null,null,null,null,null,null,null,null,null,"Harvester:"]
[null,null,"Contractor costs:",null,null,null,null,null,null,"● Maintenance costs",null,null,null,"$/ha /year",16]
[null,null,"● Mouldboard plough",null,"$/ha",150,null,null,null,"● Fuel consumption",null,null,null,"l/ha ",6.6]
[null,null,"● Mowing pasture",null,"$/ha",100,null,null,null,"● Diesel price",null,null,null,"$/l ",0.88]
[null,null,"● Swathing",null,"$/ha",35]
[null,null,null,null,null,null,null,null,null,"Purchase cost of:"]
[null,null,null,null,null,null,null,null,null,"● Narrow windrow chute",null,null,null,"$ ",500]
[null,null,"Environmental cost of soil disturbance",null,"$/ha",5,null,null,null,"● Chaff cart",null,null,null,"$ ",60000]
[null,null,null,null,null,null,null,null,null,"● Harrington seed destructor (HSD)",null,null,null,"$ ",90000]
[null,null,null,null,null,null,null,null,null,"● Bale direct system (BDS)",null,null,null,"$ ",340000]
[]
[null,null,null,null,null,null,null,null,null,"Machinery repayments:"]
[null,null,null,null,null,null,null,null,null,"● Loan duration",null,null,null,"years",8]
[null,null,null,null,null,null,null,null,null,"● Interest rate",null,null,null,null,0.04]
[]
[]
[null,"Prices_4",{"$f":"'1.Profile'!O33","v":"HighResist, 2022-LoRF"}]
[]
[null,"Establishment costs",null,null,null,"Cereals","Canola","Legume","Volunt","Clover","Cadiz"]
[null,null,null,null,null,null,null,null,null,"1st year of pasture"]
[null,null,"Seed (standard rate)",null,"$/ha ",57,40,48,"n.a.",80,75]
[null,null,"incl. dressing / cleaning / inoculum / etc."]
[null,null,"Fertilisers - standard, average practice",null,"$/ha ",300,250,75,0,70,75]
[null,null,"Fertilisers - following a legume",null,"$/ha ",150,110]
[]
[null,null,"Additional costs (incl. application costs)",null,"$/ha ",125,115,110,0,45,45]
[null,null,"insecticides, fungicides, broadleaf weed control, 1st year pasture establishment costs, technical package, insurance, etc."]
[null,null,"Cost reduction if green manure is planned",null,"$/ha ",0,0,50]
[null,null,"(none if only opportunistic)"]
[null,null,"Input compensation for residue removal",null,"$/ha ",5]
[null,null,"(from haying or from exporting baled residues)"]
[null,"Other costs",null,null,null,null,null,null,"Machinery"]
[]
[null,null,null,null,null,null,null,null,null,"Harvester:"]
[null,null,"Contractor costs:",null,null,null,null,null,null,"● Maintenance costs",null,null,null,"$/ha /year",16]
[null,null,"● Mouldboard plough",null,"$/ha",150,null,null,null,"● Fuel consumption",null,null,null,"l/ha ",6.6]
[null,null,"● Mowing pasture",null,"$/ha",100,null,null,null,"● Diesel price",null,null,null,"$/l ",0.88]
[null,null,"● Swathing",null,"$/ha",35]
[null,null,null,null,null,null,null,null,null,"Purchase cost of:"]
[null,null,null,null,null,null,null,null,null,"● Narrow windrow chute",null,null,null,"$ ",500]
[null,null,"Environmental cost of soil disturbance",null,"$/ha",5,null,null,null,"● Chaff cart",null,null,null,"$ ",60000]
[null,null,null,null,null,null,null,null,null,"● Harrington seed destructor (HSD)",null,null,null,"$ ",90000]
[null,null,null,null,null,null,null,null,null,"● Bale direct system (BDS)",null,null,null,"$ ",340000]
[]
[null,null,null,null,null,null,null,null,null,"Machinery repayments:"]
[null,null,null,null,null,null,null,null,null,"● Loan duration",null,null,null,"years",8]
[null,null,null,null,null,null,null,null,null,"● Interest rate",null,null,null,null,0.04]

{"sheet":"+Options","index":4,"n_rows":236,"n_cols":53,"rows_kept":236,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,"More Options…",null,null,null,null,null,null,null,{"$f":"'1.Profile'!O27&\", \"&'1.Profile'!O26","v":"Susceptible, 2022-LoRF"}]
[]
[]
[null,"Crops",null,null,"Wheat","Barley","Canola","Legume",null,null,null,"Pastures - 3rdconsecutive year of sub-clover"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking ","Rye-","Hay"]
[null,null,"Seeding rate  - Standard","kg/ha ",60,70,3,100,null,null,null,null,null,null,"rates ","grass","production"]
[null,null,"Seeding rate  - High","kg/ha ",90,100,5,125,null,null,null,"Grazing intensity:",null,null,"DSE/ha"," control","t/ha"]
[null,null,null,null,null,null,null,null,null,null,null,"● when standard",null,null,4.5,0.8]
[null,null,"Harvest index",null,0.4,0.4,0.4,0.3,null,null,null,"● when high in spring",null,null,6.5,0.95]
[null,null,"% of fodder yield relative to the above harvest index",null,null,null,null,0.8,null,null,null,"● when hay is planned",null,null,4,1,1]
[null,null,null,null,null,null,null,null,null,null,null,"● when hay only is planned (no grazing)",null,null,null,null,2]
[null,null,"Pre-emergents loss of efficiency when dry seeding",null,null,null,null,0.1]
[]
[null,"Yield benefits",null,null,null,null,null,null,null,null,null,"Ryegrass control"]
[null,null,null,null,null,null,null,null,null,null,null,"Plants (in crop/pasture): "]
[null,null,"   - for canola,  following a legume",null,null,null,null,0,null,null,null,null,"No-till (knife-point)",null,null,null,0.4]
[null,null,"   - for cereals, following a legume",null,null,null,null,0.2,null,null,null,null,"Full cut (direct drill)",null,null,null,0.8]
[null,null,"   - for cereals, following a green manured legume",null,null,null,null,0.3,null,null,null,null,"Topping - Cereals",null,null,null,0.75]
[null,null,"   - for all crops, after mouldboarding (permanent benefit)",null,null,null,null,0.15,null,null,null,null,"Topping - Canola/Legumes",null,null,null,0.75]
[null,null,null,null,null,null,null,null,null,null,null,null,"Topping - Pastures",null,null,null,0.9]
[null,"Yield penalties",null,null,"Wheat","Barley","Canola","Legume",null,null,null,null,"Swathing",null,null,null,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swathing + spray",null,null,null,0.9]
[null,null,"   - for not swathing",null,0.02,0.03,0.1,0,null,null,null,"Plants (crop/pasture sacrifice): "]
[null,null,"   - for crop-topping",null,0.05,0.05,0.05,0.05,null,null,null,null,"Green / brown manuring, mowing",null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,"Seeds (harvest weed seed control):"]
[null,null,"   - on crops, from pre- and post-emergents phytotoxic effects",null,null,null,null,0.02,null,null,null,null,"Catch & chaff tramlining",null,null,null,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,"Catch & HSD or BDS",null,null,null,0.85]
[null,null,"   - on Canola if break between canola crops is only 1 year",null,null,null,null,0.1,null,null,null,null,"Catch & burn: chaff cart dumps",null,null,null,0.85]
[null,null,"   - on Legumes if break between legumes is only 1 year",null,null,null,null,0.05,null,null,null,null,"Catch & burn: narrow windrows",null,null,null,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,"Whole-paddock burning (residues)",null,null,null,0.6]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P_1P","v":true}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(E12:H13,H16,O14:P16,E15:H15,Q16:Q17,H22:H25,E29:H30,H32,H34:H35,Q22:Q28,Q30,Q32:Q36,H18)","v":50}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legend:",22,"linked to interface (current page or otherwise specified)"]
[null,"Options_0",{"$f":"'1.Profile'!O35","v":"Susceptible, Default"},null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"calculation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n.a."]
[null,"Crops",null,null,"Wheat","Barley","Canola","Legume",null,null,null,"Pastures - 3rdconsecutive year of sub-clover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crops",null,null,null,null,null,null,null,null,null,null,null,0.22,"not linked (direct input)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking ","Rye-","Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Boost and penalties ",null,null,null,null,null,null,null,null,null,null,null,0.22,"not linked, and do not change without good advice"]
[null,null,"Seeding rate  - Standard","kg/ha ",60,70,3,100,null,null,null,null,null,null,"rates ","grass","production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crop Variables","Wheat","Barley","Canola","Legumes",null,null,"Wheat","Barley","Canola","Legumes",null,0.22,"reference data"]
[null,null,"Seeding rate  - High","kg/ha ",90,100,5,125,null,null,null,"Grazing intensity:",null,null,"DSE/ha"," control","t/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weed-free yield (after long break with no legume) (t/ha)",{"$f":"'1.Profile'!D7","v":1.8},{"$f":"'1.Profile'!E7","v":1.6},{"$f":"'1.Profile'!F7","v":1},{"$f":"'1.Profile'!G7","v":1},"From Profile",null,2,2.2000000000000002,1,1,null,0.22,"reference data used for ratios"]
[null,null,null,null,null,null,null,null,null,null,null,"● when standard",null,null,4.5,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standard seeding rate (kg/ha)",{"$f":"E12","v":60},70,3,100,null,null,60,70,3,100,null,"blabla","information / tracking data (not involved in calculations)"]
[null,null,"Harvest index",null,0.4,0.4,0.4,0.3,null,null,null,"● when high in spring",null,null,6.5,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High seeding rate (kg/ha)",90,100,5,125,null,null,90,100,"5-6",125]
[null,null,"% of fodder yield relative to the above harvest index",null,null,null,null,0.8,null,null,null,"● when hay is planned",null,null,4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standard density (plants/m2)",{"$f":"AG57*100/AG$83*AG$84","v":121.62162162162161},{"$f":"AH57*100/AH$83*AH$84","v":150},{"$f":"AI57*100/AI$83*AI$84","v":60},{"$f":"AJ57*100/AJ$83*AJ$84","v":53.333333333333343},null,null,120,"145-150",60,50]
[null,null,null,null,null,null,null,null,null,null,null,"● when hay only is planned (no grazing)",null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High density (plants/m2)",{"$f":"AG58*100/AG$83*AG$85","v":170.27027027027026},{"$f":"AH58*100/AH$83*AH$85","v":200},{"$f":"AI58*100/AI$83*AI$85","v":91.666666666666671},{"$f":"AJ58*100/AJ$83*AJ$85","v":62.5},null,null,165,195,"90-100","60-65"]
[null,null,"Pre-emergents loss of efficiency when dry seeding",null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Harvest index (proportion)",{"$f":"E15","v":0.4},{"$f":"F15","v":0.4},{"$f":"G15","v":0.4},{"$f":"H15","v":0.3},null,null,0.4,0.4,0.4,0.3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% of fodder yield relative to (grain yield/harvest index)",{"$f":"H16","v":0.8},{"$f":"$AG$62*AN62/$AM$62","v":0.80000000000000016},{"$f":"$AG$62*AO62/$AM$62","v":0.80000000000000016},{"$f":"$AG$62*AP62/$AM$62","v":0.80000000000000016},"all based on wheat",null,0.8,0.8,0.8,0.8]
[null,"Yield benefits",null,null,null,null,null,null,null,null,null,"Ryegrass control",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield benefits"]
[null,null,null,null,null,null,null,null,null,null,null,"Plants (in crop/pasture): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield benefit 1st year after legumes",{"$f":"H23","v":0.2},{"$f":"AG64*AN64/AM64","v":0.20000000000000004},{"$f":"H22","v":0},null,"all based on wheat",null,0.2,0.20000000000000004,0]
[null,null,"   - for canola,  following a legume",null,null,null,null,0,null,null,null,null,"No-till (knife-point)",null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield benefit  2nd year after legumes",{"$f":"AG64*AM65/AM64","v":0.10000000000000002},{"$f":"AH64*AN65/AN64","v":6.666666666666668E-2},{"$f":"AI64/3","v":0},null,"based on 1st year after legumes",null,0.10000000000000002,6.666666666666668E-2,0,null," "]
[null,null,"   - for cereals, following a legume",null,null,null,null,0.2,null,null,null,null,"Full cut (direct drill)",null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield benefit 1st year after canola",{"$f":"AG64*AM66/AM64","v":5.000000000000001E-2},{"$f":"AH64*AN66/AN64","v":5.000000000000001E-2},null,null,"based on 1st year after legumes",null,0.05,5.000000000000001E-2]
[null,null,"   - for cereals, following a green manured legume",null,null,null,null,0.3,null,null,null,null,"Topping - Cereals",null,null,null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield benefit for early sowing (if any) (%)",{"$f":"'1.Profile'!D10","v":0.05},{"$f":"'1.Profile'!E10","v":0.02},{"$f":"'1.Profile'!F10","v":0.1},{"$f":"'1.Profile'!G10","v":0.05},"From Profile",null,0.05,0.02,"10-20%",0.05]
[null,null,"   - for all crops, after mouldboarding (permanent benefit)",null,null,null,null,0.15,null,null,null,null,"Topping - Canola/Legumes",null,null,null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield benefit after green manuring (on top of any other benefit)",{"$f":"$AJ$68*AM68/$AP$68","v":9.9999999999999978E-2},9.9999999999999978E-2,{"$f":"$AJ$68*AO68/$AP$68","v":9.9999999999999978E-2},{"$f":"$H24-$H23","v":9.9999999999999978E-2},"all same",null,0.1,0.1,0.1,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Topping - Pastures",null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield benefit after brown manuring (on top of any other benefit)",{"$f":"$AJ$68*AM69/$AP$68","v":4.9999999999999989E-2},{"$f":"$AJ$68*AN69/$AP$68","v":4.9999999999999989E-2},{"$f":"$AJ$68*AO69/$AP$68","v":4.9999999999999989E-2},4.9999999999999989E-2,"all same",null,0.05,0.05,0.05,0.05]
[null,"Yield penalties",null,null,"Wheat","Barley","Canola","Legume",null,null,null,null,"Swathing",null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield benefit after mowing (on top of any other benefit)",4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,"all same",null,0.05,0.05,0.05,0.05]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swathing + spray",null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield benefit for all crops, after mouldboarding (permanent benefit)",null,null,null,{"$f":"H25","v":0.15},null,null,null,null,null,0.15]
[null,null,"   - for not swathing",null,0.02,0.03,0.1,0,null,null,null,"Plants (crop/pasture sacrifice): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield penalties",null,null,null,null,null,null,null,null,null,null,null,"Walsh, M. and Powles, S. (2007) Management Strategies for Herbicide-Resistant Weed Populations in Australian Dryland Crop Production Systems. Weed Technology 21:332–338"]
[null,null,"   - for crop-topping",null,0.05,0.05,0.05,0.05,null,null,null,null,"Green / brown manuring, mowing",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield penalty for not swathing",{"$f":"E29","v":0.02},0.03,0.1,0,null,null,0.02,0.02,0.05,0,null,"Seymour, M., Kirkegaard, J.A., Peoples, M.B., White, P.F. and French, R.J. (2012) Break-crop benefits to wheat in Western Australia – insights from over three decades of research. Crop and Pasture Science 63:1-16."]
[null,null,null,null,null,null,null,null,null,null,null,"Seeds (harvest weed seed control):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield penalty for crop-topping",0.05,0.05,0.05,0.05,null,null,0.05,0.05,0.05,0.05,null,"Planfarm and Bankwest (2012) Planfarm Bankwest Benchmarks 2011/2012. Planfarm Pty. Ltd. and BankWest Agribusiness Centre, West Perth and Wembley, Western Australia, 81pp."]
[null,null,"   - on crops, from pre- and post-emergents phytotoxic effects",null,null,null,null,0.02,null,null,null,null,"Catch & chaff tramlining",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola yield penalty if break between canolas is one year",null,null,{"$f":"H34","v":0.1},null,null,null,null,null,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Catch & HSD or BDS",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola yield penalty if break between canolas is two years",null,null,{"$f":"AI75*AO76/AO75","v":0.03},null,"based on 1st year",null,null,null,0.03]
[null,null,"   - on Canola if break between canola crops is only 1 year",null,null,null,null,0.1,null,null,null,null,"Catch & burn: chaff cart dumps",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legumes yield penalty if break between legumes is one year",null,null,null,{"$f":"H35","v":0.05},null,null,null,null,null,0.05]
[null,null,"   - on Legumes if break between legumes is only 1 year",null,null,null,null,0.05,null,null,null,null,"Catch & burn: narrow windrows",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Legumes yield penalty if legumes sown into a burnt crop stubble",null,null,null,0,null,null,null,null,null,"0-10%"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Whole-paddock burning (residues)",null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield penalty for late sowing 1-2 weeks  (if any) (%)",{"$f":"AG80*AM79/AM80","v":5.000000000000001E-2},{"$f":"AH80*AN79/AN80","v":5.000000000000001E-2},0.10000000000000002,5.000000000000001E-2,"based on 3 weeks",null,0.05,0.05,0.1,0.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yield penalty for late sowing 3 weeks (if any) (%)",{"$f":"'1.Profile'!D11","v":0.1},{"$f":"'1.Profile'!E11","v":0.05},{"$f":"'1.Profile'!F11","v":0.2},{"$f":"'1.Profile'!G11","v":0.1},"From Profile",null,0.1,0.05,0.2,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average yield penalty from phytotoxic effect herbicides (of pre- and post-emergents)",null,null,null,{"$f":"H32","v":0.02},null,null,null,null,null,0.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Critical factors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average kernel weight (mg)",37,35,3,150,null,null,37,35,3,150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expected standard rates seedling establishment (% of seeds)",0.75,0.75,0.6,0.8,null,null,0.75,0.75,0.6,0.8]
[null,"Options_1",{"$f":"'1.Profile'!O30","v":"Susceptible, 2022-LoRF"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expected high rates seedling establishment (% of seeds)",0.7,0.7,0.55000000000000004,0.75,null,null,0.7,0.7,0.55000000000000004,0.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maximum proportion of yield lost at high weed density",0.6,0.45,0.6,0.6,null,null,0.6,0.45,0.6,0.6,null,"Goggin, D.E., Powles, S.B. and Steadman, K,J. (2012) Understanding Lolium rigidum Seeds: The Key to Managing a Problem Weed? Agronomy 2:222-239"]
[null,"Crops",null,null,"Wheat","Barley","Canola","Legume",null,null,null,"Pastures - 3rdconsecutive year of sub-clover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Competition factor on ryegrass",3,3.3,2.6,3.9,null,null,3,3.3,2.6,3.9,"*","Doole, G.J. (2009) Increased cropping activity and herbicide resistance: the case of rigid ryegrass in Western Australian dryland agriculture. In: Berklian, Y.U. (Ed.), Crop Rotation: Economics, Impact, and Management. Nova Science Publishers, Hauppauge, pp. 1–40."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking ","Rye-","Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Density standard (not the actual density - a standard level for comparison) (plants/m2)",110,145,60,50,null,null,110,145,60,50]
[null,null,"Seeding rate  - Standard","kg/ha ",60,70,3,100,null,null,null,null,null,null,"rates ","grass","production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Background competition factor",5,3,5,9,null,null,5,3,5,9,"*"]
[null,null,"Seeding rate  - High","kg/ha ",90,100,5,125,null,null,null,"Grazing intensity:",null,null,"DSE/ha"," control","t/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Do not change without good advice",null,null,null,null,null," * A. Diggle, D.Pannell, John Moore, 1999."]
[null,null,null,null,null,null,null,null,null,null,null,"● when standard",null,null,4.5,0.8]
[null,null,"Harvest index",null,0.4,0.4,0.4,0.3,null,null,null,"● when high in spring",null,null,6.5,0.95]
[null,null,"% of fodder yield relative to the above harvest index",null,null,null,null,0.8,null,null,null,"● when hay is planned",null,null,4,1,1]
[null,null,null,null,null,null,null,null,null,null,null,"● when hay only is planned (no grazing)",null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ryegrass"]
[null,null,"Pre-emergents loss of efficiency when dry seeding",null,null,null,null,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Viable ryegrass seed  in April year 1 (seeds/m2) ",{"$f":"SeedNos_SH","v":5},"From Profile"]
[null,"Yield benefits",null,null,null,null,null,null,null,null,null,"Ryegrass control",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.05]
[null,null,null,null,null,null,null,null,null,null,null,"Plants (in crop/pasture): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: Germination is:",null,null,0.4,"Standard",null," "]
[null,null,"   - for canola,  following a legume",null,null,null,null,0,null,null,null,null,"No-till (knife-point)",null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- the least in regenerating pasture without tickle (minimal disturbance)",null,null,0.4]
[null,null,"   - for cereals, following a legume",null,null,null,null,0.2,null,null,null,null,"Full cut (direct drill)",null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- skewed earlier if tickle (and slight change in amount )",null,null,0.4]
[null,null,"   - for cereals, following a green manured legume",null,null,null,null,0.3,null,null,null,null,"Topping - Cereals",null,null,null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- a bit greater with full-cut compared to no-till",null,null,0.1,0.82,null,"Germination,","Seeds that",null,"Germination,","Seeds that"]
[null,null,"   - for all crops, after mouldboarding (permanent benefit)",null,null,null,null,0.15,null,null,null,null,"Topping - Canola/Legumes",null,null,null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% of original ","remain in ",null,"% of original ","remain in "]
[null,null,null,null,null,null,null,null,null,null,null,null,"Topping - Pastures",null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination percentage of seeds  remaining in the seed bank at that time, not % of original seed bank.",null,null,null,null,null,"seed bank","seed bank",null,"seed bank","seed bank"]
[null,"Yield penalties",null,null,"Wheat","Barley","Canola","Legume",null,null,null,null,"Swathing",null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination - No sowing (regenerating pasture) and:","no tickle",null,"+ tickle",null,null,"no tickle",null,null,"+ tickle"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swathing + spray",null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination prior to break",0.05,null,0.05,null,null,{"$f":"AG105","v":0.05},{"$f":"1*(1-AG105)","v":0.95},null,{"$f":"AI105","v":0.05},{"$f":"1*(1-AI105)","v":0.95}]
[null,null,"   - for not swathing",null,0.02,0.03,0.1,0,null,null,null,"Plants (crop/pasture sacrifice): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination 1-10 days after break**",0.3,null,0.45,null,null,{"$f":"AM105-AM106","v":0.28500000000000003},{"$f":"AM105*(1-AG106)","v":0.66499999999999992},null,{"$f":"AP105-AP106","v":0.42749999999999999},{"$f":"AP105*(1-AI106)","v":0.52249999999999996}]
[null,null,"   - for crop-topping",null,0.05,0.05,0.05,0.05,null,null,null,null,"Green / brown manuring, mowing",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination 11-20 days after break**",0.35,null,0.35,null,null,{"$f":"AM106-AM107","v":0.23274999999999996},{"$f":"AM106*(1-AG107)","v":0.43224999999999997},null,{"$f":"AP106-AP107","v":0.18287499999999995},{"$f":"AP106*(1-AI107)","v":0.33962500000000001}]
[null,null,null,null,null,null,null,null,null,null,null,"Seeds (harvest weed seed control):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional germination before in-crop sprays**",0.25,null,0.25,null,null,{"$f":"AM107-AM108","v":0.10806250000000001},{"$f":"AM107*(1-AG108)","v":0.32418749999999996},null,{"$f":"AP107-AP108","v":8.4906250000000016E-2},{"$f":"AP107*(1-AI108)","v":0.25471874999999999}]
[null,null,"   - on crops, from pre- and post-emergents phytotoxic effects",null,null,null,null,0.02,null,null,null,null,"Catch & chaff tramlining",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination after in-crop sprays**",7.0000000000000007E-2,null,0.03,null,null,{"$f":"AM108-AM109","v":2.2693125000000036E-2},{"$f":"AM108*(1-AG109)","v":0.30149437499999993},null,{"$f":"AP108-AP109","v":7.6415625000000043E-3},{"$f":"AP108*(1-AI109)","v":0.24707718749999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Catch & HSD or BDS",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"total:",{"$f":"1-AM109","v":0.69850562500000013},{"$f":"SUM(AL105:AL109)+AM109","v":0.99999999999999978},"total:",{"$f":"1-AP109","v":0.75292281250000004},{"$f":"SUM(AO105:AO109)+AP109","v":0.99999999999999989}]
[null,null,"   - on Canola if break between canola crops is only 1 year",null,null,null,null,0.1,null,null,null,null,"Catch & burn: chaff cart dumps",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AM109","v":0.69850562500000013},null,{"$f":"1-AP109","v":0.75292281250000004}]
[null,null,"   - on Legumes if break between legumes is only 1 year",null,null,null,null,0.05,null,null,null,null,"Catch & burn: narrow windrows",null,null,null,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,"Whole-paddock burning (residues)",null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination - Sowing (crop or pasture) and:","no tickle",null,"+ tickle",null,null,"no tickle",null,null,"no tickle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"no-till","full cut","no-till","full cut",null,"no-till",null,null,"full cut"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination prior to break",0.05,7.0000000000000007E-2,0.05,7.0000000000000007E-2,null,{"$f":"AG115","v":0.05},{"$f":"1*(1-AG115)","v":0.95},null,{"$f":"AH115","v":7.0000000000000007E-2},{"$f":"1*(1-AH115)","v":0.92999999999999994}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination 1-10 days after break**",0.35,0.4,0.55000000000000004,0.6,null,{"$f":"AM115-AM116","v":0.33250000000000002},{"$f":"AM115*(1-AG116)","v":0.61749999999999994},null,{"$f":"AP115-AP116","v":0.372},{"$f":"AP115*(1-AH116)","v":0.55799999999999994}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination 11-20 days after break**",0.4,0.45,0.45,0.5,null,{"$f":"AM116-AM117","v":0.247},{"$f":"AM116*(1-AG117)","v":0.37049999999999994},null,{"$f":"AP116-AP117","v":0.25109999999999993},{"$f":"AP116*(1-AH117)","v":0.30690000000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional germination before in-crop sprays**",0.35,0.4,0.3,0.35,null,{"$f":"AM117-AM118","v":0.12967499999999998},{"$f":"AM117*(1-AG118)","v":0.24082499999999996},null,{"$f":"AP117-AP118","v":0.12276000000000001},{"$f":"AP117*(1-AH118)","v":0.18414}]
[null,"Options_2",{"$f":"'1.Profile'!O31","v":"Susceptible, 2022-HiRF"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Germination after in-crop sprays**",0.15,0.17,0.1,0.15,null,{"$f":"AM118-AM119","v":3.612375000000001E-2},{"$f":"AM118*(1-AG119)","v":0.20470124999999995},null,{"$f":"AP118-AP119","v":3.130380000000002E-2},{"$f":"AP118*(1-AH119)","v":0.15283619999999998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"total:",{"$f":"1-AM119","v":0.79529875000000005},{"$f":"SUM(AL115:AL119)+AM119","v":0.99999999999999989},"total:",{"$f":"1-AP119","v":0.84716380000000002},{"$f":"SUM(AO115:AO119)+AP119","v":0.99999999999999989}]
[null,"Crops",null,null,"Wheat","Barley","Canola","Legume",null,null,null,"Pastures - 3rdconsecutive year of sub-clover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-AM119","v":0.79529875000000005},{"$f":"1-AP119","v":0.84716380000000002},{"$f":"1-AM127","v":0.85187125000000008},{"$f":"1-AP127","v":0.897235},null,"+ tickle",null,null,"+ tickle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking ","Rye-","Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"no-till",null,null,"full cut"]
[null,null,"Seeding rate  - Standard","kg/ha ",60,70,3,100,null,null,null,null,null,null,"rates ","grass","production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ryegrass Variables",null,null,null,null,null,{"$f":"AI115","v":0.05},{"$f":"1*(1-AI115)","v":0.95},null,{"$f":"AJ115","v":7.0000000000000007E-2},{"$f":"1*(1-AJ115)","v":0.92999999999999994}]
[null,null,"Seeding rate  - High","kg/ha ",90,100,5,125,null,null,null,"Grazing intensity:",null,null,"DSE/ha"," control","t/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nb of viable seeds at start (Yr1) per mature plant last year (from profile)",50,null,50,"Steve Powles, 2012",null,{"$f":"AM123-AM124","v":0.52249999999999996},{"$f":"AM123*(1-AI116)","v":0.42749999999999994},null,{"$f":"AP123-AP124","v":0.55799999999999994},{"$f":"AP123*(1-AJ116)","v":0.372}]
[null,null,null,null,null,null,null,null,null,null,null,"● when standard",null,null,4.5,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mouldboard plough: % emerged plants controlled",1,null,1,"GRDC, 2012",null,{"$f":"AM124-AM125","v":0.19237499999999996},{"$f":"AM124*(1-AI117)","v":0.23512499999999997},null,{"$f":"AP124-AP125","v":0.186},{"$f":"AP124*(1-AJ117)","v":0.186}]
[null,null,"Harvest index",null,0.4,0.4,0.4,0.3,null,null,null,"● when high in spring",null,null,6.5,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mouldboard plough: % seeds controlled first time",0.95,null,0.95,"GRDC, 2012",null,{"$f":"AM125-AM126","v":7.0537500000000003E-2},{"$f":"AM125*(1-AI118)","v":0.16458749999999997},null,{"$f":"AP125-AP126","v":6.5099999999999991E-2},{"$f":"AP125*(1-AJ118)","v":0.12090000000000001}]
[null,null,"% of fodder yield relative to the above harvest index",null,null,null,null,0.8,null,null,null,"● when hay is planned",null,null,4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mouldboard plough: % seeds controlled if less than 4 years",0.3,null,0.3,"adapted from Goggin et al. 2012",null,{"$f":"AM126-AM127","v":1.6458749999999994E-2},{"$f":"AM126*(1-AI119)","v":0.14812874999999998},null,{"$f":"AP126-AP127","v":1.8134999999999998E-2},{"$f":"AP126*(1-AJ119)","v":0.10276500000000001}]
[null,null,null,null,null,null,null,null,null,null,null,"● when hay only is planned (no grazing)",null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural mortality of seedlings (% of total seedlings)",0.05,null,0.05,"Cheam, AgWA 1999",null,"total:",{"$f":"1-AM127","v":0.85187125000000008},{"$f":"SUM(AL123:AL127)+AM127","v":1},"total:",{"$f":"1-AP127","v":0.897235},{"$f":"SUM(AO123:AO127)+AP127","v":0.99999999999999978}]
[null,null,"Pre-emergents loss of efficiency when dry seeding",null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural mortality of dormant seeds during season",0.2,null,0.2," J. Holmes, RTC & M. Monjardino, UWA 1999"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural mortality of seeds over summer",0.3,null,0.3,"M. Monjardino, UWA 1999"]
[null,"Yield benefits",null,null,null,null,null,null,null,null,null,"Ryegrass control",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sub-lethal effect of selective herbicides - lower seed production of surviving weeds.",0.33,null,0.33,"D. Pannell & V. Stewart, 1999"]
[null,null,null,null,null,null,null,null,null,null,null,"Plants (in crop/pasture): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Effect of late-season application of non-selective herbicideherbicides - lower viability of newly produced seeds",0.5,null,0.5,"Steadman et al., 2006",null,null,"A number of those ryegrass parameters are reviewed in:"]
[null,null,"   - for canola,  following a legume",null,null,null,null,0,null,null,null,null,"No-till (knife-point)",null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maximum ryegrass seed production (seeds/m2/year)",35000,null,35000,"M. Monjardino, UWA 1999",null,null,"Goggin, D.E., Powles, S.B. and Steadman, K,J. (2012) Understanding Lolium rigidum Seeds: The Key to Managing a Problem Weed? Agronomy 2:222-239"]
[null,null,"   - for cereals, following a legume",null,null,null,null,0.2,null,null,null,null,"Full cut (direct drill)",null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Removal of weed seed in grain with normal harvesting",0.05,null,0.05,"Michael Walsh, 2012",null,null,"Doole, G.J. (2009) Increased cropping activity and herbicide resistance: the case of rigid ryegrass in Western Australian dryland agriculture. In: Berklian, Y.U. (Ed.), Crop Rotation: Economics, Impact, and Management. Nova Science Publishers, Hauppauge, pp. 1–40."]
[null,null,"   - for cereals, following a green manured legume",null,null,null,null,0.3,null,null,null,null,"Topping - Cereals",null,null,null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ryegrass background comp. factor",33,null,25,"A. Diggle, AgWA"]
[null,null,"   - for all crops, after mouldboarding (permanent benefit)",null,null,null,null,0.15,null,null,null,null,"Topping - Canola/Legumes",null,null,null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ryegrass competition factor in wheat",0.33,null,0.33,"D. Pannell, UWA 1999"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Topping - Pastures",null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ryegrass competition factor in barley",0.3,null,0.3,"D. Pannell, UWA 1999"]
[null,"Yield penalties",null,null,"Wheat","Barley","Canola","Legume",null,null,null,null,"Swathing",null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ryegrass competition factor in canola",0.38,null,0.35,"D. Pannell, UWA 1999"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swathing + spray",null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ryegrass competition factor in legumes",0.25,null,0.24,"D. Pannell, UWA 1999"]
[null,null,"   - for not swathing",null,0.02,0.03,0.1,0,null,null,null,"Plants (crop/pasture sacrifice): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Don't change without good advice",null,null,null,"John Moore, DAWA, Dec 2000"]
[null,null,"   - for crop-topping",null,0.05,0.05,0.05,0.05,null,null,null,null,"Green / brown manuring, mowing",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Progeny index for ryegrass","Seed day 0","Seed day 10","Seed day 20",null,"Seed day 0","Seed day 10","Seed day 20"]
[null,null,null,null,null,null,null,null,null,null,null,"Seeds (harvest weed seed control):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weeds emerging 1-10 days after break",1,1,1,null,1,1,1]
[null,null,"   - on crops, from pre- and post-emergents phytotoxic effects",null,null,null,null,0.02,null,null,null,null,"Catch & chaff tramlining",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weeds emerging 11-20 days after break",0.3,1,1,null,0.3,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Catch & HSD or BDS",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional weeds emerging before post-em herbicides",0.1,0.3,0.45,null,0.1,0.3,0.45]
[null,null,"   - on Canola if break between canola crops is only 1 year",null,null,null,null,0.1,null,null,null,null,"Catch & burn: chaff cart dumps",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weeds emerging after post-em herbicides",0.02,0.1,0.1,null,0.02,0.1,0.1]
[null,null,"   - on Legumes if break between legumes is only 1 year",null,null,null,null,0.05,null,null,null,null,"Catch & burn: narrow windrows",null,null,null,0.85]
[null,null,null,null,null,null,null,null,null,null,null,null,"Whole-paddock burning (residues)",null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(AG142:AG145)","v":0.35500000000000004},{"$f":"AVERAGE(AH142:AH145)","v":0.6},0.63750000000000007]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pastures","All Data Source from  AgWA Pastures Group - Mike Ewing, Brad Nutt,  Clinton Revell, Keith Devenish, 2001 ; reviewed 2012 by Mike Ewing (UWA), Clinton Revell, Mark Seymour (DAFWA)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking rates - Standard Intensity Grazing =","Average annual pasture stocking rate (DSE/ha) for year round grazing at standard intensity",null,null,null,null,null,null,null,null,"Planfarm and Bankwest (2012) Planfarm Bankwest Benchmarks 2011/2012. Planfarm Pty. Ltd. and BankWest Agribusiness Centre, West Perth and Wembley, Western Australia, 81pp."]
[null,"Options_3",{"$f":"'1.Profile'!O32","v":"Resistant1, 2022-LoRF"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking rates - High Intensity Grazing =","Average pasture stocking rate (DSE/ha) given high intensity grazing during winter/spring. ",null,null,null,null,null,null,null,null,"Seymour, M., Kirkegaard, J.A., Peoples, M.B., White, P.F. and French, R.J. (2012) Break-crop benefits to wheat in Western Australia – insights from over three decades of research. Crop and Pasture Science 63:1-16."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hay Cut, Silage Cut, Green Manuring =","Pasture stocking rate (DSE/ha) if cutting hay, cutting silage or green manuring when the "]
[null,"Crops",null,null,"Wheat","Barley","Canola","Legume",null,null,null,"Pastures - 3rdconsecutive year of sub-clover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"stocking rate is averaged over the same period as year round grazing."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking ","Rye-","Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reference used for ratios",null,null,null,"Crops after pasture:",null,null,"First cereal","2nd","Canola 1st ",null,null,"Reference used for ratios"]
[null,null,"Seeding rate  - Standard","kg/ha ",60,70,3,100,null,null,null,null,null,null,"rates ","grass","production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grazing only","Sub-clover","Cadiz","Volunteer",null,"Sub-clover","Cadiz","Volunteer",null,null,"Saving in Nitrogen Fertiliser ($/ha)",null,null,"after past.","consecutiv. Cereal"," year after pasture",null,"1st cereal","2nd cereal","1st canola"]
[null,null,"Seeding rate  - High","kg/ha ",90,100,5,125,null,null,null,"Grazing intensity:",null,null,"DSE/ha"," control","t/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking rates - Standard",null,null,null,null,null,null,null,null,null,null,"1 year of pasture",null,{"$f":"$AS$163*AW158/$AW$163","v":25},0,25,null,5,0,5,"This table in"]
[null,null,null,null,null,null,null,null,null,null,null,"● when standard",null,null,4.5,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1st yr of pasture",{"$f":"$AG$161*(AK159/$AK$161)","v":2},2.5,1.5,null,2,2.5,1.5,null,null,"after Volunteer Pasture","2 consecutive years of pasture",null,50,25,50,null,10,5,10,"!!    kg/ha"]
[null,null,"Harvest index",null,0.4,0.4,0.4,0.3,null,null,null,"● when high in spring",null,null,6.5,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2nd consecutive yr of pasture",3.5,4,2,null,3.5,4,2,null,null,null,"3 consecutive years of pasture",null,60,27.5,60,null,12,5.5,12]
[null,null,"% of fodder yield relative to the above harvest index",null,null,null,null,0.8,null,null,null,"● when hay is planned",null,null,4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd consecutive yr of pasture",{"$f":"O14","v":4.5},{"$f":"$AG$161*(AL161/$AK$161)","v":4.5},{"$f":"$AG$161*(AM161/$AK$161)","v":2},null,4.5,4.5,2,null,null,null,"1 year of pasture",null,75,25,75,null,15,5,15]
[null,null,null,null,null,null,null,null,null,null,null,"● when hay only is planned (no grazing)",null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking rates - High",null,null,null,null,null,null,null,null,null,"after Sub-Clover Pasture","2 consecutive years of pasture",null,125,35,125,null,25,7,25]
[null,null,"Pre-emergents loss of efficiency when dry seeding",null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1st yr of pasture",{"$f":"$AG$165*(AK163/$AK$165)","v":3},3,2.5,null,3,3,2.5,null,null,null,"3 consecutive years of pasture",null,{"$f":"'+Prices'!AJ87","v":150},{"$f":"$AS$163*AX163/$AW$163","v":50},150,null,30,10,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2nd consecutive yr of pasture",5,5.5,3,null,5,5.5,3,null,null,null,"1 year of pasture",null,{"$f":"$AS$163*AW164/$AW$163","v":80},25,80,null,16,5,16]
[null,"Yield benefits",null,null,null,null,null,null,null,null,null,"Ryegrass control",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd consecutive yr of pasture",{"$f":"O15","v":6.5},{"$f":"$AG$165*(AL165/$AK$165)","v":6.5},{"$f":"$AG$165*(AM165/$AK$165)","v":3},null,6.5,6.5,3,null,null,"after Cadiz Pasture","2 consecutive years of pasture",null,{"$f":"$AS$163*AW165/$AW$163","v":135},35,135,null,27,7,27]
[null,null,null,null,null,null,null,null,null,null,null,"Plants (in crop/pasture): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3 consecutive years of pasture",null,{"$f":"$AS$163*AW166/$AW$163","v":160},55,160,null,32,11,32]
[null,null,"   - for canola,  following a legume",null,null,null,null,0,null,null,null,null,"No-till (knife-point)",null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grazing only - Ryegrass Control ",null,null,null,null,null,null,null,null,null,"Yiled benefits in Crop  (%)  for:",null,null,"From +Prices: cf 30 kg/ha: same as the 'saving if planted after legume crop' value",null,null,null,null,null,null,null,"old canola"]
[null,null,"   - for cereals, following a legume",null,null,null,null,0.2,null,null,null,null,"Full cut (direct drill)",null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking rates - Standard",null,null,null,null,null,null,null,null,null,null,"1 year of pasture",null,{"$f":"$AS$173*AW168/$AW$173","v":0.08},0.04,0.08,null,0.08,0.04,0.08,null,0.08]
[null,null,"   - for cereals, following a green manured legume",null,null,null,null,0.3,null,null,null,null,"Topping - Cereals",null,null,null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1st yr of pasture",{"$f":"$AG$171*(AK169/$AK$171)","v":0.5},0.3,0.4,null,0.5,0.3,0.4,null,null,"after Volunteer Pasture","2 consecutive years of pasture",null,0.10000000000000002,5.000000000000001E-2,0.10000000000000002,null,0.1,0.05,0.1,null,0.1]
[null,null,"   - for all crops, after mouldboarding (permanent benefit)",null,null,null,null,0.15,null,null,null,null,"Topping - Canola/Legumes",null,null,null,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2nd consecutive yr of pasture",0.7,0.5,0.6,null,0.7,0.5,0.6,null,null,null,"3 consecutive years of pasture",null,0.10000000000000002,5.000000000000001E-2,0.10000000000000002,null,0.1,0.05,0.1,null,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Topping - Pastures",null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd consecutive yr of pasture",{"$f":"P14","v":0.8},{"$f":"$AG$171*(AL171/$AK$171)","v":0.7},{"$f":"$AG$171*(AM171/$AK$171)","v":0.75},null,0.8,0.7,0.75,null,null,null,"1 year of pasture",null,0.17,0.08,0,null,0.17,0.08,0,null,0.17]
[null,"Yield penalties",null,null,"Wheat","Barley","Canola","Legume",null,null,null,null,"Swathing",null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking rates - High",null,null,null,null,null,null,null,null,null,"after Sub-Clover Pasture","2 consecutive years of pasture",null,0.20000000000000004,0.10000000000000002,-0.15,null,0.2,0.1,-0.15,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swathing + spray",null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1st yr of pasture",{"$f":"$AG$175*(AK173/$AK$175)","v":0.85},0.7,0.85,null,0.85,0.7,0.85,null,null,null,"3 consecutive years of pasture",null,{"$f":"H23","v":0.2},{"$f":"$AS$173*AX173/$AW$173","v":0.10000000000000002},-0.3,null,0.2,0.1,-0.3,null,0.2]
[null,null,"   - for not swathing",null,0.02,0.03,0.1,0,null,null,null,"Plants (crop/pasture sacrifice): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2nd consecutive yr of pasture",0.9,0.8,0.9,null,0.9,0.8,0.9,null,null,null,"1 year of pasture",null,{"$f":"$AS$173*AW174/$AW$173","v":0.17},0.08,0,null,0.17,0.08,0,null,0.17]
[null,null,"   - for crop-topping",null,0.05,0.05,0.05,0.05,null,null,null,null,"Green / brown manuring, mowing",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd consecutive yr of pasture",{"$f":"P15","v":0.95},{"$f":"$AG$175*(AL175/$AK$175)","v":0.9},{"$f":"$AG$175*(AM175/$AK$175)","v":0.95},null,0.95,0.9,0.95,null,null,"after Cadiz Pasture","2 consecutive years of pasture",null,{"$f":"$AS$173*AW175/$AW$173","v":0.20000000000000004},0.10000000000000002,-0.15,null,0.2,0.1,-0.15,null,0.2]
[null,null,null,null,null,null,null,null,null,null,null,"Seeds (harvest weed seed control):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3 consecutive years of pasture",null,{"$f":"$AS$173*AW176/$AW$173","v":0.20000000000000004},0.10000000000000002,-0.3,null,0.2,0.1,-0.3,null,0.2]
[null,null,"   - on crops, from pre- and post-emergents phytotoxic effects",null,null,null,null,0.02,null,null,null,null,"Catch & chaff tramlining",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If Hay Cut, Silage Cut, Green Manuring planned"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Catch & HSD or BDS",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking rates - Standard",null,null,null,null,null,null,null,null,null,"Seymour, M., Kirkegaard, J.A., Peoples, M.B., White, P.F. and French, R.J. (2012) Break-crop benefits to wheat in Western Australia – insights from over three decades of research. Crop and Pasture Science 63:1-16."]
[null,null,"   - on Canola if break between canola crops is only 1 year",null,null,null,null,0.1,null,null,null,null,"Catch & burn: chaff cart dumps",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1st yr of pasture",{"$f":"$AG$181*(AK179/$AK$181)","v":1.5},1.5,0.5,null,1.5,1.5,0.5]
[null,null,"   - on Legumes if break between legumes is only 1 year",null,null,null,null,0.05,null,null,null,null,"Catch & burn: narrow windrows",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2nd consecutive yr of pasture",3,2,1,null,3,2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Whole-paddock burning (residues)",null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd consecutive yr of pasture",{"$f":"O16","v":4},{"$f":"$AG$181*(AL181/$AK$181)","v":2},{"$f":"$AG$181*(AM181/$AK$181)","v":1},null,4,2,1,null,null,null,null,null,null,"A. Diggle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hay/Silage Production (t/ha) with Standard Grazing",null,null,null,null,null,null,null,null,null,"Competition factor of pasture on ryegrass ",null,null,300,300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1st yr of pasture",{"$f":"$AG$185*(AK183/$AK$185)","v":0.5},3,0.5,null,0.5,3,0.5,null,null,"Do not change without good advice"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2nd consecutive yr of pasture",0.7,2.5,0.3,null,0.7,2.5,0.3,null,null,"This figure equals the wheat competition factor on ryegrass * standard wheat density.  "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd consecutive yr of pasture",{"$f":"Q16","v":1},{"$f":"$AG$185*(AL185/$AK$185)","v":1.5},{"$f":"$AG$185*(AM185/$AK$185)","v":0.1},null,1,1.5,0.1,null,null,"We assume that all three pastures are equally competitive and have a similar competitive "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking rates - High",null,null,null,null,null,null,null,null,null,"effect on ryegrass as a wheat crop."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1st yr of pasture",{"$f":"AG179*((AG163/AG159)+1)/2","v":1.875},1.6500000000000001,0.66666666666666674]
[null,"Options_4",{"$f":"'1.Profile'!O33","v":"HighResist, 2022-LoRF"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2nd consecutive yr of pasture",3.6428571428571432,2.375,1.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd consecutive yr of pasture",4.8888888888888893,2.4444444444444446,1.25]
[null,"Crops",null,null,"Wheat","Barley","Canola","Legume",null,null,null,"Pastures - 3rdconsecutive year of sub-clover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hay/Silage Production (t/ha) with High intensity grazing"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stocking ","Rye-","Hay",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1st yr of pasture",{"$f":"AG183/2","v":0.25},{"$f":"AH183/2","v":1.5},0.25]
[null,null,"Seeding rate  - Standard","kg/ha ",60,70,3,100,null,null,null,null,null,null,"rates ","grass","production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2nd consecutive yr of pasture",{"$f":"AG184/2","v":0.35},1.25,0.15]
[null,null,"Seeding rate  - High","kg/ha ",90,100,5,125,null,null,null,"Grazing intensity:",null,null,"DSE/ha"," control","t/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd consecutive yr of pasture",0.5,0.75,0.05]
[null,null,null,null,null,null,null,null,null,null,null,"● when standard",null,null,4.5,0.8]
[null,null,"Harvest index",null,0.4,0.4,0.4,0.3,null,null,null,"● when high in spring",null,null,6.5,0.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If Hay Cut /Silage Cut only"]
[null,null,"% of fodder yield relative to the above harvest index",null,null,null,null,0.8,null,null,null,"● when hay is planned",null,null,4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hay/Silage Production (t/ha) WITHOUT grazing"]
[null,null,null,null,null,null,null,null,null,null,null,"● when hay only is planned (no grazing)",null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1st yr of pasture",{"$f":"$AG$199*(AK197/$AK$199)","v":0.8},{"$f":"$AG$199*(AL197/$AK$199)","v":4.8},1,null,0.8,4.8,1]
[null,null,"Pre-emergents loss of efficiency when dry seeding",null,null,null,null,0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2nd consecutive yr of pasture",{"$f":"$AG$199*(AK198/$AK$199)","v":1.5},4,0.8,null,1.5,4,0.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3rd consecutive yr of pasture",{"$f":"Q17","v":2},{"$f":"$AG$199*(AL199/$AK$199)","v":2.4},{"$f":"$AG$199*(AM199/$AK$199)","v":0.5},null,2,2.4,0.5]
[null,"Yield benefits",null,null,null,null,null,null,null,null,null,"Ryegrass control",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note:  By default (see 'Calc'), sowing of a pasture occurs:"]
[null,null,null,null,null,null,null,null,null,null,null,"Plants (in crop/pasture): ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Production benefit if nothing done the previous year",0.2,null,null,null,null,null,null,null,null,"Cadiz = only in 1st year of a run of cadiz"]
[null,null,"   - for canola,  following a legume",null,null,null,null,0,null,null,null,null,"No-till (knife-point)",null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clover = only if no clover in past 3 years"]
[null,null,"   - for cereals, following a legume",null,null,null,null,0.2,null,null,null,null,"Full cut (direct drill)",null,null,null,0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volunteer = never."]
[null,null,"   - for cereals, following a green manured legume",null,null,null,null,0.3,null,null,null,null,"Topping - Cereals",null,null,null,0.75]
[null,null,"   - for all crops, after mouldboarding (permanent benefit)",null,null,null,null,0.15,null,null,null,null,"Topping - Canola/Legumes",null,null,null,0.75]
[null,null,null,null,null,null,null,null,null,null,null,null,"Topping - Pastures",null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Frozen, original references"]
[null,"Yield penalties",null,null,"Wheat","Barley","Canola","Legume",null,null,null,null,"Swathing",null,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reference used for ratios"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swathing + spray",null,null,null,0.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sub-clover","Cadiz","Volunteer"]
[null,null,"   - for not swathing",null,0.02,0.03,0.1,0,null,null,null,"Plants (crop/pasture sacrifice): "]
[null,null,"   - for crop-topping",null,0.05,0.05,0.05,0.05,null,null,null,null,"Green / brown manuring, mowing",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5,3,1.5]
[null,null,null,null,null,null,null,null,null,null,null,"Seeds (harvest weed seed control):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,2.4]
[null,null,"   - on crops, from pre- and post-emergents phytotoxic effects",null,null,null,null,0.02,null,null,null,null,"Catch & chaff tramlining",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,6,2.4]
[null,null,null,null,null,null,null,null,null,null,null,null,"Catch & HSD or BDS",null,null,null,0.85]
[null,null,"   - on Canola if break between canola crops is only 1 year",null,null,null,null,0.1,null,null,null,null,"Catch & burn: chaff cart dumps",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,3]
[null,null,"   - on Legumes if break between legumes is only 1 year",null,null,null,null,0.05,null,null,null,null,"Catch & burn: narrow windrows",null,null,null,0.85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,6,3]
[null,null,null,null,null,null,null,null,null,null,null,null,"Whole-paddock burning (residues)",null,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,7,3]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.3,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7,0.5,0.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,0.7,0.4]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.87,0.82,0.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.92,0.85,0.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.95,0.9,0.95]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2.5,1.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,1.4]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,3,0.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6,2.5,0.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75,1.5,0.125]

{"sheet":"2.Strategy","index":5,"n_rows":239,"n_cols":48,"rows_kept":239,"cut":false,"hidden":false,"merged":[[5,14,5,16],[12,14,12,15],[13,14,13,15],[7,14,7,15],[8,14,8,15],[9,14,9,15],[10,14,10,15],[11,14,11,15]]}
[null,"2. BUILD Strategy",null,null,null,null,null,null,null,{"$f":"'1.Profile'!O27&\", \"&'1.Profile'!O26","v":"Susceptible, 2022-LoRF"},null,null,"  "]
[]
[null,null,"Choose enterprise","Yr 1","Yr 2","Yr 3","Yr 4","Yr 5","Yr 6","Yr 7","Yr 8","Yr 9","Yr 10"]
[null,null,"and control options:","Wheat","Wheat","Canola","Clover","Clover","Clover","Clover","Wheat","Wheat","Canola",null,"Save & Load",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excluded"]
[13,null,"Time of sowing","Wet","Wet","Wet","Delayed","Wet","Wet","Wet","Wet","Wet","Wet"," ","Strategy name: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H63","v":"Volunt."}]
[10,null,"Soil preparation",null,null,null,null,null,null,null,null,null,null," ","WWC-graze Lo"]
[1,null,"Knock-down / Double-knock","Glyphosate",null,null,"DoubleK","Paraquat","DoubleK","DoubleK",null,"Glyphosate",null," "]
[4,null,"Pre-emergent herbicide","Triflur+Tria","Sakura","Propyzamide",null,"Triflur+Tria","Propyzamide","Sakura","Boxer Gold","Sakura","Propyzamide"," ","WWC - high"]
[11,null,"Establishment system","No-till","No-till","No-till","Full-cut","No-till","No-till",null,"No-till","No-till","No-till"," ","WWC - low",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H63","v":"Volunt."}]
[9,null,"Crop seeding rate","Standard","Standard","Standard","Standard","Standard","Standard",null,"Standard","Standard","Standard"," ","WWC-graze Lo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H63&I63&J63","v":"Volunt.CloverCadiz"}]
[15,null,"Post-emergent herbicide 1","Topik","Hussar",null,null,null,null,null,null,null,null," ","Mid West standard"]
[16,null,"Post-emergent herbicide 2",null,null,null,null,null,null,null,null,null,null," ","Sth Coast standard"]
[17,null,"Post-emergent herbicide 3",null,null,null,null,null,null,null,null,null,null," ","HWSC"]
[23,null,"Grazing intensity",null,null,null,"Standard","Standard","Standard","Standard",null,null,null," ","Default",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D63&E63&F63&G63","v":"WheatBarleyCanolaLegume"}]
[35,null,"Spring options",null,null,null,null,null,null,"Topping",null,null,null," "]
[25,null,"          - Swathe",null,null,"With Spray",null,null,"With Spray",null,null,null,"With Spray",null,null,{"$f":"IF(C48=\"Err 1\",E54,IF(COUNTIF(D48:M48,\"Err 4\")>0,E49,IF(COUNTIF(D48:M48,\"Err NS\")>0,E50,IF(COUNTIF(D48:M48,\"Err E\")>0,E51,IF(COUNTIF(D48:M48,\"Err H\")>0,E52,IF(COUNTIF(D48:M48,\"Err 3\")>0,E53,\"\"))))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H63&I63&J63","v":"Volunt.CloverCadiz"}]
[31,null,"          - Others",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C48=\"Err 1\",H54,IF(COUNTIF(D48:M48,\"Err 4\")>0,H49,IF(COUNTIF(D48:M48,\"Err NS\")>0,H50,IF(COUNTIF(D48:M48,\"Err E\")>0,H51,IF(COUNTIF(D48:M48,\"Err H\")>0,H52,IF(COUNTIF(D48:M48,\"Err 3\")>0,H53,\"\"))))))","v":""}]
[35,null,"Harvest options - Crops","Narr+B.","Narr+B.",null,"Narr+B.","Narr+B.",null,"Narr+B.","Narr+B.",null,"Narr+B.",null,null,{"$f":"IF(C48=\"Err 1\",J54,IF(COUNTIF(D48:M48,\"Err 4\")>0,J49,IF(COUNTIF(D48:M48,\"Err NS\")>0,J50,IF(COUNTIF(D48:M48,\"Err E\")>0,J51,IF(COUNTIF(D48:M48,\"Err H\")>0,J52,IF(COUNTIF(D48:M48,\"Err 3\")>0,J53,\"\"))))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,{"$f":"H63&I63&J63","v":"Volunt.CloverCadiz"}]
[null,null,"Harvest options - Others",null,null,null,null,null,null,null,null,null,null," "]
[null,null,"Mature ryegrass setting seed:",{"$f":"IF('Bio results'!D$8>$O$67,\">\"&$O$67,'Bio results'!D$8)","v":13.149518749999999},{"$f":"IF('Bio results'!E$8>$O$67,\">\"&$O$67,'Bio results'!E$8)","v":1.9110271714125036},{"$f":"IF('Bio results'!F$8>$O$67,\">\"&$O$67,'Bio results'!F$8)","v":0.10966531054148972},{"$f":"IF('Bio results'!G$8>$O$67,\">\"&$O$67,'Bio results'!G$8)","v":0.61712749806636968},{"$f":"IF('Bio results'!H$8>$O$67,\">\"&$O$67,'Bio results'!H$8)","v":3.5551469692703597},{"$f":"IF('Bio results'!I$8>$O$67,\">\"&$O$67,'Bio results'!I$8)","v":14.273367324062274},{"$f":"IF('Bio results'!J$8>$O$67,\">\"&$O$67,'Bio results'!J$8)","v":2.6673402787940796},{"$f":"IF('Bio results'!K$8>$O$67,\">\"&$O$67,'Bio results'!K$8)","v":20.59672995485721},{"$f":"IF('Bio results'!L$8>$O$67,\">\"&$O$67,'Bio results'!L$8)","v":10.846596364475186},{"$f":"IF('Bio results'!M$8>$O$67,\">\"&$O$67,'Bio results'!M$8)","v":3.8601182662299092}]
[null,null,"Seeds in soil next autumn (/m2):",{"$f":"IF('Bio results'!D$20>$O$68,\">\"&$O$68,'Bio results'!D$20)","v":46.619138583695538},{"$f":"IF('Bio results'!E$20>$O$68,\">\"&$O$68,'Bio results'!E$20)","v":6.5596681170535245},{"$f":"IF('Bio results'!F$20>$O$68,\">\"&$O$68,'Bio results'!F$20)","v":3.1936565353261859},{"$f":"IF('Bio results'!G$20>$O$68,\">\"&$O$68,'Bio results'!G$20)","v":32.690781160317144},{"$f":"IF('Bio results'!H$20>$O$68,\">\"&$O$68,'Bio results'!H$20)","v":205.98570308779071},{"$f":"IF('Bio results'!I$20>$O$68,\">\"&$O$68,'Bio results'!I$20)","v":384.93646959924979},{"$f":"IF('Bio results'!J$20>$O$68,\">\"&$O$68,'Bio results'!J$20)","v":123.20004578779064},{"$f":"IF('Bio results'!K$20>$O$68,\">\"&$O$68,'Bio results'!K$20)","v":81.250727708545625},{"$f":"IF('Bio results'!L$20>$O$68,\">\"&$O$68,'Bio results'!L$20)","v":230.8942964189622},{"$f":"IF('Bio results'!M$20>$O$68,\">\"&$O$68,'Bio results'!M$20)","v":38.725673815602697}]
[null,null,"Gross margin ($/ha)",{"$f":"'Eco results'!E63","v":56.314428118638148},{"$f":"'Eco results'!F63","v":24.230483981892576},{"$f":"'Eco results'!G63","v":237.80916563009805},{"$f":"'Eco results'!H63","v":-138.4451319580117},{"$f":"'Eco results'!I63","v":97.462868041988315},{"$f":"'Eco results'!J63","v":130.46286804198832},{"$f":"'Eco results'!K63","v":119.71286804198832},{"$f":"'Eco results'!L63","v":348.33527938587468},{"$f":"'Eco results'!M63","v":197.01614654582829},{"$f":"'Eco results'!N63","v":141.0738105140648}]
[]
[null,null,null,{"$f":"'Eco results'!E73","v":101.70134446430011}]
[null,null,null," /ha /year \"on average\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q23,'Eco results'!P5='Eco results'!P23),\"Current\",\"\")","v":""},{"$f":"IF('3. Out Eco'!C10=0,\"\",'3. Out Eco'!C10)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'3. Out Eco'!F10","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q41,'Eco results'!P5='Eco results'!P41),\"Current\",\"\")","v":""},{"$f":"IF('3. Out Eco'!C25=0,\"\",'3. Out Eco'!C25)","v":""}]
[null,null,null,null,null,null,null," ",null,null,null,null,null,null,{"$f":"'3. Out Eco'!F25","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P_2S","v":true}]
[]
[]
[]
[]
[]
[]
[null,null,"ERROR"]
[null,null,"Error handling","Yr 1","Yr 2","Yr 3","Yr 4","Yr 5","Yr 6","Yr 7","Yr 8","Yr 9","Yr 10",null,null," "]
[null,null,{"$f":"IF(OR(COUNTIF(D4:M4,E63)>7,COUNTIF(D4:M4,F63)>7,COUNTIF(D4:M4,G63)>7,COUNTIF(D4:M4,D63)>7),\"Err 1\",\"OK\")","v":"OK"},{"$f":"IF(Calcs!P44>1,\"Err 3\",IF(Calcs!P45>0,\"Err 4\",IF((ISERROR(FIND(D7,$D$55,1))=TRUE),\"Err NS\",IF((ISERROR(FIND(D8,$D$57,1))=TRUE),\"Err E\",IF(OR(ISERROR(FIND(D11,$D$59,1))=TRUE,ISERROR(FIND(D12,$D$59,1))=TRUE,ISERROR(FIND(D13,$D$59,1))=TRUE),\"Err H\",\"OK\")))))","v":"OK"},{"$f":"IF(Calcs!Q44>1,\"Err 3\",IF(Calcs!Q45>0,\"Err 4\",IF((ISERROR(FIND(E7,$D$55,1))=TRUE),\"Err NS\",IF((ISERROR(FIND(E8,$D$57,1))=TRUE),\"Err E\",IF(OR(ISERROR(FIND(E11,$D$59,1))=TRUE,ISERROR(FIND(E12,$D$59,1))=TRUE,ISERROR(FIND(E13,$D$59,1))=TRUE),\"Err H\",\"OK\")))))","v":"OK"},{"$f":"IF(Calcs!R44>1,\"Err 3\",IF(Calcs!R45>0,\"Err 4\",IF((ISERROR(FIND(F7,$D$55,1))=TRUE),\"Err NS\",IF((ISERROR(FIND(F8,$D$57,1))=TRUE),\"Err E\",IF(OR(ISERROR(FIND(F11,$D$59,1))=TRUE,ISERROR(FIND(F12,$D$59,1))=TRUE,ISERROR(FIND(F13,$D$59,1))=TRUE),\"Err H\",\"OK\")))))","v":"OK"},{"$f":"IF(Calcs!S44>1,\"Err 3\",IF(Calcs!S45>0,\"Err 4\",IF((ISERROR(FIND(G7,$D$55,1))=TRUE),\"Err NS\",IF((ISERROR(FIND(G8,$D$57,1))=TRUE),\"Err E\",IF(OR(ISERROR(FIND(G11,$D$59,1))=TRUE,ISERROR(FIND(G12,$D$59,1))=TRUE,ISERROR(FIND(G13,$D$59,1))=TRUE),\"Err H\",\"OK\")))))","v":"OK"},{"$f":"IF(Calcs!T44>1,\"Err 3\",IF(Calcs!T45>0,\"Err 4\",IF((ISERROR(FIND(H7,$D$55,1))=TRUE),\"Err NS\",IF((ISERROR(FIND(H8,$D$57,1))=TRUE),\"Err E\",IF(OR(ISERROR(FIND(H11,$D$59,1))=TRUE,ISERROR(FIND(H12,$D$59,1))=TRUE,ISERROR(FIND(H13,$D$59,1))=TRUE),\"Err H\",\"OK\")))))","v":"OK"},{"$f":"IF(Calcs!U44>1,\"Err 3\",IF(Calcs!U45>0,\"Err 4\",IF((ISERROR(FIND(I7,$D$55,1))=TRUE),\"Err NS\",IF((ISERROR(FIND(I8,$D$57,1))=TRUE),\"Err E\",IF(OR(ISERROR(FIND(I11,$D$59,1))=TRUE,ISERROR(FIND(I12,$D$59,1))=TRUE,ISERROR(FIND(I13,$D$59,1))=TRUE),\"Err H\",\"OK\")))))","v":"OK"},{"$f":"IF(Calcs!V44>1,\"Err 3\",IF(Calcs!V45>0,\"Err 4\",IF((ISERROR(FIND(J7,$D$55,1))=TRUE),\"Err NS\",IF((ISERROR(FIND(J8,$D$57,1))=TRUE),\"Err E\",IF(OR(ISERROR(FIND(J11,$D$59,1))=TRUE,ISERROR(FIND(J12,$D$59,1))=TRUE,ISERROR(FIND(J13,$D$59,1))=TRUE),\"Err H\",\"OK\")))))","v":"OK"},{"$f":"IF(Calcs!W44>1,\"Err 3\",IF(Calcs!W45>0,\"Err 4\",IF((ISERROR(FIND(K7,$D$55,1))=TRUE),\"Err NS\",IF((ISERROR(FIND(K8,$D$57,1))=TRUE),\"Err E\",IF(OR(ISERROR(FIND(K11,$D$59,1))=TRUE,ISERROR(FIND(K12,$D$59,1))=TRUE,ISERROR(FIND(K13,$D$59,1))=TRUE),\"Err H\",\"OK\")))))","v":"OK"},{"$f":"IF(Calcs!X44>1,\"Err 3\",IF(Calcs!X45>0,\"Err 4\",IF((ISERROR(FIND(L7,$D$55,1))=TRUE),\"Err NS\",IF((ISERROR(FIND(L8,$D$57,1))=TRUE),\"Err E\",IF(OR(ISERROR(FIND(L11,$D$59,1))=TRUE,ISERROR(FIND(L12,$D$59,1))=TRUE,ISERROR(FIND(L13,$D$59,1))=TRUE),\"Err H\",\"OK\")))))","v":"OK"},{"$f":"IF(Calcs!Y44>1,\"Err 3\",IF(Calcs!Y45>0,\"Err 4\",IF((ISERROR(FIND(M7,$D$55,1))=TRUE),\"Err NS\",IF((ISERROR(FIND(M8,$D$57,1))=TRUE),\"Err E\",IF(OR(ISERROR(FIND(M11,$D$59,1))=TRUE,ISERROR(FIND(M12,$D$59,1))=TRUE,ISERROR(FIND(M13,$D$59,1))=TRUE),\"Err H\",\"OK\")))))","v":"OK"}]
[null,null,null,4,"Error! Two consecutive years",null,null,"of canola or legumes",null,"(high disease risk)",null,"Error! Two consecutive years of canola or legumes (high disease risk)"]
[null,null,null,"NS","Error! A non-selective",null,null,"herbicide has not been",null,"updated",null,"Error! A pre-emergent herbicide has not been updated"]
[null,null,null,"E","Error! A pre-emergent ",null,null,"herbicide has not been",null,"updated",null,"Error! A pre-emergent herbicide has not been updated"]
[null,null,"Error messages","H","Error! A post-emergent",null,null,"herbicide has not been",null,"updated",null,"Error! A post-emergent herbicide has not been updated"]
[null,null,null,3,"Error! Too many Spring",null,null,"and/or Harvest options",null," ",null,"Error! Too many Spring and/or Harvest options"]
[null,null,null,1,"Error! Please set a rotation",null,null,"which reflects your",null,"long-term yield averages",null,"Error! Please set a rotation which reflects your "]
[null,null,null,{"$f":"CONCATENATE(P75,P76,P77)","v":"GlyphosateParaquatDoubleK"}]
[null,null,null,{"$f":"IF((ISERROR(FIND(D7,$D$55,1))=TRUE),\"Err NS\",\"Found it\")","v":"Found it"},{"$f":"IF((ISERROR(FIND(E7,$D$55,1))=TRUE),\"Err NS\",\"Found it\")","v":"Found it"},"Found it","Found it","Found it","Found it","Found it","Found it","Found it","Found it"]
[null,null,"Formulas for Err NS, E and H",{"$f":"CONCATENATE('2.Strategy'!P81,'2.Strategy'!P82,'2.Strategy'!P83,'2.Strategy'!P84,'2.Strategy'!P85)","v":"Triflur+TriaPropyzamideSakuraBoxer GoldTriazine"}]
[null,null,null,{"$f":"IF((ISERROR(FIND(D8,$D$57,1))=TRUE),\"Err E\",\"Found it\")","v":"Found it"},{"$f":"IF((ISERROR(FIND(E8,$D$57,1))=TRUE),\"Err E\",\"Found it\")","v":"Found it"},"Found it","Found it","Found it","Found it","Found it","Found it","Found it","Found it"]
[null,null,null,{"$f":"CONCATENATE('2.Strategy'!P89,'2.Strategy'!P90,'2.Strategy'!P91,'2.Strategy'!P92,'2.Strategy'!P93)","v":"TopikHussarClethodimGlyphosateParaquat"}]
[null,null,null,{"$f":"IF(OR(ISERROR(FIND(D11,$D$59,1))=TRUE,ISERROR(FIND(D12,$D$59,1))=TRUE,ISERROR(FIND(D13,$D$59,1))=TRUE),\"Err H\",\"Found it\")","v":"Found it"},{"$f":"IF(OR(ISERROR(FIND(E11,$D$59,1))=TRUE,ISERROR(FIND(E12,$D$59,1))=TRUE,ISERROR(FIND(E13,$D$59,1))=TRUE),\"Nope\",\"Found it\")","v":"Found it"},"Found it","Found it","Found it","Found it","Found it","Found it","Found it","Found it"]
[]
[null,null,"VARIOUS"]
[null,null,"Choice of enterprises","Wheat","Barley","Canola","Legume","Volunt.","Clover","Cadiz"]
[null,null,"Enterprise+year for graphs",{"$f":"VLOOKUP(Calcs!E189,Calcs!$C194:$K292,2)&\"   1\"","v":"Wheat   1"},{"$f":"VLOOKUP(Calcs!F189,Calcs!$C194:$K292,2)&\"   2\"","v":"Wheat   2"},{"$f":"VLOOKUP(Calcs!G189,Calcs!$C194:$K292,2)&\"   3\"","v":"Canola   3"},{"$f":"VLOOKUP(Calcs!H189,Calcs!$C194:$K292,2)&\"   4\"","v":"Clover   4"},{"$f":"VLOOKUP(Calcs!I189,Calcs!$C194:$K292,2)&\"   5\"","v":"Clover   5"},{"$f":"VLOOKUP(Calcs!J189,Calcs!$C194:$K292,2)&\"   6\"","v":"Clover   6"},{"$f":"VLOOKUP(Calcs!K189,Calcs!$C194:$K292,2)&\"   7\"","v":"Clover   7"},{"$f":"VLOOKUP(Calcs!L189,Calcs!$C194:$K292,2)&\"   8\"","v":"Wheat   8"},{"$f":"VLOOKUP(Calcs!M189,Calcs!$C194:$K292,2)&\"   9\"","v":"Wheat   9"},{"$f":"VLOOKUP(Calcs!N189,Calcs!$C194:$K292,2)&\"  10\"","v":"Canola  10"}]
[null,null,"Can KD and tickle? (for conditional formatting)",{"$f":"IF(D66=\"no\",\"yes\",IF(OR(D5=\"\",D5=$D$78,D5=$D$79),\"no\",\"yes\"))","v":"no"},{"$f":"IF(E66=\"no\",\"yes\",IF(OR(E5=\"\",E5=$D$78,E5=$D$79),\"no\",\"yes\"))","v":"no"},"no","yes","yes","yes","yes","no","no","no",null,"Critical densities"]
[null,null,"Need to plant? (for conditional formatting)",{"$f":"IF(OR(Calcs!E184<4,(Calcs!P46+Calcs!P47)>0),\"yes\",\"no\")","v":"yes"},{"$f":"IF(OR(Calcs!F184<4,(Calcs!Q46+Calcs!Q47)>0),\"yes\",\"no\")","v":"yes"},{"$f":"IF(OR(Calcs!G184<4,(Calcs!R46+Calcs!R47)>0),\"yes\",\"no\")","v":"yes"},{"$f":"IF(OR(Calcs!H184<4,(Calcs!S46+Calcs!S47)>0),\"yes\",\"no\")","v":"yes"},{"$f":"IF(OR(Calcs!I184<4,(Calcs!T46+Calcs!T47)>0),\"yes\",\"no\")","v":"no"},{"$f":"IF(OR(Calcs!J184<4,(Calcs!U46+Calcs!U47)>0),\"yes\",\"no\")","v":"no"},{"$f":"IF(OR(Calcs!K184<4,(Calcs!V46+Calcs!V47)>0),\"yes\",\"no\")","v":"no"},{"$f":"IF(OR(Calcs!L184<4,(Calcs!W46+Calcs!W47)>0),\"yes\",\"no\")","v":"yes"},{"$f":"IF(OR(Calcs!M184<4,(Calcs!X46+Calcs!X47)>0),\"yes\",\"no\")","v":"yes"},{"$f":"IF(OR(Calcs!N184<4,(Calcs!Y46+Calcs!Y47)>0),\"yes\",\"no\")","v":"yes"},null,"for warnings"]
[null,null,"Ryegrass setting seed, Nov. (per m2)",{"$f":"'Bio results'!D8","v":13.149518749999999},{"$f":"'Bio results'!E8","v":1.9110271714125036},{"$f":"'Bio results'!F8","v":0.10966531054148972},{"$f":"'Bio results'!G8","v":0.61712749806636968},{"$f":"'Bio results'!H8","v":3.5551469692703597},{"$f":"'Bio results'!I8","v":14.273367324062274},{"$f":"'Bio results'!J8","v":2.6673402787940796},{"$f":"'Bio results'!K8","v":20.59672995485721},{"$f":"'Bio results'!L8","v":10.846596364475186},{"$f":"'Bio results'!M8","v":3.8601182662299092},null,300]
[null,null,"Ryegrass seeds in soil next March. (per m2)",{"$f":"'Bio results'!D$20","v":46.619138583695538},{"$f":"'Bio results'!E$20","v":6.5596681170535245},{"$f":"'Bio results'!F$20","v":3.1936565353261859},{"$f":"'Bio results'!G$20","v":32.690781160317144},{"$f":"'Bio results'!H$20","v":205.98570308779071},{"$f":"'Bio results'!I$20","v":384.93646959924979},{"$f":"'Bio results'!J$20","v":123.20004578779064},{"$f":"'Bio results'!K$20","v":81.250727708545625},{"$f":"'Bio results'!L$20","v":230.8942964189622},{"$f":"'Bio results'!M$20","v":38.725673815602697},null,1000]
[]
[null,null,"CATEGORIES"]
[null,null,"Soil preparation",null,null,"None"]
[null,null,null,"Tickle",null,"Tickle - shallow cultivation"]
[null,null,null,"Plough",null,"Mouldboard plough - kills all weeds and 99% seedbank",null,null,null,null,null,null,null,null,null,"KD / DK"]
[]
[null,null,"Crop establishment system","No-till",null,"No till = knife-point. Default",null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C16,12)","v":"Glyphosate"}]
[null,null,null,"Full-cut",null,"Full-cut cultivation = direct drill system, one pass seeding operation",null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C17,12)","v":"Paraquat"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('1.Profile'!C18<>\"\",\"DoubleK\",\"\")","v":"DoubleK"}]
[null,null,"Time of sowing","Dry",null,"Dry seeding. Can't KD/tickle. Efficiency Pre-E -10%. Highest env. cost. Competition boost."]
[null,null,null,"Wet",null,"Right after break. Default. Can't KD/tickle",null,null,null,null,null,null,null,null,null,"Pre-E"]
[null,null,null,"Delayed",null,"formerly: 'Wait 10 days'. Default."]
[null,null,null,"+Delayed",null,"formerly: 'Wait 20 days'. Yield penalty from possibly not finishing.",null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C20,12)","v":"Triflur+Tria"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C21,12)","v":"Propyzamide"}]
[null,null,"Crop seeding rate","Standard",null,"Default",null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C22,12)","v":"Sakura"}]
[null,null,null,"High",null,"Use high crop seeding rate",null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C23,12)","v":"Boxer Gold"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C24,12)","v":"Triazine"}]
[null,null,"Grazing intensity","None",null,"No grazing. Default"]
[null,null,null,"Standard",null,"Grazing (standard intensity)",null,null,null,null,null,null,null,null,null,"Post-E"]
[null,null,null,"High",null,"Grazing (high intensity winter/spring)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C26,12)","v":"Topik"}]
[null,null,"Spring options",null,null,"none",null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C27,12)","v":"Hussar"}]
[null,null,"in chrono order","Green M.",null,"Green manure",null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C28,12)","v":"Clethodim"}]
[null,null,null,"Brown M",null,"Brown manuring (Gly. in spring, high rate)",null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C29,12)","v":"Glyphosate"}]
[null,null,null,"Mow+Spray",null,"Mow pasture, then glyphosate/paraquat",null,null,null,null,null,null,null,null,null,{"$f":"LEFT('1.Profile'!C30,12)","v":"Paraquat"}]
[null,null,null,"Sil.+Spray",null,"Cut for silage, then glyphosate/paraquat"]
[null,null,null,"Hay+Spray",null,"Cut for hay, then glyphosate/paraquat"]
[null,null,null,"Topping",null,"Crop/pasture topping (using an average of paraquat and glyphosate for price)"]
[null,null,null,null,null,"add spring option here"]
[]
[null,null,"Spring options - Swathe",null,null,"No swathe"]
[null,null,null,"W/o Spray",null,"Swathe",null,null,null,null,"can be combined with topping"]
[null,null,null,"With Spray",null,"Swathe and apply glyphosate / paraquat"]
[]
[null,null,"Spring options - others",null,null,"none"]
[null,null,null,{"$f":"LEFT('1.Profile'!C32,10)","v":"Define 1st"},null,"A1 (Spring)",null,null,null,null,"can be combined with anything"]
[null,null,null,{"$f":"LEFT('1.Profile'!C33,10)","v":"Define 2nd"},null,"A2 (Spring)"]
[]
[null,null,"Harvest options - crops",null,null,"No harvest weed seed management, no burning"]
[null,null,"applies to crops only","Cart+B.",null,"Chaff cart system, burning dumps"]
[null,null,null,"Narr+B.",null,"Narrow windrows burning system"]
[null,null,null,"HSD",null,"HSD - Harrington seed destructor"]
[null,null,null,"Tram.",null,"Chaff-tramlining"]
[null,null,null,"BDS+E.",null,"BDS - Bale direct system, exporting bales"]
[null,null,null,null,null,"add harvest option here"]
[]
[null,null,"Harvest options - others"]
[null,null,"applies to all","B.all",null,"Burn whole paddock (crop stubble or pasture residues)"]
[null,null,null,{"$f":"LEFT('1.Profile'!C35,10)","v":"Define 1st"},null,"B1 (Harvest)"]
[null,null,null,{"$f":"LEFT('1.Profile'!C36,10)","v":"Define 2nd"},null,"B2 (Harvest)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: careful with deleting/inserting lines, could stuff up the saving/loading macros"]
[]
[null,null,"Strategy_0","Wheat","Barley","Canola","Wheat","Barley","Canola","Volunt.","Wheat","Barley","Canola",null,null,"no volunteer over east"]
[null,null,null,"Delayed","Dry","Dry","Wet","Delayed","Dry","Wet","Dry","Delayed","Dry"]
[null,null,"Wheatbelt standard"]
[null,null,"/current practice","Glyphosate",null,null,null,"Paraquat",null,"Glyphosate",null,"Glyphosate"]
[null,null,null,"Trifluralin","Sakura","Trifluralin","Trifluralin","Boxer Gold","Trifluralin",null,"Sakura","Boxer Gold","Trifluralin"]
[null,null,null,"No-till","No-till","No-till","No-till","No-till","No-till",null,"No-till","No-till","No-till"]
[null,null,null,"Standard","Standard","Standard","Standard","Standard","Standard",null,"Standard","Standard","Standard"]
[null,null,null,"Group A",null,"Triaz + Gp A",null,"Group A","Triaz + Gp A",null,"Group A",null,"Triaz + Gp A"]
[]
[]
[null,null,null,null,null,null,null,null,null,"Standard"]
[null,null,null,null,null,null,null,null,null,"Topping"]
[null,null,null,null,null,"With Spray",null,null,"With Spray",null,null,null,"With Spray"]
[]
[null,null,null,"Narr+B.",null,"Narr+B.","Narr+B.",null,"Narr+B.",null,"Narr+B.",null,"Narr+B."]
[]
[]
[null,null,"Strategy_1","Wheat","Wheat","Canola","Wheat","Wheat","Canola","Wheat","Wheat","Canola","Wheat"]
[null,null,null,"Wet","Wet","Wet","Wet","Wet","Wet","Wet","Wet","Wet","Wet"]
[null,null,"WWC - high"]
[null,null,null,"Glyphosate",null,null,null,"Paraquat",null,"Glyphosate",null,"Glyphosate"]
[null,null,null,"Triflur+Tria","Sakura","Propyzamide","Boxer Gold","Triflur+Tria","Propyzamide","Sakura","Boxer Gold","Propyzamide","Triflur+Tria"]
[null,null,null,"No-till","No-till","No-till","No-till","No-till","No-till",null,"No-till","No-till","No-till"]
[null,null,null,"Standard","Standard","Standard","Standard","Standard","Standard",null,"Standard","Standard","Standard"]
[null,null,null,"Topik","Hussar",null,"Topik"]
[]
[]
[null,null,null,null,null,null,null,null,null,"Standard"]
[null,null,null,null,null,null,null,null,null,"Topping"]
[null,null,null,null,null,"With Spray",null,null,"With Spray",null,null,"W/o Spray"]
[]
[null,null,null,"Narr+B.","Narr+B.",null,"Narr+B.","Narr+B.",null,"Narr+B.","Narr+B.",null,"Narr+B."]
[]
[]
[null,null,"Strategy_2","Wheat","Wheat","Canola","Wheat","Wheat","Canola","Wheat","Wheat","Canola","Wheat"]
[null,null,null,"Wet","Wet","Wet","Wet","Wet","Wet","Wet","Wet","Wet","Wet"]
[null,null,"WWC - low"]
[null,null,null,"Glyphosate",null,null,null,"Paraquat",null,"Glyphosate",null,"Glyphosate"]
[null,null,null,"Triflur+Tria","Sakura","Propyzamide","Boxer Gold","Triflur+Tria","Propyzamide","Sakura","Boxer Gold","Propyzamide","Triflur+Tria"]
[null,null,null,"No-till","No-till","No-till","No-till","No-till","No-till",null,"No-till","No-till","No-till"]
[null,null,null,"Standard","Standard","Standard","Standard","Standard","Standard",null,"Standard","Standard","Standard"]
[null,null,null,"Topik","Hussar",null,"Topik"]
[]
[]
[null,null,null,null,null,null,null,null,null,"Standard"]
[null,null,null,null,null,null,null,null,null,"Topping"]
[null,null,null,null,null,"With Spray",null,null,"With Spray",null,null,"W/o Spray"]
[]
[null,null,null,"Narr+B.","Narr+B.",null,"Narr+B.","Narr+B.",null,"Narr+B.","Narr+B.",null,"Narr+B."]
[]
[]
[null,null,"Strategy_3","Wheat","Wheat","Canola","Clover","Clover","Clover","Clover","Wheat","Wheat","Canola"]
[null,null,null,"Wet","Wet","Wet","Delayed","Wet","Wet","Wet","Wet","Wet","Wet"]
[null,null,"WWC-graze Lo"]
[null,null,null,"Glyphosate",null,null,"DoubleK","Paraquat","DoubleK","DoubleK",null,"Glyphosate"]
[null,null,null,"Triflur+Tria","Sakura","Propyzamide",null,"Triflur+Tria","Propyzamide","Sakura","Boxer Gold","Sakura","Propyzamide"]
[null,null,null,"No-till","No-till","No-till","Full-cut","No-till","No-till",null,"No-till","No-till","No-till"]
[null,null,null,"Standard","Standard","Standard","Standard","Standard","Standard",null,"Standard","Standard","Standard"]
[null,null,null,"Topik","Hussar"]
[]
[]
[null,null,null,null,null,null,"Standard","Standard","Standard","Standard"]
[null,null,null,null,null,null,null,null,null,"Topping"]
[null,null,null,null,null,"With Spray",null,null,"With Spray",null,null,null,"With Spray"]
[]
[null,null,null,"Narr+B.","Narr+B.",null,"Narr+B.","Narr+B.",null,"Narr+B.","Narr+B.",null,"Narr+B."]
[]
[]
[null,null,"Strategy_4","Clover","Clover","Wheat","Legume","Wheat","Clover","Clover","Clover","Wheat","Legume"]
[null,null,null,"Delayed","Dry","Delayed","Dry","Delayed","Delayed","Dry","Wet","Delayed","Dry"]
[null,null,"Mid West standard"]
[null,null,null,null,null,"Paraquat","Paraquat","Glyphosate","Paraquat",null,null,"Glyphosate","Glyphosate"]
[null,null,null,null,null,"Group B","Triazine","Trifluralin","Triazine",null,null,"Group B","Triazine"]
[null,null,null,"Full-cut","No-till","No-till","No-till","No-till","No-till","No-till","No-till","No-till","No-till"]
[null,null,null,"High","Standard","High","Standard","High","Standard","Standard","High","High","Standard"]
[null,null,null,null,"Group A","Group A","Group A","Group A","Group A","Group A",null,"Group A","Group A"]
[]
[]
[null,null,null,"Standard","Standard","Standard","Standard","Standard","Standard","High","High","Standard","Standard"]
[null,null,null,null,"Topping",null,null,null,null,null,"Topping"]
[null,null,null,null,"With Spray"]
[]
[]
[]
[]
[null,null,"Strategy_5","Barley","Canola","Barley","Canola","Barley","Canola","Wheat","Barley","Canola","Barley"]
[null,null,null,"Delayed","Dry","Delayed","Dry","Delayed","Dry","Delayed","Dry","Delayed","Dry"]
[null,null,"Sth Coast standard"]
[null,null,null,"Glyphosate",null,"Paraquat",null,"DoubleK",null,"Glyphosate",null,"Paraquat"]
[null,null,null,"Trifluralin","Triazine","Sakura","Trifluralin","Boxer Gold","Triazine","Sakura","Trifluralin","Triazine","Boxer Gold"]
[null,null,null,"No-till","No-till","No-till","No-till","No-till","No-till","No-till","No-till","No-till","No-till"]
[null,null,null,"High","Standard","High","Standard","High","Standard","Standard","High","Standard","High"]
[null,null,null,null,null,null,"Glyphosate",null,null,"Group A",null,"Glyphosate"]
[null,null,null,null,"Triaz + Gp A",null,"Glyphosate",null,"Triaz + Gp A",null,null,"Glyphosate"]
[]
[null,null,null,"Standard","Standard","Standard","Standard","Standard","Standard","Standard","Standard","Standard","Standard"]
[]
[null,null,null,null,"With Spray",null,"With Spray",null,"With Spray",null,null,"With Spray"]
[]
[]
[]
[]
[null,null,"Strategy_6","Wheat","Barley","Canola","Wheat","Barley","Canola","Wheat","Canola","Wheat","Barley"]
[null,null,null,"Delayed","+Delayed","Dry","+Delayed","Delayed","Dry","Delayed","Dry","Delayed","Dry"]
[null,null,"HWSC"]
[null,null,null,"DoubleK",null,null,null,"DoubleK",null,"DoubleK",null,"DoubleK"]
[null,null,null,"Trifluralin","Sakura","Trifluralin","Trifluralin","Boxer Gold","Triazine","Sakura","Trifluralin","Sakura","Boxer Gold"]
[null,null,null,"No-till","No-till","No-till","No-till","No-till","No-till","No-till","No-till","No-till","No-till"]
[null,null,null,"High","High","Standard","High","High","Standard","Standard","Standard","High","Standard"]
[]
[]
[]
[null,null,null,"Standard","Standard","Standard","Standard","Standard","Standard","Standard","Standard","Standard","Standard"]
[null,null,null,null,null,null,null,"Hay+Spray"]
[]
[]
[null,null,null,"HSD","HSD","HSD","HSD",null,"HSD","HSD","HSD","BDS+E.","BDS+E."]

{"sheet":"Calcs","index":6,"n_rows":385,"n_cols":36,"rows_kept":385,"cut":false,"hidden":false,"merged":[]}
[null,"Year",{"$f":"'2.Strategy'!D64","v":"Wheat   1"},{"$f":"'2.Strategy'!E64","v":"Wheat   2"},{"$f":"'2.Strategy'!F64","v":"Canola   3"},{"$f":"'2.Strategy'!G64","v":"Clover   4"},{"$f":"'2.Strategy'!H64","v":"Clover   5"},{"$f":"'2.Strategy'!I64","v":"Clover   6"},{"$f":"'2.Strategy'!J64","v":"Clover   7"},{"$f":"'2.Strategy'!K64","v":"Wheat   8"},{"$f":"'2.Strategy'!L64","v":"Wheat   9"},{"$f":"'2.Strategy'!M64","v":"Canola  10"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SUMMARY - 'CALC' PAGE",null,null,null,null,null,null,"SUMMARY - OTHER PAGES"]
[null,"Table 1. Selected options & enterprises","First table behind the chosen strategy: displays the enterprise code for each option. Their labels are",null,null,null,null,null,null,null,null,null,null,null,{"$f":"B4","v":"Table 1. Selected options & enterprises"}]
[null,null,"sourced from under the strategy table, feeding into the drop-down lists and into the labels of this table.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"N32","v":"Table 1a. Non-selective herbicides counts"},null,null,null,null,null,"DEV",null,"Tutorial templates"]
[null,null,"0=wheat, 1=barley, 2=canola, 3=legumes, 4=volunteer past, 5=clover, 6=cadiz",null,null,null,null,null,null,null,null,null,null,null,{"$f":"N42","v":"Table 1b. Error and sowing handling, herbicides type counts"}]
[1,{"$f":"\"KD/DK: \"&'1.Profile'!C16","v":"KD/DK: Glyphosate"},{"$f":"IF(AND('2.Strategy'!D65=\"yes\",'2.Strategy'!D7='2.Strategy'!$P$75,'2.Strategy'!$P$75<>\"\"),E$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!E65=\"yes\",'2.Strategy'!E7='2.Strategy'!$P$75,'2.Strategy'!$P$75<>\"\"),F$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!F65=\"yes\",'2.Strategy'!F7='2.Strategy'!$P$75,'2.Strategy'!$P$75<>\"\"),G$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!G65=\"yes\",'2.Strategy'!G7='2.Strategy'!$P$75,'2.Strategy'!$P$75<>\"\"),H$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!H65=\"yes\",'2.Strategy'!H7='2.Strategy'!$P$75,'2.Strategy'!$P$75<>\"\"),I$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!I65=\"yes\",'2.Strategy'!I7='2.Strategy'!$P$75,'2.Strategy'!$P$75<>\"\"),J$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!J65=\"yes\",'2.Strategy'!J7='2.Strategy'!$P$75,'2.Strategy'!$P$75<>\"\"),K$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!K65=\"yes\",'2.Strategy'!K7='2.Strategy'!$P$75,'2.Strategy'!$P$75<>\"\"),L$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!L65=\"yes\",'2.Strategy'!L7='2.Strategy'!$P$75,'2.Strategy'!$P$75<>\"\"),M$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!M65=\"yes\",'2.Strategy'!M7='2.Strategy'!$P$75,'2.Strategy'!$P$75<>\"\"),N$184,\"\")","v":""}]
[2,{"$f":"\"KD/DK: \"&'1.Profile'!C17","v":"KD/DK: Paraquat"},{"$f":"IF(AND('2.Strategy'!D65=\"yes\",'2.Strategy'!D7='2.Strategy'!$P$76,'2.Strategy'!$P$76<>\"\"),E$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!E65=\"yes\",'2.Strategy'!E7='2.Strategy'!$P$76,'2.Strategy'!$P$76<>\"\"),F$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!F65=\"yes\",'2.Strategy'!F7='2.Strategy'!$P$76,'2.Strategy'!$P$76<>\"\"),G$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!G65=\"yes\",'2.Strategy'!G7='2.Strategy'!$P$76,'2.Strategy'!$P$76<>\"\"),H$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!H65=\"yes\",'2.Strategy'!H7='2.Strategy'!$P$76,'2.Strategy'!$P$76<>\"\"),I$184,\"\")","v":5},{"$f":"IF(AND('2.Strategy'!I65=\"yes\",'2.Strategy'!I7='2.Strategy'!$P$76,'2.Strategy'!$P$76<>\"\"),J$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!J65=\"yes\",'2.Strategy'!J7='2.Strategy'!$P$76,'2.Strategy'!$P$76<>\"\"),K$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!K65=\"yes\",'2.Strategy'!K7='2.Strategy'!$P$76,'2.Strategy'!$P$76<>\"\"),L$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!L65=\"yes\",'2.Strategy'!L7='2.Strategy'!$P$76,'2.Strategy'!$P$76<>\"\"),M$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!M65=\"yes\",'2.Strategy'!M7='2.Strategy'!$P$76,'2.Strategy'!$P$76<>\"\"),N$184,\"\")","v":""},null,"Go to",{"$f":"B53","v":"Table 2. Selected RG control (%)"},null,null,null,null,null,"PRICES"]
[3,{"$f":"\"KD/DK: \"&'1.Profile'!C18","v":"KD/DK: Glyphosate/Paraquat"},{"$f":"IF(AND('2.Strategy'!D65=\"yes\",'2.Strategy'!D7='2.Strategy'!$P$77,'2.Strategy'!$P$77<>\"\"),E$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!E65=\"yes\",'2.Strategy'!E7='2.Strategy'!$P$77,'2.Strategy'!$P$77<>\"\"),F$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!F65=\"yes\",'2.Strategy'!F7='2.Strategy'!$P$77,'2.Strategy'!$P$77<>\"\"),G$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!G65=\"yes\",'2.Strategy'!G7='2.Strategy'!$P$77,'2.Strategy'!$P$77<>\"\"),H$184,\"\")","v":5},{"$f":"IF(AND('2.Strategy'!H65=\"yes\",'2.Strategy'!H7='2.Strategy'!$P$77,'2.Strategy'!$P$77<>\"\"),I$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!I65=\"yes\",'2.Strategy'!I7='2.Strategy'!$P$77,'2.Strategy'!$P$77<>\"\"),J$184,\"\")","v":5},{"$f":"IF(AND('2.Strategy'!J65=\"yes\",'2.Strategy'!J7='2.Strategy'!$P$77,'2.Strategy'!$P$77<>\"\"),K$184,\"\")","v":5},{"$f":"IF(AND('2.Strategy'!K65=\"yes\",'2.Strategy'!K7='2.Strategy'!$P$77,'2.Strategy'!$P$77<>\"\"),L$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!L65=\"yes\",'2.Strategy'!L7='2.Strategy'!$P$77,'2.Strategy'!$P$77<>\"\"),M$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!M65=\"yes\",'2.Strategy'!M7='2.Strategy'!$P$77,'2.Strategy'!$P$77<>\"\"),N$184,\"\")","v":""},null,null,{"$f":"N52","v":"Table 2a. Ryegrass control (%)"},null,null,null,null,null,null,"Establishment costs - Machinery"]
[4,{"$f":"\"Pre-E: \"&'1.Profile'!C20","v":"Pre-E: Triflur+Triallate"},{"$f":"IF(AND('2.Strategy'!D8='2.Strategy'!$P$81,'1.Profile'!$C$20<>\"\",'2.Strategy'!D$66=\"yes\"),E$184,\"\")","v":0},{"$f":"IF(AND('2.Strategy'!E8='2.Strategy'!$P$81,'1.Profile'!$C$20<>\"\",'2.Strategy'!E$66=\"yes\"),F$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!F8='2.Strategy'!$P$81,'1.Profile'!$C$20<>\"\",'2.Strategy'!F$66=\"yes\"),G$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!G8='2.Strategy'!$P$81,'1.Profile'!$C$20<>\"\",'2.Strategy'!G$66=\"yes\"),H$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!H8='2.Strategy'!$P$81,'1.Profile'!$C$20<>\"\",'2.Strategy'!H$66=\"yes\"),I$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!I8='2.Strategy'!$P$81,'1.Profile'!$C$20<>\"\",'2.Strategy'!I$66=\"yes\"),J$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!J8='2.Strategy'!$P$81,'1.Profile'!$C$20<>\"\",'2.Strategy'!J$66=\"yes\"),K$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!K8='2.Strategy'!$P$81,'1.Profile'!$C$20<>\"\",'2.Strategy'!K$66=\"yes\"),L$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!L8='2.Strategy'!$P$81,'1.Profile'!$C$20<>\"\",'2.Strategy'!L$66=\"yes\"),M$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!M8='2.Strategy'!$P$81,'1.Profile'!$C$20<>\"\",'2.Strategy'!M$66=\"yes\"),N$184,\"\")","v":""},null,null,null,null,null,null,null,null,null,"Establishment costs - Crops"]
[5,{"$f":"\"Pre-E: \"&'1.Profile'!C21","v":"Pre-E: Propyzamide"},{"$f":"IF(AND('2.Strategy'!D8='2.Strategy'!$P$82,'1.Profile'!$C$22<>\"\",'2.Strategy'!D$66=\"yes\"),E$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!E8='2.Strategy'!$P$82,'1.Profile'!$C$22<>\"\",'2.Strategy'!E$66=\"yes\"),F$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!F8='2.Strategy'!$P$82,'1.Profile'!$C$22<>\"\",'2.Strategy'!F$66=\"yes\"),G$184,\"\")","v":2},{"$f":"IF(AND('2.Strategy'!G8='2.Strategy'!$P$82,'1.Profile'!$C$22<>\"\",'2.Strategy'!G$66=\"yes\"),H$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!H8='2.Strategy'!$P$82,'1.Profile'!$C$22<>\"\",'2.Strategy'!H$66=\"yes\"),I$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!I8='2.Strategy'!$P$82,'1.Profile'!$C$22<>\"\",'2.Strategy'!I$66=\"yes\"),J$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!J8='2.Strategy'!$P$82,'1.Profile'!$C$22<>\"\",'2.Strategy'!J$66=\"yes\"),K$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!K8='2.Strategy'!$P$82,'1.Profile'!$C$22<>\"\",'2.Strategy'!K$66=\"yes\"),L$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!L8='2.Strategy'!$P$82,'1.Profile'!$C$22<>\"\",'2.Strategy'!L$66=\"yes\"),M$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!M8='2.Strategy'!$P$82,'1.Profile'!$C$22<>\"\",'2.Strategy'!M$66=\"yes\"),N$184,\"\")","v":2},null,"Go to",{"$f":"B103","v":"Table 3. Selected costs ($/ha)"},null,null,null,null,null,null,"Establishment costs - Pastures"]
[6,{"$f":"\"Pre-E: \"&'1.Profile'!C22","v":"Pre-E: Sakura"},{"$f":"IF(AND('2.Strategy'!D8='2.Strategy'!$P$83,'1.Profile'!$C$22<>\"\",'2.Strategy'!D$66=\"yes\"),E$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!E8='2.Strategy'!$P$83,'1.Profile'!$C$22<>\"\",'2.Strategy'!E$66=\"yes\"),F$184,\"\")","v":0},{"$f":"IF(AND('2.Strategy'!F8='2.Strategy'!$P$83,'1.Profile'!$C$22<>\"\",'2.Strategy'!F$66=\"yes\"),G$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!G8='2.Strategy'!$P$83,'1.Profile'!$C$22<>\"\",'2.Strategy'!G$66=\"yes\"),H$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!H8='2.Strategy'!$P$83,'1.Profile'!$C$22<>\"\",'2.Strategy'!H$66=\"yes\"),I$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!I8='2.Strategy'!$P$83,'1.Profile'!$C$22<>\"\",'2.Strategy'!I$66=\"yes\"),J$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!J8='2.Strategy'!$P$83,'1.Profile'!$C$22<>\"\",'2.Strategy'!J$66=\"yes\"),K$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!K8='2.Strategy'!$P$83,'1.Profile'!$C$22<>\"\",'2.Strategy'!K$66=\"yes\"),L$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!L8='2.Strategy'!$P$83,'1.Profile'!$C$22<>\"\",'2.Strategy'!L$66=\"yes\"),M$184,\"\")","v":0},{"$f":"IF(AND('2.Strategy'!M8='2.Strategy'!$P$83,'1.Profile'!$C$22<>\"\",'2.Strategy'!M$66=\"yes\"),N$184,\"\")","v":""},null,null,null,null,null,null,null,null,null,"Financial values: quality, inflation, tax, etc."]
[7,{"$f":"\"Pre-E: \"&'1.Profile'!C23","v":"Pre-E: Boxer Gold"},{"$f":"IF(AND('2.Strategy'!D8='2.Strategy'!$P$84,'1.Profile'!$C$23<>\"\",'2.Strategy'!D$66=\"yes\"),E$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!E8='2.Strategy'!$P$84,'1.Profile'!$C$23<>\"\",'2.Strategy'!E$66=\"yes\"),F$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!F8='2.Strategy'!$P$84,'1.Profile'!$C$23<>\"\",'2.Strategy'!F$66=\"yes\"),G$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!G8='2.Strategy'!$P$84,'1.Profile'!$C$23<>\"\",'2.Strategy'!G$66=\"yes\"),H$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!H8='2.Strategy'!$P$84,'1.Profile'!$C$23<>\"\",'2.Strategy'!H$66=\"yes\"),I$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!I8='2.Strategy'!$P$84,'1.Profile'!$C$23<>\"\",'2.Strategy'!I$66=\"yes\"),J$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!J8='2.Strategy'!$P$84,'1.Profile'!$C$23<>\"\",'2.Strategy'!J$66=\"yes\"),K$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!K8='2.Strategy'!$P$84,'1.Profile'!$C$23<>\"\",'2.Strategy'!K$66=\"yes\"),L$184,\"\")","v":0},{"$f":"IF(AND('2.Strategy'!L8='2.Strategy'!$P$84,'1.Profile'!$C$23<>\"\",'2.Strategy'!L$66=\"yes\"),M$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!M8='2.Strategy'!$P$84,'1.Profile'!$C$23<>\"\",'2.Strategy'!M$66=\"yes\"),N$184,\"\")","v":""},null,"Go to",{"$f":"B150","v":"Table 4.  RG germination"}]
[8,{"$f":"\"Pre-E: \"&'1.Profile'!C24","v":"Pre-E: Triazine"},{"$f":"IF(AND('2.Strategy'!D8='2.Strategy'!$P$85,'1.Profile'!$C$24<>\"\",'2.Strategy'!D$66=\"yes\"),E$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!E8='2.Strategy'!$P$85,'1.Profile'!$C$24<>\"\",'2.Strategy'!E$66=\"yes\"),F$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!F8='2.Strategy'!$P$85,'1.Profile'!$C$24<>\"\",'2.Strategy'!F$66=\"yes\"),G$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!G8='2.Strategy'!$P$85,'1.Profile'!$C$24<>\"\",'2.Strategy'!G$66=\"yes\"),H$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!H8='2.Strategy'!$P$85,'1.Profile'!$C$24<>\"\",'2.Strategy'!H$66=\"yes\"),I$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!I8='2.Strategy'!$P$85,'1.Profile'!$C$24<>\"\",'2.Strategy'!I$66=\"yes\"),J$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!J8='2.Strategy'!$P$85,'1.Profile'!$C$24<>\"\",'2.Strategy'!J$66=\"yes\"),K$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!K8='2.Strategy'!$P$85,'1.Profile'!$C$24<>\"\",'2.Strategy'!K$66=\"yes\"),L$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!L8='2.Strategy'!$P$85,'1.Profile'!$C$24<>\"\",'2.Strategy'!L$66=\"yes\"),M$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!M8='2.Strategy'!$P$85,'1.Profile'!$C$24<>\"\",'2.Strategy'!M$66=\"yes\"),N$184,\"\")","v":""},null,null,{"$f":"B158","v":"Table 5a.  RG seed control"},null,null,null,null,null,"OPTIONS"]
[9,"High crop seeding rate selected",{"$f":"IF('2.Strategy'!D10='2.Strategy'!$D$84,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E10='2.Strategy'!$D$84,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F10='2.Strategy'!$D$84,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G10='2.Strategy'!$D$84,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H10='2.Strategy'!$D$84,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I10='2.Strategy'!$D$84,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J10='2.Strategy'!$D$84,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K10='2.Strategy'!$D$84,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L10='2.Strategy'!$D$84,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M10='2.Strategy'!$D$84,N$184,\"\")","v":""},null,null,{"$f":"B163","v":"Table 5b.  RG control per period"},null,null,null,null,null,null,"Crops: variables, yield benefits, penalties"]
[10,"Tickle selected",{"$f":"IF('2.Strategy'!D65=\"yes\",IF('2.Strategy'!D6='2.Strategy'!$D$72,E$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!E65=\"yes\",IF('2.Strategy'!E6='2.Strategy'!$D$72,F$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!F65=\"yes\",IF('2.Strategy'!F6='2.Strategy'!$D$72,G$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!G65=\"yes\",IF('2.Strategy'!G6='2.Strategy'!$D$72,H$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!H65=\"yes\",IF('2.Strategy'!H6='2.Strategy'!$D$72,I$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!I65=\"yes\",IF('2.Strategy'!I6='2.Strategy'!$D$72,J$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!J65=\"yes\",IF('2.Strategy'!J6='2.Strategy'!$D$72,K$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!K65=\"yes\",IF('2.Strategy'!K6='2.Strategy'!$D$72,L$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!L65=\"yes\",IF('2.Strategy'!L6='2.Strategy'!$D$72,M$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!M65=\"yes\",IF('2.Strategy'!M6='2.Strategy'!$D$72,N$184,\"\"),\"\")","v":""},null,null,{"$f":"B173","v":"Table 6.  Healthy equivalent weeds/m2"},null,null,null,null,null,null,"Ryegrass: germination, variables"]
[11,"Mouldboard plough selected",{"$f":"IF('2.Strategy'!D65=\"yes\",IF('2.Strategy'!D6='2.Strategy'!$D$73,E$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!E65=\"yes\",IF('2.Strategy'!E6='2.Strategy'!$D$73,F$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!F65=\"yes\",IF('2.Strategy'!F6='2.Strategy'!$D$73,G$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!G65=\"yes\",IF('2.Strategy'!G6='2.Strategy'!$D$73,H$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!H65=\"yes\",IF('2.Strategy'!H6='2.Strategy'!$D$73,I$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!I65=\"yes\",IF('2.Strategy'!I6='2.Strategy'!$D$73,J$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!J65=\"yes\",IF('2.Strategy'!J6='2.Strategy'!$D$73,K$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!K65=\"yes\",IF('2.Strategy'!K6='2.Strategy'!$D$73,L$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!L65=\"yes\",IF('2.Strategy'!L6='2.Strategy'!$D$73,M$185,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!M65=\"yes\",IF('2.Strategy'!M6='2.Strategy'!$D$73,N$185,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,"Pastures: stocking rates, N savings"]
[12,"Full-cut selected",{"$f":"IF(AND('2.Strategy'!D66=\"yes\",'2.Strategy'!D9='2.Strategy'!$D$76),E$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!E66=\"yes\",'2.Strategy'!E9='2.Strategy'!$D$76),F$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!F66=\"yes\",'2.Strategy'!F9='2.Strategy'!$D$76),G$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!G66=\"yes\",'2.Strategy'!G9='2.Strategy'!$D$76),H$184,\"\")","v":5},{"$f":"IF(AND('2.Strategy'!H66=\"yes\",'2.Strategy'!H9='2.Strategy'!$D$76),I$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!I66=\"yes\",'2.Strategy'!I9='2.Strategy'!$D$76),J$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!J66=\"yes\",'2.Strategy'!J9='2.Strategy'!$D$76),K$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!K66=\"yes\",'2.Strategy'!K9='2.Strategy'!$D$76),L$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!L66=\"yes\",'2.Strategy'!L9='2.Strategy'!$D$76),M$184,\"\")","v":""},{"$f":"IF(AND('2.Strategy'!M66=\"yes\",'2.Strategy'!M9='2.Strategy'!$D$76),N$184,\"\")","v":""},null,"Go to",{"$f":"B181","v":"Table 7. Rotation codes"}]
[13,"Seed dry",{"$f":"IF('2.Strategy'!D66=\"yes\",IF('2.Strategy'!D5='2.Strategy'!$D$78,E$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!E66=\"yes\",IF('2.Strategy'!E5='2.Strategy'!$D$78,F$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!F66=\"yes\",IF('2.Strategy'!F5='2.Strategy'!$D$78,G$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!G66=\"yes\",IF('2.Strategy'!G5='2.Strategy'!$D$78,H$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!H66=\"yes\",IF('2.Strategy'!H5='2.Strategy'!$D$78,I$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!I66=\"yes\",IF('2.Strategy'!I5='2.Strategy'!$D$78,J$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!J66=\"yes\",IF('2.Strategy'!J5='2.Strategy'!$D$78,K$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!K66=\"yes\",IF('2.Strategy'!K5='2.Strategy'!$D$78,L$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!L66=\"yes\",IF('2.Strategy'!L5='2.Strategy'!$D$78,M$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!M66=\"yes\",IF('2.Strategy'!M5='2.Strategy'!$D$78,N$184,\"\"),\"\")","v":""},null,null,{"$f":"B192","v":"Table 8. Rotation values"}]
[14,"Seed wet (Default) (0+)",{"$f":"IF(AND(C19=\"\",C21=\"\",C22=\"\",'2.Strategy'!D66=\"yes\"),E$184,\"\")","v":0},{"$f":"IF(AND(D19=\"\",D21=\"\",D22=\"\",'2.Strategy'!E66=\"yes\"),F$184,\"\")","v":0},{"$f":"IF(AND(E19=\"\",E21=\"\",E22=\"\",'2.Strategy'!F66=\"yes\"),G$184,\"\")","v":2},{"$f":"IF(AND(F19=\"\",F21=\"\",F22=\"\",'2.Strategy'!G66=\"yes\"),H$184,\"\")","v":""},{"$f":"IF(AND(G19=\"\",G21=\"\",G22=\"\",'2.Strategy'!H66=\"yes\"),I$184,\"\")","v":""},{"$f":"IF(AND(H19=\"\",H21=\"\",H22=\"\",'2.Strategy'!I66=\"yes\"),J$184,\"\")","v":""},{"$f":"IF(AND(I19=\"\",I21=\"\",I22=\"\",'2.Strategy'!J66=\"yes\"),K$184,\"\")","v":""},{"$f":"IF(AND(J19=\"\",J21=\"\",J22=\"\",'2.Strategy'!K66=\"yes\"),L$184,\"\")","v":0},{"$f":"IF(AND(K19=\"\",K21=\"\",K22=\"\",'2.Strategy'!L66=\"yes\"),M$184,\"\")","v":0},{"$f":"IF(AND(L19=\"\",L21=\"\",L22=\"\",'2.Strategy'!M66=\"yes\"),N$184,\"\")","v":2},null,null,null,null,null,null,null,null,"BIO RESULTS"]
[15,"Seed delayed 1-2 weeks (10)",{"$f":"IF('2.Strategy'!D66=\"yes\",IF('2.Strategy'!D5='2.Strategy'!$D$80,E$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!E66=\"yes\",IF('2.Strategy'!E5='2.Strategy'!$D$80,F$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!F66=\"yes\",IF('2.Strategy'!F5='2.Strategy'!$D$80,G$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!G66=\"yes\",IF('2.Strategy'!G5='2.Strategy'!$D$80,H$184,\"\"),\"\")","v":5},{"$f":"IF('2.Strategy'!H66=\"yes\",IF('2.Strategy'!H5='2.Strategy'!$D$80,I$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!I66=\"yes\",IF('2.Strategy'!I5='2.Strategy'!$D$80,J$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!J66=\"yes\",IF('2.Strategy'!J5='2.Strategy'!$D$80,K$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!K66=\"yes\",IF('2.Strategy'!K5='2.Strategy'!$D$80,L$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!L66=\"yes\",IF('2.Strategy'!L5='2.Strategy'!$D$80,M$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!M66=\"yes\",IF('2.Strategy'!M5='2.Strategy'!$D$80,N$184,\"\"),\"\")","v":""},null,"Go to",{"$f":"B296","v":"Table 9. Production costs ($/ha)"},null,null,null,null,null,null,"Ryegrass: plants/m2, seeds/m2"]
[16,"Seed +delayed 2-3 weeks (20)",{"$f":"IF('2.Strategy'!D66=\"yes\",IF('2.Strategy'!D5='2.Strategy'!$D$81,E$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!E66=\"yes\",IF('2.Strategy'!E5='2.Strategy'!$D$81,F$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!F66=\"yes\",IF('2.Strategy'!F5='2.Strategy'!$D$81,G$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!G66=\"yes\",IF('2.Strategy'!G5='2.Strategy'!$D$81,H$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!H66=\"yes\",IF('2.Strategy'!H5='2.Strategy'!$D$81,I$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!I66=\"yes\",IF('2.Strategy'!I5='2.Strategy'!$D$81,J$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!J66=\"yes\",IF('2.Strategy'!J5='2.Strategy'!$D$81,K$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!K66=\"yes\",IF('2.Strategy'!K5='2.Strategy'!$D$81,L$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!L66=\"yes\",IF('2.Strategy'!L5='2.Strategy'!$D$81,M$184,\"\"),\"\")","v":""},{"$f":"IF('2.Strategy'!M66=\"yes\",IF('2.Strategy'!M5='2.Strategy'!$D$81,N$184,\"\"),\"\")","v":""},null,null,{"$f":"B309","v":"Table 10. RG control after grazing"},null,null,null,null,null,null,"Impacts on yields"]
[17,{"$f":"\"Post-E: \"&'1.Profile'!C26","v":"Post-E: Topik"},{"$f":"IF(AND(OR('2.Strategy'!D$11='2.Strategy'!$P89,'2.Strategy'!D$12='2.Strategy'!$P89,'2.Strategy'!D$13='2.Strategy'!$P89),'1.Profile'!$C26<>\"\"),E$184,\"\")","v":0},{"$f":"IF(AND(OR('2.Strategy'!E$11='2.Strategy'!$P89,'2.Strategy'!E$12='2.Strategy'!$P89,'2.Strategy'!E$13='2.Strategy'!$P89),'1.Profile'!$C26<>\"\"),F$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!F$11='2.Strategy'!$P89,'2.Strategy'!F$12='2.Strategy'!$P89,'2.Strategy'!F$13='2.Strategy'!$P89),'1.Profile'!$C26<>\"\"),G$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!G$11='2.Strategy'!$P89,'2.Strategy'!G$12='2.Strategy'!$P89,'2.Strategy'!G$13='2.Strategy'!$P89),'1.Profile'!$C26<>\"\"),H$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!H$11='2.Strategy'!$P89,'2.Strategy'!H$12='2.Strategy'!$P89,'2.Strategy'!H$13='2.Strategy'!$P89),'1.Profile'!$C26<>\"\"),I$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!I$11='2.Strategy'!$P89,'2.Strategy'!I$12='2.Strategy'!$P89,'2.Strategy'!I$13='2.Strategy'!$P89),'1.Profile'!$C26<>\"\"),J$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!J$11='2.Strategy'!$P89,'2.Strategy'!J$12='2.Strategy'!$P89,'2.Strategy'!J$13='2.Strategy'!$P89),'1.Profile'!$C26<>\"\"),K$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!K$11='2.Strategy'!$P89,'2.Strategy'!K$12='2.Strategy'!$P89,'2.Strategy'!K$13='2.Strategy'!$P89),'1.Profile'!$C26<>\"\"),L$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!L$11='2.Strategy'!$P89,'2.Strategy'!L$12='2.Strategy'!$P89,'2.Strategy'!L$13='2.Strategy'!$P89),'1.Profile'!$C26<>\"\"),M$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!M$11='2.Strategy'!$P89,'2.Strategy'!M$12='2.Strategy'!$P89,'2.Strategy'!M$13='2.Strategy'!$P89),'1.Profile'!$C26<>\"\"),N$184,\"\")","v":""},null,null,{"$f":"B317","v":"Table 11.  Returns from pastures ($/ha)"},null,null,null,null,null,null,"Ryegrass and yields for outputs"]
[18,{"$f":"\"Post-E: \"&'1.Profile'!C27","v":"Post-E: Hussar"},{"$f":"IF(AND(OR('2.Strategy'!D$11='2.Strategy'!$P90,'2.Strategy'!D$12='2.Strategy'!$P90,'2.Strategy'!D$13='2.Strategy'!$P90),'1.Profile'!$C27<>\"\"),E$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!E$11='2.Strategy'!$P90,'2.Strategy'!E$12='2.Strategy'!$P90,'2.Strategy'!E$13='2.Strategy'!$P90),'1.Profile'!$C27<>\"\"),F$184,\"\")","v":0},{"$f":"IF(AND(OR('2.Strategy'!F$11='2.Strategy'!$P90,'2.Strategy'!F$12='2.Strategy'!$P90,'2.Strategy'!F$13='2.Strategy'!$P90),'1.Profile'!$C27<>\"\"),G$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!G$11='2.Strategy'!$P90,'2.Strategy'!G$12='2.Strategy'!$P90,'2.Strategy'!G$13='2.Strategy'!$P90),'1.Profile'!$C27<>\"\"),H$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!H$11='2.Strategy'!$P90,'2.Strategy'!H$12='2.Strategy'!$P90,'2.Strategy'!H$13='2.Strategy'!$P90),'1.Profile'!$C27<>\"\"),I$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!I$11='2.Strategy'!$P90,'2.Strategy'!I$12='2.Strategy'!$P90,'2.Strategy'!I$13='2.Strategy'!$P90),'1.Profile'!$C27<>\"\"),J$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!J$11='2.Strategy'!$P90,'2.Strategy'!J$12='2.Strategy'!$P90,'2.Strategy'!J$13='2.Strategy'!$P90),'1.Profile'!$C27<>\"\"),K$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!K$11='2.Strategy'!$P90,'2.Strategy'!K$12='2.Strategy'!$P90,'2.Strategy'!K$13='2.Strategy'!$P90),'1.Profile'!$C27<>\"\"),L$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!L$11='2.Strategy'!$P90,'2.Strategy'!L$12='2.Strategy'!$P90,'2.Strategy'!L$13='2.Strategy'!$P90),'1.Profile'!$C27<>\"\"),M$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!M$11='2.Strategy'!$P90,'2.Strategy'!M$12='2.Strategy'!$P90,'2.Strategy'!M$13='2.Strategy'!$P90),'1.Profile'!$C27<>\"\"),N$184,\"\")","v":""},null,null,{"$f":"B331","v":"Table 12. Pasture fodder produced (t/ha)"}]
[19,{"$f":"\"Post-E: \"&'1.Profile'!C28","v":"Post-E: Clethodim"},{"$f":"IF(AND(OR('2.Strategy'!D$11='2.Strategy'!$P91,'2.Strategy'!D$12='2.Strategy'!$P91,'2.Strategy'!D$13='2.Strategy'!$P91),'1.Profile'!$C28<>\"\"),E$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!E$11='2.Strategy'!$P91,'2.Strategy'!E$12='2.Strategy'!$P91,'2.Strategy'!E$13='2.Strategy'!$P91),'1.Profile'!$C28<>\"\"),F$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!F$11='2.Strategy'!$P91,'2.Strategy'!F$12='2.Strategy'!$P91,'2.Strategy'!F$13='2.Strategy'!$P91),'1.Profile'!$C28<>\"\"),G$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!G$11='2.Strategy'!$P91,'2.Strategy'!G$12='2.Strategy'!$P91,'2.Strategy'!G$13='2.Strategy'!$P91),'1.Profile'!$C28<>\"\"),H$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!H$11='2.Strategy'!$P91,'2.Strategy'!H$12='2.Strategy'!$P91,'2.Strategy'!H$13='2.Strategy'!$P91),'1.Profile'!$C28<>\"\"),I$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!I$11='2.Strategy'!$P91,'2.Strategy'!I$12='2.Strategy'!$P91,'2.Strategy'!I$13='2.Strategy'!$P91),'1.Profile'!$C28<>\"\"),J$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!J$11='2.Strategy'!$P91,'2.Strategy'!J$12='2.Strategy'!$P91,'2.Strategy'!J$13='2.Strategy'!$P91),'1.Profile'!$C28<>\"\"),K$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!K$11='2.Strategy'!$P91,'2.Strategy'!K$12='2.Strategy'!$P91,'2.Strategy'!K$13='2.Strategy'!$P91),'1.Profile'!$C28<>\"\"),L$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!L$11='2.Strategy'!$P91,'2.Strategy'!L$12='2.Strategy'!$P91,'2.Strategy'!L$13='2.Strategy'!$P91),'1.Profile'!$C28<>\"\"),M$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!M$11='2.Strategy'!$P91,'2.Strategy'!M$12='2.Strategy'!$P91,'2.Strategy'!M$13='2.Strategy'!$P91),'1.Profile'!$C28<>\"\"),N$184,\"\")","v":""},null,null,null,null,null,null,null,null,"ECO RESULTS"]
[20,{"$f":"\"Post-E: \"&'1.Profile'!C29","v":"Post-E: Glyphosate"},{"$f":"IF(AND(OR('2.Strategy'!D$11='2.Strategy'!$P92,'2.Strategy'!D$12='2.Strategy'!$P92,'2.Strategy'!D$13='2.Strategy'!$P92),'1.Profile'!$C29<>\"\"),E$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!E$11='2.Strategy'!$P92,'2.Strategy'!E$12='2.Strategy'!$P92,'2.Strategy'!E$13='2.Strategy'!$P92),'1.Profile'!$C29<>\"\"),F$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!F$11='2.Strategy'!$P92,'2.Strategy'!F$12='2.Strategy'!$P92,'2.Strategy'!F$13='2.Strategy'!$P92),'1.Profile'!$C29<>\"\"),G$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!G$11='2.Strategy'!$P92,'2.Strategy'!G$12='2.Strategy'!$P92,'2.Strategy'!G$13='2.Strategy'!$P92),'1.Profile'!$C29<>\"\"),H$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!H$11='2.Strategy'!$P92,'2.Strategy'!H$12='2.Strategy'!$P92,'2.Strategy'!H$13='2.Strategy'!$P92),'1.Profile'!$C29<>\"\"),I$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!I$11='2.Strategy'!$P92,'2.Strategy'!I$12='2.Strategy'!$P92,'2.Strategy'!I$13='2.Strategy'!$P92),'1.Profile'!$C29<>\"\"),J$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!J$11='2.Strategy'!$P92,'2.Strategy'!J$12='2.Strategy'!$P92,'2.Strategy'!J$13='2.Strategy'!$P92),'1.Profile'!$C29<>\"\"),K$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!K$11='2.Strategy'!$P92,'2.Strategy'!K$12='2.Strategy'!$P92,'2.Strategy'!K$13='2.Strategy'!$P92),'1.Profile'!$C29<>\"\"),L$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!L$11='2.Strategy'!$P92,'2.Strategy'!L$12='2.Strategy'!$P92,'2.Strategy'!L$13='2.Strategy'!$P92),'1.Profile'!$C29<>\"\"),M$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!M$11='2.Strategy'!$P92,'2.Strategy'!M$12='2.Strategy'!$P92,'2.Strategy'!M$13='2.Strategy'!$P92),'1.Profile'!$C29<>\"\"),N$184,\"\")","v":""},null,"Go to",{"$f":"B345","v":"Table 13. HWSM Machinery repayments"},null,null,null,null,null,null,"Receipts & expenses"]
[21,{"$f":"\"Post-E: \"&'1.Profile'!C30","v":"Post-E: Paraquat"},{"$f":"IF(AND(OR('2.Strategy'!D$11='2.Strategy'!$P93,'2.Strategy'!D$12='2.Strategy'!$P93,'2.Strategy'!D$13='2.Strategy'!$P93),'1.Profile'!$C30<>\"\"),E$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!E$11='2.Strategy'!$P93,'2.Strategy'!E$12='2.Strategy'!$P93,'2.Strategy'!E$13='2.Strategy'!$P93),'1.Profile'!$C30<>\"\"),F$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!F$11='2.Strategy'!$P93,'2.Strategy'!F$12='2.Strategy'!$P93,'2.Strategy'!F$13='2.Strategy'!$P93),'1.Profile'!$C30<>\"\"),G$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!G$11='2.Strategy'!$P93,'2.Strategy'!G$12='2.Strategy'!$P93,'2.Strategy'!G$13='2.Strategy'!$P93),'1.Profile'!$C30<>\"\"),H$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!H$11='2.Strategy'!$P93,'2.Strategy'!H$12='2.Strategy'!$P93,'2.Strategy'!H$13='2.Strategy'!$P93),'1.Profile'!$C30<>\"\"),I$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!I$11='2.Strategy'!$P93,'2.Strategy'!I$12='2.Strategy'!$P93,'2.Strategy'!I$13='2.Strategy'!$P93),'1.Profile'!$C30<>\"\"),J$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!J$11='2.Strategy'!$P93,'2.Strategy'!J$12='2.Strategy'!$P93,'2.Strategy'!J$13='2.Strategy'!$P93),'1.Profile'!$C30<>\"\"),K$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!K$11='2.Strategy'!$P93,'2.Strategy'!K$12='2.Strategy'!$P93,'2.Strategy'!K$13='2.Strategy'!$P93),'1.Profile'!$C30<>\"\"),L$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!L$11='2.Strategy'!$P93,'2.Strategy'!L$12='2.Strategy'!$P93,'2.Strategy'!L$13='2.Strategy'!$P93),'1.Profile'!$C30<>\"\"),M$184,\"\")","v":""},{"$f":"IF(AND(OR('2.Strategy'!M$11='2.Strategy'!$P93,'2.Strategy'!M$12='2.Strategy'!$P93,'2.Strategy'!M$13='2.Strategy'!$P93),'1.Profile'!$C30<>\"\"),N$184,\"\")","v":""},null,null,{"$f":"B361","v":"Table 14. Inflation factors"},null,null,null,null,null,null,"Gross margins"]
[22,"Grazing intensity, standard",{"$f":"IF('2.Strategy'!D14='2.Strategy'!$D$87,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E14='2.Strategy'!$D$87,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F14='2.Strategy'!$D$87,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G14='2.Strategy'!$D$87,H$184,\"\")","v":5},{"$f":"IF('2.Strategy'!H14='2.Strategy'!$D$87,I$184,\"\")","v":5},{"$f":"IF('2.Strategy'!I14='2.Strategy'!$D$87,J$184,\"\")","v":5},{"$f":"IF('2.Strategy'!J14='2.Strategy'!$D$87,K$184,\"\")","v":5},{"$f":"IF('2.Strategy'!K14='2.Strategy'!$D$87,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L14='2.Strategy'!$D$87,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M14='2.Strategy'!$D$87,N$184,\"\")","v":""},null,null,null,null,null,null,null,null,null,"Results for outputs"]
[23,"Grazing intensity, high",{"$f":"IF('2.Strategy'!D14='2.Strategy'!$D$88,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E14='2.Strategy'!$D$88,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F14='2.Strategy'!$D$88,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G14='2.Strategy'!$D$88,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H14='2.Strategy'!$D$88,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I14='2.Strategy'!$D$88,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J14='2.Strategy'!$D$88,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K14='2.Strategy'!$D$88,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L14='2.Strategy'!$D$88,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M14='2.Strategy'!$D$88,N$184,\"\")","v":""},null,"Go to",{"$f":"B369","v":"Table 15. Competition functions"}]
[24,{"$f":"\"Spring: \"&'2.Strategy'!$D96","v":"Spring: Topping"},{"$f":"IF('2.Strategy'!D$15='2.Strategy'!$D$96,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E$15='2.Strategy'!$D$96,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F$15='2.Strategy'!$D$96,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G$15='2.Strategy'!$D$96,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H$15='2.Strategy'!$D$96,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I$15='2.Strategy'!$D$96,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J$15='2.Strategy'!$D$96,K$184,\"\")","v":5},{"$f":"IF('2.Strategy'!K$15='2.Strategy'!$D$96,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L$15='2.Strategy'!$D$96,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M$15='2.Strategy'!$D$96,N$184,\"\")","v":""}]
[25,{"$f":"\"Spring: \"&'2.Strategy'!$D92","v":"Spring: Brown M"},{"$f":"IF('2.Strategy'!D$15='2.Strategy'!$D$92,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E$15='2.Strategy'!$D$92,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F$15='2.Strategy'!$D$92,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G$15='2.Strategy'!$D$92,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H$15='2.Strategy'!$D$92,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I$15='2.Strategy'!$D$92,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J$15='2.Strategy'!$D$92,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K$15='2.Strategy'!$D$92,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L$15='2.Strategy'!$D$92,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M$15='2.Strategy'!$D$92,N$184,\"\")","v":""}]
[26,"      empty slot for adding a spring option",null,null,null,null,null,null,null,null,null,null,null,"Table 1a. Non-selective herbicides counts"]
[27,{"$f":"\"Spring: \"&'2.Strategy'!$D93","v":"Spring: Mow+Spray"},{"$f":"IF('2.Strategy'!D$15='2.Strategy'!$D$93,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E$15='2.Strategy'!$D$93,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F$15='2.Strategy'!$D$93,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G$15='2.Strategy'!$D$93,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H$15='2.Strategy'!$D$93,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I$15='2.Strategy'!$D$93,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J$15='2.Strategy'!$D$93,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K$15='2.Strategy'!$D$93,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L$15='2.Strategy'!$D$93,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M$15='2.Strategy'!$D$93,N$184,\"\")","v":""},null,"Feeds into the weed control table below, and for phytotoxicity effects in Bio results."]
[28,{"$f":"\"Spring: \"&'2.Strategy'!$D91","v":"Spring: Green M."},{"$f":"IF('2.Strategy'!D15='2.Strategy'!$D$91,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E15='2.Strategy'!$D$91,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F15='2.Strategy'!$D$91,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G15='2.Strategy'!$D$91,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H15='2.Strategy'!$D$91,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I15='2.Strategy'!$D$91,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J15='2.Strategy'!$D$91,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K15='2.Strategy'!$D$91,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L15='2.Strategy'!$D$91,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M15='2.Strategy'!$D$91,N$184,\"\")","v":""},null,"Nb of times used",null,{"$f":"C1","v":"Wheat   1"},"Wheat   2","Canola   3","Clover   4","Clover   5","Clover   6","Clover   7","Wheat   8","Wheat   9","Canola  10"]
[29,{"$f":"\"Spring: \"&'2.Strategy'!$D95","v":"Spring: Hay+Spray"},{"$f":"IF('2.Strategy'!D15='2.Strategy'!$D$95,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E15='2.Strategy'!$D$95,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F15='2.Strategy'!$D$95,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G15='2.Strategy'!$D$95,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H15='2.Strategy'!$D$95,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I15='2.Strategy'!$D$95,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J15='2.Strategy'!$D$95,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K15='2.Strategy'!$D$95,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L15='2.Strategy'!$D$95,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M15='2.Strategy'!$D$95,N$184,\"\")","v":""},null,{"$f":"B23","v":"Post-E: Topik"},null,{"$f":"IF(C23<>\"\",IF('2.Strategy'!D$11='2.Strategy'!$P89,1,0)+IF('2.Strategy'!D$12='2.Strategy'!$P89,1,0)+IF('2.Strategy'!D$13='2.Strategy'!$P89,1,0),0)","v":1},{"$f":"IF(D23<>\"\",IF('2.Strategy'!E$11='2.Strategy'!$P89,1,0)+IF('2.Strategy'!E$12='2.Strategy'!$P89,1,0)+IF('2.Strategy'!E$13='2.Strategy'!$P89,1,0),0)","v":0},{"$f":"IF(E23<>\"\",IF('2.Strategy'!F$11='2.Strategy'!$P89,1,0)+IF('2.Strategy'!F$12='2.Strategy'!$P89,1,0)+IF('2.Strategy'!F$13='2.Strategy'!$P89,1,0),0)","v":0},{"$f":"IF(F23<>\"\",IF('2.Strategy'!G$11='2.Strategy'!$P89,1,0)+IF('2.Strategy'!G$12='2.Strategy'!$P89,1,0)+IF('2.Strategy'!G$13='2.Strategy'!$P89,1,0),0)","v":0},{"$f":"IF(G23<>\"\",IF('2.Strategy'!H$11='2.Strategy'!$P89,1,0)+IF('2.Strategy'!H$12='2.Strategy'!$P89,1,0)+IF('2.Strategy'!H$13='2.Strategy'!$P89,1,0),0)","v":0},{"$f":"IF(H23<>\"\",IF('2.Strategy'!I$11='2.Strategy'!$P89,1,0)+IF('2.Strategy'!I$12='2.Strategy'!$P89,1,0)+IF('2.Strategy'!I$13='2.Strategy'!$P89,1,0),0)","v":0},{"$f":"IF(I23<>\"\",IF('2.Strategy'!J$11='2.Strategy'!$P89,1,0)+IF('2.Strategy'!J$12='2.Strategy'!$P89,1,0)+IF('2.Strategy'!J$13='2.Strategy'!$P89,1,0),0)","v":0},{"$f":"IF(J23<>\"\",IF('2.Strategy'!K$11='2.Strategy'!$P89,1,0)+IF('2.Strategy'!K$12='2.Strategy'!$P89,1,0)+IF('2.Strategy'!K$13='2.Strategy'!$P89,1,0),0)","v":0},{"$f":"IF(K23<>\"\",IF('2.Strategy'!L$11='2.Strategy'!$P89,1,0)+IF('2.Strategy'!L$12='2.Strategy'!$P89,1,0)+IF('2.Strategy'!L$13='2.Strategy'!$P89,1,0),0)","v":0},{"$f":"IF(L23<>\"\",IF('2.Strategy'!M$11='2.Strategy'!$P89,1,0)+IF('2.Strategy'!M$12='2.Strategy'!$P89,1,0)+IF('2.Strategy'!M$13='2.Strategy'!$P89,1,0),0)","v":0}]
[30,{"$f":"\"Spring: \"&'2.Strategy'!$D94","v":"Spring: Sil.+Spray"},{"$f":"IF('2.Strategy'!D15='2.Strategy'!$D$94,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E15='2.Strategy'!$D$94,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F15='2.Strategy'!$D$94,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G15='2.Strategy'!$D$94,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H15='2.Strategy'!$D$94,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I15='2.Strategy'!$D$94,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J15='2.Strategy'!$D$94,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K15='2.Strategy'!$D$94,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L15='2.Strategy'!$D$94,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M15='2.Strategy'!$D$94,N$184,\"\")","v":""},null,{"$f":"B24","v":"Post-E: Hussar"},null,{"$f":"IF(C24<>\"\",IF('2.Strategy'!D$11='2.Strategy'!$P90,1,0)+IF('2.Strategy'!D$12='2.Strategy'!$P90,1,0)+IF('2.Strategy'!D$13='2.Strategy'!$P90,1,0),0)","v":0},{"$f":"IF(D24<>\"\",IF('2.Strategy'!E$11='2.Strategy'!$P90,1,0)+IF('2.Strategy'!E$12='2.Strategy'!$P90,1,0)+IF('2.Strategy'!E$13='2.Strategy'!$P90,1,0),0)","v":1},{"$f":"IF(E24<>\"\",IF('2.Strategy'!F$11='2.Strategy'!$P90,1,0)+IF('2.Strategy'!F$12='2.Strategy'!$P90,1,0)+IF('2.Strategy'!F$13='2.Strategy'!$P90,1,0),0)","v":0},{"$f":"IF(F24<>\"\",IF('2.Strategy'!G$11='2.Strategy'!$P90,1,0)+IF('2.Strategy'!G$12='2.Strategy'!$P90,1,0)+IF('2.Strategy'!G$13='2.Strategy'!$P90,1,0),0)","v":0},{"$f":"IF(G24<>\"\",IF('2.Strategy'!H$11='2.Strategy'!$P90,1,0)+IF('2.Strategy'!H$12='2.Strategy'!$P90,1,0)+IF('2.Strategy'!H$13='2.Strategy'!$P90,1,0),0)","v":0},{"$f":"IF(H24<>\"\",IF('2.Strategy'!I$11='2.Strategy'!$P90,1,0)+IF('2.Strategy'!I$12='2.Strategy'!$P90,1,0)+IF('2.Strategy'!I$13='2.Strategy'!$P90,1,0),0)","v":0},{"$f":"IF(I24<>\"\",IF('2.Strategy'!J$11='2.Strategy'!$P90,1,0)+IF('2.Strategy'!J$12='2.Strategy'!$P90,1,0)+IF('2.Strategy'!J$13='2.Strategy'!$P90,1,0),0)","v":0},{"$f":"IF(J24<>\"\",IF('2.Strategy'!K$11='2.Strategy'!$P90,1,0)+IF('2.Strategy'!K$12='2.Strategy'!$P90,1,0)+IF('2.Strategy'!K$13='2.Strategy'!$P90,1,0),0)","v":0},{"$f":"IF(K24<>\"\",IF('2.Strategy'!L$11='2.Strategy'!$P90,1,0)+IF('2.Strategy'!L$12='2.Strategy'!$P90,1,0)+IF('2.Strategy'!L$13='2.Strategy'!$P90,1,0),0)","v":0},{"$f":"IF(L24<>\"\",IF('2.Strategy'!M$11='2.Strategy'!$P90,1,0)+IF('2.Strategy'!M$12='2.Strategy'!$P90,1,0)+IF('2.Strategy'!M$13='2.Strategy'!$P90,1,0),0)","v":0}]
[31,{"$f":"\"Spring A1: \"&'2.Strategy'!D104","v":"Spring A1: Define 1st"},{"$f":"IF('2.Strategy'!D17='2.Strategy'!$D$104,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E17='2.Strategy'!$D$104,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F17='2.Strategy'!$D$104,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G17='2.Strategy'!$D$104,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H17='2.Strategy'!$D$104,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I17='2.Strategy'!$D$104,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J17='2.Strategy'!$D$104,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K17='2.Strategy'!$D$104,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L17='2.Strategy'!$D$104,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M17='2.Strategy'!$D$104,N$184,\"\")","v":""},null,{"$f":"B25","v":"Post-E: Clethodim"},null,{"$f":"IF(C25<>\"\",IF('2.Strategy'!D$11='2.Strategy'!$P91,1,0)+IF('2.Strategy'!D$12='2.Strategy'!$P91,1,0)+IF('2.Strategy'!D$13='2.Strategy'!$P91,1,0),0)","v":0},{"$f":"IF(D25<>\"\",IF('2.Strategy'!E$11='2.Strategy'!$P91,1,0)+IF('2.Strategy'!E$12='2.Strategy'!$P91,1,0)+IF('2.Strategy'!E$13='2.Strategy'!$P91,1,0),0)","v":0},{"$f":"IF(E25<>\"\",IF('2.Strategy'!F$11='2.Strategy'!$P91,1,0)+IF('2.Strategy'!F$12='2.Strategy'!$P91,1,0)+IF('2.Strategy'!F$13='2.Strategy'!$P91,1,0),0)","v":0},{"$f":"IF(F25<>\"\",IF('2.Strategy'!G$11='2.Strategy'!$P91,1,0)+IF('2.Strategy'!G$12='2.Strategy'!$P91,1,0)+IF('2.Strategy'!G$13='2.Strategy'!$P91,1,0),0)","v":0},{"$f":"IF(G25<>\"\",IF('2.Strategy'!H$11='2.Strategy'!$P91,1,0)+IF('2.Strategy'!H$12='2.Strategy'!$P91,1,0)+IF('2.Strategy'!H$13='2.Strategy'!$P91,1,0),0)","v":0},{"$f":"IF(H25<>\"\",IF('2.Strategy'!I$11='2.Strategy'!$P91,1,0)+IF('2.Strategy'!I$12='2.Strategy'!$P91,1,0)+IF('2.Strategy'!I$13='2.Strategy'!$P91,1,0),0)","v":0},{"$f":"IF(I25<>\"\",IF('2.Strategy'!J$11='2.Strategy'!$P91,1,0)+IF('2.Strategy'!J$12='2.Strategy'!$P91,1,0)+IF('2.Strategy'!J$13='2.Strategy'!$P91,1,0),0)","v":0},{"$f":"IF(J25<>\"\",IF('2.Strategy'!K$11='2.Strategy'!$P91,1,0)+IF('2.Strategy'!K$12='2.Strategy'!$P91,1,0)+IF('2.Strategy'!K$13='2.Strategy'!$P91,1,0),0)","v":0},{"$f":"IF(K25<>\"\",IF('2.Strategy'!L$11='2.Strategy'!$P91,1,0)+IF('2.Strategy'!L$12='2.Strategy'!$P91,1,0)+IF('2.Strategy'!L$13='2.Strategy'!$P91,1,0),0)","v":0},{"$f":"IF(L25<>\"\",IF('2.Strategy'!M$11='2.Strategy'!$P91,1,0)+IF('2.Strategy'!M$12='2.Strategy'!$P91,1,0)+IF('2.Strategy'!M$13='2.Strategy'!$P91,1,0),0)","v":0}]
[32,{"$f":"\"Spring A2: \"&'2.Strategy'!D105","v":"Spring A2: Define 2nd"},{"$f":"IF('2.Strategy'!D17='2.Strategy'!$D$105,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E17='2.Strategy'!$D$105,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F17='2.Strategy'!$D$105,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G17='2.Strategy'!$D$105,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H17='2.Strategy'!$D$105,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I17='2.Strategy'!$D$105,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J17='2.Strategy'!$D$105,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K17='2.Strategy'!$D$105,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L17='2.Strategy'!$D$105,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M17='2.Strategy'!$D$105,N$184,\"\")","v":""},null,{"$f":"B26","v":"Post-E: Glyphosate"},null,{"$f":"IF(C26<>\"\",IF('2.Strategy'!D$11='2.Strategy'!$P92,1,0)+IF('2.Strategy'!D$12='2.Strategy'!$P92,1,0)+IF('2.Strategy'!D$13='2.Strategy'!$P92,1,0),0)","v":0},{"$f":"IF(D26<>\"\",IF('2.Strategy'!E$11='2.Strategy'!$P92,1,0)+IF('2.Strategy'!E$12='2.Strategy'!$P92,1,0)+IF('2.Strategy'!E$13='2.Strategy'!$P92,1,0),0)","v":0},{"$f":"IF(E26<>\"\",IF('2.Strategy'!F$11='2.Strategy'!$P92,1,0)+IF('2.Strategy'!F$12='2.Strategy'!$P92,1,0)+IF('2.Strategy'!F$13='2.Strategy'!$P92,1,0),0)","v":0},{"$f":"IF(F26<>\"\",IF('2.Strategy'!G$11='2.Strategy'!$P92,1,0)+IF('2.Strategy'!G$12='2.Strategy'!$P92,1,0)+IF('2.Strategy'!G$13='2.Strategy'!$P92,1,0),0)","v":0},{"$f":"IF(G26<>\"\",IF('2.Strategy'!H$11='2.Strategy'!$P92,1,0)+IF('2.Strategy'!H$12='2.Strategy'!$P92,1,0)+IF('2.Strategy'!H$13='2.Strategy'!$P92,1,0),0)","v":0},{"$f":"IF(H26<>\"\",IF('2.Strategy'!I$11='2.Strategy'!$P92,1,0)+IF('2.Strategy'!I$12='2.Strategy'!$P92,1,0)+IF('2.Strategy'!I$13='2.Strategy'!$P92,1,0),0)","v":0},{"$f":"IF(I26<>\"\",IF('2.Strategy'!J$11='2.Strategy'!$P92,1,0)+IF('2.Strategy'!J$12='2.Strategy'!$P92,1,0)+IF('2.Strategy'!J$13='2.Strategy'!$P92,1,0),0)","v":0},{"$f":"IF(J26<>\"\",IF('2.Strategy'!K$11='2.Strategy'!$P92,1,0)+IF('2.Strategy'!K$12='2.Strategy'!$P92,1,0)+IF('2.Strategy'!K$13='2.Strategy'!$P92,1,0),0)","v":0},{"$f":"IF(K26<>\"\",IF('2.Strategy'!L$11='2.Strategy'!$P92,1,0)+IF('2.Strategy'!L$12='2.Strategy'!$P92,1,0)+IF('2.Strategy'!L$13='2.Strategy'!$P92,1,0),0)","v":0},{"$f":"IF(L26<>\"\",IF('2.Strategy'!M$11='2.Strategy'!$P92,1,0)+IF('2.Strategy'!M$12='2.Strategy'!$P92,1,0)+IF('2.Strategy'!M$13='2.Strategy'!$P92,1,0),0)","v":0}]
[33,{"$f":"\"Spring - swathe: \"&'2.Strategy'!$D$100","v":"Spring - swathe: W/o Spray"},{"$f":"IF('2.Strategy'!D16='2.Strategy'!$D$100,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E16='2.Strategy'!$D$100,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F16='2.Strategy'!$D$100,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G16='2.Strategy'!$D$100,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H16='2.Strategy'!$D$100,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I16='2.Strategy'!$D$100,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J16='2.Strategy'!$D$100,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K16='2.Strategy'!$D$100,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L16='2.Strategy'!$D$100,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M16='2.Strategy'!$D$100,N$184,\"\")","v":""},null,{"$f":"B27","v":"Post-E: Paraquat"},null,{"$f":"IF(C27<>\"\",IF('2.Strategy'!D$11='2.Strategy'!$P93,1,0)+IF('2.Strategy'!D$12='2.Strategy'!$P93,1,0)+IF('2.Strategy'!D$13='2.Strategy'!$P93,1,0),0)","v":0},{"$f":"IF(D27<>\"\",IF('2.Strategy'!E$11='2.Strategy'!$P93,1,0)+IF('2.Strategy'!E$12='2.Strategy'!$P93,1,0)+IF('2.Strategy'!E$13='2.Strategy'!$P93,1,0),0)","v":0},{"$f":"IF(E27<>\"\",IF('2.Strategy'!F$11='2.Strategy'!$P93,1,0)+IF('2.Strategy'!F$12='2.Strategy'!$P93,1,0)+IF('2.Strategy'!F$13='2.Strategy'!$P93,1,0),0)","v":0},{"$f":"IF(F27<>\"\",IF('2.Strategy'!G$11='2.Strategy'!$P93,1,0)+IF('2.Strategy'!G$12='2.Strategy'!$P93,1,0)+IF('2.Strategy'!G$13='2.Strategy'!$P93,1,0),0)","v":0},{"$f":"IF(G27<>\"\",IF('2.Strategy'!H$11='2.Strategy'!$P93,1,0)+IF('2.Strategy'!H$12='2.Strategy'!$P93,1,0)+IF('2.Strategy'!H$13='2.Strategy'!$P93,1,0),0)","v":0},{"$f":"IF(H27<>\"\",IF('2.Strategy'!I$11='2.Strategy'!$P93,1,0)+IF('2.Strategy'!I$12='2.Strategy'!$P93,1,0)+IF('2.Strategy'!I$13='2.Strategy'!$P93,1,0),0)","v":0},{"$f":"IF(I27<>\"\",IF('2.Strategy'!J$11='2.Strategy'!$P93,1,0)+IF('2.Strategy'!J$12='2.Strategy'!$P93,1,0)+IF('2.Strategy'!J$13='2.Strategy'!$P93,1,0),0)","v":0},{"$f":"IF(J27<>\"\",IF('2.Strategy'!K$11='2.Strategy'!$P93,1,0)+IF('2.Strategy'!K$12='2.Strategy'!$P93,1,0)+IF('2.Strategy'!K$13='2.Strategy'!$P93,1,0),0)","v":0},{"$f":"IF(K27<>\"\",IF('2.Strategy'!L$11='2.Strategy'!$P93,1,0)+IF('2.Strategy'!L$12='2.Strategy'!$P93,1,0)+IF('2.Strategy'!L$13='2.Strategy'!$P93,1,0),0)","v":0},{"$f":"IF(L27<>\"\",IF('2.Strategy'!M$11='2.Strategy'!$P93,1,0)+IF('2.Strategy'!M$12='2.Strategy'!$P93,1,0)+IF('2.Strategy'!M$13='2.Strategy'!$P93,1,0),0)","v":0}]
[34,{"$f":"\"Spring - swathe: \"&'2.Strategy'!$D$101","v":"Spring - swathe: With Spray"},{"$f":"IF('2.Strategy'!D16='2.Strategy'!$D$101,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E16='2.Strategy'!$D$101,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F16='2.Strategy'!$D$101,G$184,\"\")","v":2},{"$f":"IF('2.Strategy'!G16='2.Strategy'!$D$101,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H16='2.Strategy'!$D$101,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I16='2.Strategy'!$D$101,J$184,\"\")","v":5},{"$f":"IF('2.Strategy'!J16='2.Strategy'!$D$101,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K16='2.Strategy'!$D$101,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L16='2.Strategy'!$D$101,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M16='2.Strategy'!$D$101,N$184,\"\")","v":2},null,"Total, post Em + pre-E (for phytotoxicity counts)",null,{"$f":"SUM(P35:P39)+COUNT(C10:C14)","v":2},2,1,0,0,0,0,1,1,1]
[35,{"$f":"\"Harvest: \"&'2.Strategy'!D108","v":"Harvest: Cart+B."},{"$f":"IF('2.Strategy'!D$18='2.Strategy'!$D108,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E$18='2.Strategy'!$D108,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F$18='2.Strategy'!$D108,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G$18='2.Strategy'!$D108,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H$18='2.Strategy'!$D108,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I$18='2.Strategy'!$D108,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J$18='2.Strategy'!$D108,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K$18='2.Strategy'!$D108,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L$18='2.Strategy'!$D108,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M$18='2.Strategy'!$D108,N$184,\"\")","v":""}]
[36,{"$f":"\"Harvest: \"&'2.Strategy'!D109","v":"Harvest: Narr+B."},{"$f":"IF('2.Strategy'!D$18='2.Strategy'!$D109,E$184,\"\")","v":0},{"$f":"IF('2.Strategy'!E$18='2.Strategy'!$D109,F$184,\"\")","v":0},{"$f":"IF('2.Strategy'!F$18='2.Strategy'!$D109,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G$18='2.Strategy'!$D109,H$184,\"\")","v":5},{"$f":"IF('2.Strategy'!H$18='2.Strategy'!$D109,I$184,\"\")","v":5},{"$f":"IF('2.Strategy'!I$18='2.Strategy'!$D109,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J$18='2.Strategy'!$D109,K$184,\"\")","v":5},{"$f":"IF('2.Strategy'!K$18='2.Strategy'!$D109,L$184,\"\")","v":0},{"$f":"IF('2.Strategy'!L$18='2.Strategy'!$D109,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M$18='2.Strategy'!$D109,N$184,\"\")","v":2},null,"Table 1b. Error and sowing handling, herbicides type counts"]
[37,{"$f":"\"Harvest: \"&'2.Strategy'!D110","v":"Harvest: HSD"},{"$f":"IF('2.Strategy'!D$18='2.Strategy'!$D110,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E$18='2.Strategy'!$D110,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F$18='2.Strategy'!$D110,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G$18='2.Strategy'!$D110,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H$18='2.Strategy'!$D110,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I$18='2.Strategy'!$D110,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J$18='2.Strategy'!$D110,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K$18='2.Strategy'!$D110,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L$18='2.Strategy'!$D110,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M$18='2.Strategy'!$D110,N$184,\"\")","v":""},null,"Adjust the tables in the middle of the strategy page, that controls the error messages and the white cells within the strategy table"]
[38,{"$f":"\"Harvest: \"&'2.Strategy'!D111","v":"Harvest: Tram."},{"$f":"IF('2.Strategy'!D$18='2.Strategy'!$D111,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E$18='2.Strategy'!$D111,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F$18='2.Strategy'!$D111,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G$18='2.Strategy'!$D111,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H$18='2.Strategy'!$D111,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I$18='2.Strategy'!$D111,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J$18='2.Strategy'!$D111,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K$18='2.Strategy'!$D111,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L$18='2.Strategy'!$D111,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M$18='2.Strategy'!$D111,N$184,\"\")","v":""},null,"Nb of spring/harvest options",null,{"$f":"COUNTIF(C31:C36,\">=0\")+(IF((ISERROR(FIND('2.Strategy'!D4,'2.Strategy'!$AV$18,1))=TRUE),COUNTIF(C41:C46,\">=0\"),0))","v":1},{"$f":"COUNTIF(D31:D36,\">=0\")+(IF((ISERROR(FIND('2.Strategy'!E4,'2.Strategy'!$AV$18,1))=TRUE),COUNTIF(D41:D46,\">=0\"),0))","v":1},{"$f":"COUNTIF(E31:E36,\">=0\")+(IF((ISERROR(FIND('2.Strategy'!F4,'2.Strategy'!$AV$18,1))=TRUE),COUNTIF(E41:E46,\">=0\"),0))","v":0},{"$f":"COUNTIF(F31:F36,\">=0\")+(IF((ISERROR(FIND('2.Strategy'!G4,'2.Strategy'!$AV$18,1))=TRUE),COUNTIF(F41:F46,\">=0\"),0))","v":0},{"$f":"COUNTIF(G31:G36,\">=0\")+(IF((ISERROR(FIND('2.Strategy'!H4,'2.Strategy'!$AV$18,1))=TRUE),COUNTIF(G41:G46,\">=0\"),0))","v":0},{"$f":"COUNTIF(H31:H36,\">=0\")+(IF((ISERROR(FIND('2.Strategy'!I4,'2.Strategy'!$AV$18,1))=TRUE),COUNTIF(H41:H46,\">=0\"),0))","v":0},{"$f":"COUNTIF(I31:I36,\">=0\")+(IF((ISERROR(FIND('2.Strategy'!J4,'2.Strategy'!$AV$18,1))=TRUE),COUNTIF(I41:I46,\">=0\"),0))","v":0},{"$f":"COUNTIF(J31:J36,\">=0\")+(IF((ISERROR(FIND('2.Strategy'!K4,'2.Strategy'!$AV$18,1))=TRUE),COUNTIF(J41:J46,\">=0\"),0))","v":1},{"$f":"COUNTIF(K31:K36,\">=0\")+(IF((ISERROR(FIND('2.Strategy'!L4,'2.Strategy'!$AV$18,1))=TRUE),COUNTIF(K41:K46,\">=0\"),0))","v":0},{"$f":"COUNTIF(L31:L36,\">=0\")+(IF((ISERROR(FIND('2.Strategy'!M4,'2.Strategy'!$AV$18,1))=TRUE),COUNTIF(L41:L46,\">=0\"),0))","v":1}]
[39,"      empty slot for adding a harvest option, configured for bales",null,null,null,null,null,null,null,null,null,null,null,"Canola or legumes consecutively (Err 4)",null,{"$f":"IF(OR(AND(D184=2, E184=2),AND(D184=3,E184=3)),1,0)","v":0},0,0,0,0,0,0,0,0,0]
[40,{"$f":"\"Harvest: \"&'2.Strategy'!D112","v":"Harvest: BDS+E."},{"$f":"IF('2.Strategy'!D$18='2.Strategy'!$D112,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E$18='2.Strategy'!$D112,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F$18='2.Strategy'!$D112,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G$18='2.Strategy'!$D112,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H$18='2.Strategy'!$D112,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I$18='2.Strategy'!$D112,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J$18='2.Strategy'!$D112,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K$18='2.Strategy'!$D112,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L$18='2.Strategy'!$D112,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M$18='2.Strategy'!$D112,N$184,\"\")","v":""},null,"Need to seed Serradella",null,{"$f":"IF(AND(OR(D184<>6,B34=6,B29=6,B31=6),E184=6),1,0)","v":0},{"$f":"IF(AND(OR(E184<>6,C34=6,C29=6,C31=6),F184=6),1,0)","v":0},{"$f":"IF(AND(OR(F184<>6,D34=6,D29=6,D31=6,AND(OR(C36<>\"\",C35<>\"\"),OR(D36<>\"\",D35<>\"\"))),G184=6),1,0)","v":0},0,0,0,0,0,0,0,"only in first year of a run of Cadiz, but also is previous year=GM, BM, high intensity grazing, and if Hay/Sil in the past two years"]
[41,{"$f":"\"Harvest: \"&'2.Strategy'!D116","v":"Harvest: B.all"},{"$f":"IF('2.Strategy'!D$19='2.Strategy'!$D116,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E$19='2.Strategy'!$D116,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F$19='2.Strategy'!$D116,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G$19='2.Strategy'!$D116,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H$19='2.Strategy'!$D116,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I$19='2.Strategy'!$D116,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J$19='2.Strategy'!$D116,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K$19='2.Strategy'!$D116,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L$19='2.Strategy'!$D116,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M$19='2.Strategy'!$D116,N$184,\"\")","v":""},null,"Need to seed Clover",null,{"$f":"IF(E184=5,IF(OR(C184=5,D184=5),0,1),0)","v":0},{"$f":"IF(F184=5,IF(OR(OR(C184=5,D184=5),E184=5),0,1),0)","v":0},0,1,0,0,0,0,0,0,"only if no clover in the past 3 years"]
[42,{"$f":"\"Harvest B1: \"&'2.Strategy'!D117","v":"Harvest B1: Define 1st"},{"$f":"IF('2.Strategy'!D$19='2.Strategy'!$D117,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E$19='2.Strategy'!$D117,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F$19='2.Strategy'!$D117,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G$19='2.Strategy'!$D117,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H$19='2.Strategy'!$D117,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I$19='2.Strategy'!$D117,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J$19='2.Strategy'!$D117,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K$19='2.Strategy'!$D117,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L$19='2.Strategy'!$D117,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M$19='2.Strategy'!$D117,N$184,\"\")","v":""},null,"Number of selectives used",null,{"$f":"COUNTIF(C10:C14,\">=0\")+SUM(P35:P39)","v":2},2,1,0,0,0,0,1,1,1,"only important if 0 or 1+ (then sub-lethal effect of selective on RG seed, spring)"]
[43,{"$f":"\"Harvest B2: \"&'2.Strategy'!D118","v":"Harvest B2: Define 2nd"},{"$f":"IF('2.Strategy'!D$19='2.Strategy'!$D118,E$184,\"\")","v":""},{"$f":"IF('2.Strategy'!E$19='2.Strategy'!$D118,F$184,\"\")","v":""},{"$f":"IF('2.Strategy'!F$19='2.Strategy'!$D118,G$184,\"\")","v":""},{"$f":"IF('2.Strategy'!G$19='2.Strategy'!$D118,H$184,\"\")","v":""},{"$f":"IF('2.Strategy'!H$19='2.Strategy'!$D118,I$184,\"\")","v":""},{"$f":"IF('2.Strategy'!I$19='2.Strategy'!$D118,J$184,\"\")","v":""},{"$f":"IF('2.Strategy'!J$19='2.Strategy'!$D118,K$184,\"\")","v":""},{"$f":"IF('2.Strategy'!K$19='2.Strategy'!$D118,L$184,\"\")","v":""},{"$f":"IF('2.Strategy'!L$19='2.Strategy'!$D118,M$184,\"\")","v":""},{"$f":"IF('2.Strategy'!M$19='2.Strategy'!$D118,N$184,\"\")","v":""},null,"Number of late non-selective application",null,{"$f":"COUNTIF(C40,\">=0\")+COUNTIF(C35:C36,\">=0\")+COUNTIF(C30:C33,\">=0\")","v":0},{"$f":"COUNTIF(D40,\">=0\")+COUNTIF(D35:D36,\">=0\")+COUNTIF(D30:D33,\">=0\")","v":0},1,0,0,1,1,0,0,1,"only important if 0 or 1+ (then sub-lethal effect of selective on RG seed, spring)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Table 2a. Ryegrass control (%)",null,null,null,null,null,null,null,null,"Legend to the Control and Costs tables:"]
[null,"Table 2. Selected RG control (%)","Proportions of weeds or seeds surviving each selected option.",null,null,null,null,null,null,null,null,null,null,"Wheat","Barley","Canola","Legumes","V. Past","L. past","C. past"]
[null,null," =1-Control % as specified in Table 2.a on the right.",null,null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,"from",null,22,"results from calculations"]
[1,{"$f":"B7","v":"KD/DK: Glyphosate"},{"$f":"IF(C7<>\"\",1-(HLOOKUP(C7,$N$54:$T$97,$A55+1)),1)","v":1},1,1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H16","v":0.95},{"$f":"'1.Profile'!H16","v":0.95},{"$f":"'1.Profile'!I16","v":0.95},{"$f":"'1.Profile'!I16","v":0.95},{"$f":"'1.Profile'!J16","v":0.95},{"$f":"'1.Profile'!J16","v":0.95},{"$f":"'1.Profile'!J16","v":0.95},"Profile",null,22,"linked to either Profile, Prices, Option pages"]
[2,"KD/DK: Paraquat",{"$f":"IF(C8<>\"\",1-(HLOOKUP(C8,$N$54:$T$97,$A56+1)),1)","v":1},1,1,1,5.0000000000000044E-2,1,1,1,1,1,null,{"$f":"'1.Profile'!H17","v":0.95},{"$f":"'1.Profile'!H17","v":0.95},{"$f":"'1.Profile'!I17","v":0.95},{"$f":"'1.Profile'!I17","v":0.95},{"$f":"'1.Profile'!J17","v":0.95},{"$f":"'1.Profile'!J17","v":0.95},{"$f":"'1.Profile'!J17","v":0.95},null,null,null,"(interface or background calculations)"]
[3,"KD/DK: Glyphosate/Paraquat",{"$f":"IF(C9<>\"\",1-(HLOOKUP(C9,$N$54:$T$97,$A57+1)),1)","v":1},1,1,0,1,0,0,1,1,1,null,{"$f":"'1.Profile'!H18","v":1},{"$f":"'1.Profile'!H18","v":1},{"$f":"'1.Profile'!I18","v":1},{"$f":"'1.Profile'!I18","v":1},{"$f":"'1.Profile'!J18","v":1},{"$f":"'1.Profile'!J18","v":1},{"$f":"'1.Profile'!J18","v":1}]
[4,"Pre-E: Triflur+Triallate",{"$f":"IF(C10<>\"\",1-(HLOOKUP(C10,$N$54:$T$97,$A58+1)),1)","v":0.19999999999999996},1,1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H20","v":0.8},{"$f":"'1.Profile'!H20","v":0.8},{"$f":"'1.Profile'!I20","v":0.85},{"$f":"'1.Profile'!I20","v":0.85},{"$f":"'1.Profile'!J20","v":0},{"$f":"'1.Profile'!J20","v":0},{"$f":"'1.Profile'!J20","v":0},"Profile"]
[5,"Pre-E: Propyzamide",{"$f":"IF(C11<>\"\",1-(HLOOKUP(C11,$N$54:$T$97,$A59+1)),1)","v":1},1,0.15000000000000002,1,1,1,1,1,1,0.15000000000000002,null,{"$f":"'1.Profile'!H21","v":0},{"$f":"'1.Profile'!H21","v":0},{"$f":"'1.Profile'!I21","v":0.85},{"$f":"'1.Profile'!I21","v":0.85},{"$f":"'1.Profile'!J21","v":0},{"$f":"'1.Profile'!J21","v":0},{"$f":"'1.Profile'!J21","v":0}]
[6,"Pre-E: Sakura",{"$f":"IF(C12<>\"\",1-(HLOOKUP(C12,$N$54:$T$97,$A60+1)),1)","v":1},9.9999999999999978E-2,1,1,1,1,1,1,9.9999999999999978E-2,1,null,{"$f":"'1.Profile'!H22","v":0.9},{"$f":"'1.Profile'!H22","v":0.9},{"$f":"'1.Profile'!I22","v":0.9},{"$f":"'1.Profile'!I22","v":0.9},{"$f":"'1.Profile'!J22","v":0},{"$f":"'1.Profile'!J22","v":0},{"$f":"'1.Profile'!J22","v":0},null,null,"References for ryegrass control values"]
[7,"Pre-E: Boxer Gold",{"$f":"IF(C13<>\"\",1-(HLOOKUP(C13,$N$54:$T$97,$A61+1)),1)","v":1},1,1,1,1,1,1,0.15000000000000002,1,1,null,{"$f":"'1.Profile'!H23","v":0.85},{"$f":"'1.Profile'!H23","v":0.85},{"$f":"'1.Profile'!I23","v":0.85},{"$f":"'1.Profile'!I23","v":0.85},{"$f":"'1.Profile'!J23","v":0},{"$f":"'1.Profile'!J23","v":0},{"$f":"'1.Profile'!J23","v":0},null,null,"Many people have had input to these control percentages. In reality they vary widely from year to year and from farm to farm and are hence left to the user to define."]
[8,"Pre-E: Triazine",{"$f":"IF(C14<>\"\",1-(HLOOKUP(C14,$N$54:$T$97,$A62+1)),1)","v":1},1,1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H24","v":0},{"$f":"'1.Profile'!H24","v":0},{"$f":"'1.Profile'!I24","v":0.7},{"$f":"'1.Profile'!I24","v":0.7},{"$f":"'1.Profile'!J24","v":0.5},{"$f":"'1.Profile'!J24","v":0.5},{"$f":"'1.Profile'!J24","v":0.5},null,null,"A number of those weed control options and their parameters are reviewed in:"]
[9,"High crop seeding rate selected",null,"Dealt with in Bio results."]
[10,"Tickle selected",null,"Changes the RG emergence patterns, but does not control.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walsh, M. and Powles, S. (2007) Management Strategies for Herbicide-Resistant Weed Populations in Australian Dryland Crop Production Systems. Weed Technology 21:332–338"]
[11,"Mouldboard plough selected",{"$f":"IF(C17<>\"\",1-HLOOKUP(C17,$N$54:$T$98,$A65+1),1)","v":1},{"$f":"IF(D17<>\"\",1-HLOOKUP(D17,$N$54:$T$98,$A65+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'+Options'!$AG$125","v":1},{"$f":"'+Options'!$AG$125","v":1},{"$f":"'+Options'!$AG$125","v":1},{"$f":"'+Options'!$AG$125","v":1},{"$f":"'+Options'!$AG$125","v":1},{"$f":"'+Options'!$AG$125","v":1},{"$f":"'+Options'!$AG$125","v":1},null,null,"Goggin, D.E., Powles, S.B. and Steadman, K,J. (2012) Understanding Lolium rigidum Seeds: The Key to Managing a Problem Weed? Agronomy 2:222-239"]
[12,"Full-cut selected",null,"The control % is applied to the  'time of seeding' options, below.",null,null,null,null,null,null,null,null,null,null,null,0.4,0.8,null,null,null,null,null,"Walsh, M. and P. Newman (2007) Burning narrow windrows for weed seed destruction. Field Crops Research 104:24–30."]
[13,"Seed dry",null,"No weed control",null,null,null,null,null,null,null,null,null,null,"Seeding timing & type","No-till","Full cut",null,null,null,null,null,"Walsh, M., Harrington, R. and Powles, S (2012) Harrington Seed Destructor: a new non-chemical weed control tool for global grain crops. Crop Science (2012) 52:1343-1347"]
[14,"Seed wet (0+)",{"$f":"IF(AND(OR(C19<>\"\",C20<>\"\"),OR(C19<>\"\",C20<>4)),1-IF(C$18<>\"\",Calcs!$Q68,Calcs!$P68),1)","v":0.6},{"$f":"IF(AND(OR(D19<>\"\",D20<>\"\"),OR(D19<>\"\",D20<>4)),1-IF(D$18<>\"\",Calcs!$Q68,Calcs!$P68),1)","v":0.6},{"$f":"IF(AND(OR(E19<>\"\",E20<>\"\"),OR(E19<>\"\",E20<>4)),1-IF(E$18<>\"\",Calcs!$Q68,Calcs!$P68),1)","v":0.6},{"$f":"IF(AND(OR(F19<>\"\",F20<>\"\"),OR(F19<>\"\",F20<>4)),1-IF(F$18<>\"\",Calcs!$Q68,Calcs!$P68),1)","v":1},{"$f":"IF(AND(OR(G19<>\"\",G20<>\"\"),OR(G19<>\"\",G20<>4)),1-IF(G$18<>\"\",Calcs!$Q68,Calcs!$P68),1)","v":1},{"$f":"IF(AND(OR(H19<>\"\",H20<>\"\"),OR(H19<>\"\",H20<>4)),1-IF(H$18<>\"\",Calcs!$Q68,Calcs!$P68),1)","v":1},{"$f":"IF(AND(OR(I19<>\"\",I20<>\"\"),OR(I19<>\"\",I20<>4)),1-IF(I$18<>\"\",Calcs!$Q68,Calcs!$P68),1)","v":1},{"$f":"IF(AND(OR(J19<>\"\",J20<>\"\"),OR(J19<>\"\",J20<>4)),1-IF(J$18<>\"\",Calcs!$Q68,Calcs!$P68),1)","v":0.6},{"$f":"IF(AND(OR(K19<>\"\",K20<>\"\"),OR(K19<>\"\",K20<>4)),1-IF(K$18<>\"\",Calcs!$Q68,Calcs!$P68),1)","v":0.6},{"$f":"IF(AND(OR(L19<>\"\",L20<>\"\"),OR(L19<>\"\",L20<>4)),1-IF(L$18<>\"\",Calcs!$Q68,Calcs!$P68),1)","v":0.6},null,null,{"$f":"B68","v":"Seed wet (0+)"},{"$f":"'+Options'!Q22","v":0.4},{"$f":"'+Options'!Q23","v":0.8},"Same control for",null,null,"Options",null,{"$f":"'1.Profile'!E49","v":"Additional references for the default Profile, Options and Prices (2012): Stephen Powles (AHRI, UWA), Vanessa Stewart (DAFWA), Abul Ashem (DAFWA), David Pfeiffer (Synergy Consulting), Alistair Drapper, Bevan Addison."}]
[15,{"$f":"B21","v":"Seed delayed 1-2 weeks (10)"},{"$f":"IF(AND(C21<>\"\",C21<>4),1-IF(C$18<>\"\",Calcs!$Q69,Calcs!$P69),1)","v":1},{"$f":"IF(AND(D21<>\"\",D21<>4),1-IF(D$18<>\"\",Calcs!$Q69,Calcs!$P69),1)","v":1},{"$f":"IF(AND(E21<>\"\",E21<>4),1-IF(E$18<>\"\",Calcs!$Q69,Calcs!$P69),1)","v":1},{"$f":"IF(AND(F21<>\"\",F21<>4),1-IF(F$18<>\"\",Calcs!$Q69,Calcs!$P69),1)","v":0.19999999999999996},{"$f":"IF(AND(G21<>\"\",G21<>4),1-IF(G$18<>\"\",Calcs!$Q69,Calcs!$P69),1)","v":1},{"$f":"IF(AND(H21<>\"\",H21<>4),1-IF(H$18<>\"\",Calcs!$Q69,Calcs!$P69),1)","v":1},{"$f":"IF(AND(I21<>\"\",I21<>4),1-IF(I$18<>\"\",Calcs!$Q69,Calcs!$P69),1)","v":1},{"$f":"IF(AND(J21<>\"\",J21<>4),1-IF(J$18<>\"\",Calcs!$Q69,Calcs!$P69),1)","v":1},{"$f":"IF(AND(K21<>\"\",K21<>4),1-IF(K$18<>\"\",Calcs!$Q69,Calcs!$P69),1)","v":1},{"$f":"IF(AND(L21<>\"\",L21<>4),1-IF(L$18<>\"\",Calcs!$Q69,Calcs!$P69),1)","v":1},null,null,{"$f":"B69","v":"Seed delayed 1-2 weeks (10)"},{"$f":"P68","v":0.4},{"$f":"Q68","v":0.8},"all crops and pastures"]
[16,"Seed +delayed 2-3 weeks (20)",{"$f":"IF(AND(C22<>\"\",C22<>4),1-IF(C$18<>\"\",Calcs!$Q70,Calcs!$P70),1)","v":1},{"$f":"IF(AND(D22<>\"\",D22<>4),1-IF(D$18<>\"\",Calcs!$Q70,Calcs!$P70),1)","v":1},{"$f":"IF(AND(E22<>\"\",E22<>4),1-IF(E$18<>\"\",Calcs!$Q70,Calcs!$P70),1)","v":1},{"$f":"IF(AND(F22<>\"\",F22<>4),1-IF(F$18<>\"\",Calcs!$Q70,Calcs!$P70),1)","v":1},{"$f":"IF(AND(G22<>\"\",G22<>4),1-IF(G$18<>\"\",Calcs!$Q70,Calcs!$P70),1)","v":1},{"$f":"IF(AND(H22<>\"\",H22<>4),1-IF(H$18<>\"\",Calcs!$Q70,Calcs!$P70),1)","v":1},{"$f":"IF(AND(I22<>\"\",I22<>4),1-IF(I$18<>\"\",Calcs!$Q70,Calcs!$P70),1)","v":1},{"$f":"IF(AND(J22<>\"\",J22<>4),1-IF(J$18<>\"\",Calcs!$Q70,Calcs!$P70),1)","v":1},{"$f":"IF(AND(K22<>\"\",K22<>4),1-IF(K$18<>\"\",Calcs!$Q70,Calcs!$P70),1)","v":1},{"$f":"IF(AND(L22<>\"\",L22<>4),1-IF(L$18<>\"\",Calcs!$Q70,Calcs!$P70),1)","v":1},null,null,{"$f":"B70","v":"Seed +delayed 2-3 weeks (20)"},{"$f":"P69","v":0.4},{"$f":"Q69","v":0.8},null,null,null,null,null,"Knock-down:",null,0.95]
[17,"Post-E: Topik",{"$f":"IF(C23<>\"\",1-(HLOOKUP(C23,$N$54:$T$97,$A71+1)),1)","v":9.9999999999999978E-2},1,1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H26","v":0.9},{"$f":"'1.Profile'!H26","v":0.9},{"$f":"'1.Profile'!I26","v":0},{"$f":"'1.Profile'!I26","v":0},{"$f":"'1.Profile'!J26","v":0},{"$f":"'1.Profile'!J26","v":0},{"$f":"'1.Profile'!J26","v":0},"Profile",null,"Double-knock:",null,1]
[18,"Post-E: Hussar",{"$f":"IF(C24<>\"\",1-(HLOOKUP(C24,$N$54:$T$97,$A72+1)),1)","v":1},5.0000000000000044E-2,1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H27","v":0.95},{"$f":"'1.Profile'!H27","v":0.95},{"$f":"'1.Profile'!I27","v":0},{"$f":"'1.Profile'!I27","v":0},{"$f":"'1.Profile'!J27","v":0},{"$f":"'1.Profile'!J27","v":0},{"$f":"'1.Profile'!J27","v":0}]
[19,"Post-E: Clethodim",{"$f":"IF(C25<>\"\",1-(HLOOKUP(C25,$N$54:$T$97,$A73+1)),1)","v":1},1,1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H28","v":0},{"$f":"'1.Profile'!H28","v":0},{"$f":"'1.Profile'!I28","v":0.9},{"$f":"'1.Profile'!I28","v":0.9},{"$f":"'1.Profile'!J28","v":0},{"$f":"'1.Profile'!J28","v":0},{"$f":"'1.Profile'!J28","v":0},null,null,"Tickle:",null,0]
[20,"Post-E: Glyphosate",{"$f":"IF(C26<>\"\",1-(HLOOKUP(C26,$N$54:$T$97,$A74+1)),1)","v":1},1,1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H29","v":0},{"$f":"'1.Profile'!H29","v":0},{"$f":"'1.Profile'!I29","v":0.9},{"$f":"'1.Profile'!I29","v":0.9},{"$f":"'1.Profile'!J29","v":0},{"$f":"'1.Profile'!J29","v":0},{"$f":"'1.Profile'!J29","v":0},null,null,"Mouldboard plough",null,1]
[21,"Post-E: Paraquat",{"$f":"IF(C27<>\"\",1-(HLOOKUP(C27,$N$54:$T$97,$A75+1)),1)","v":1},1,1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H30","v":0},{"$f":"'1.Profile'!H30","v":0},{"$f":"'1.Profile'!I30","v":0},{"$f":"'1.Profile'!I30","v":0},{"$f":"'1.Profile'!J30","v":0.65},{"$f":"'1.Profile'!J30","v":0.65},{"$f":"'1.Profile'!J30","v":0.65},null,null,"No-till:",null,0.05,"same if delayed"]
[22,"Grazing intensity, standard",null,"Dealt with in the rotation table, from values in the Options page.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Full-cut:",null,0.8,"same if delayed"]
[23,"Grazing intensity, high"]
[24,{"$f":"B31","v":"Spring: Brown M"},{"$f":"IF(C31<>\"\",1-HLOOKUP(C31,$N$54:$T$98,$A78+1),1)","v":1},1,1,1,1,1,1,1,1,1,null,{"$f":"IF(SUM('1.Profile'!H16:H17)<>0,'+Options'!$Q$30,0)","v":1},{"$f":"IF(SUM('1.Profile'!H16:H17)<>0,'+Options'!$Q$30,0)","v":1},{"$f":"IF(SUM('1.Profile'!I16:I17)<>0,'+Options'!$Q$30,0)","v":1},{"$f":"IF(SUM('1.Profile'!I16:I17)<>0,'+Options'!$Q$30,0)","v":1},{"$f":"IF(SUM('1.Profile'!J16:J17)<>0,'+Options'!$Q$30,0)","v":1},{"$f":"IF(SUM('1.Profile'!J16:J17)<>0,'+Options'!$Q$30,0)","v":1},{"$f":"IF(SUM('1.Profile'!J16:J17)<>0,'+Options'!$Q$30,0)","v":1},null,null,"Sacrifice + spray:",null,1,null,"0% if no no-selectives"]
[25,{"$f":"B30","v":"Spring: Topping"},{"$f":"IF(C30<>\"\",1-HLOOKUP(C30,$N$54:$T$98,$A79+1),1)","v":1},1,1,1,1,1,9.9999999999999978E-2,1,1,1,null,{"$f":"'+Options'!$Q$24","v":0.75},{"$f":"'+Options'!$Q$24","v":0.75},{"$f":"'+Options'!$Q$25","v":0.75},{"$f":"'+Options'!$Q$25","v":0.75},{"$f":"'+Options'!$Q$26","v":0.9},{"$f":"'+Options'!$Q$26","v":0.9},{"$f":"'+Options'!$Q$26","v":0.9},"Options",null,"Topping: crops: 75%   pastures: 90%"]
[26,{"$f":"B32","v":"      empty slot for adding a spring option"},{"$f":"IF(C32<>\"\",1-HLOOKUP(C32,$N$54:$T$98,$A80+1),1)","v":1},1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,"n.a."]
[27,"Spring: Mow+Spray",{"$f":"IF(C33<>\"\",1-HLOOKUP(C33,$N$54:$T$98,$A81+1),1)","v":1},1,1,1,1,1,1,1,1,1,null,{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},null,null,"Sacrifice + spray:",null,1]
[28,"Spring: Green M.",{"$f":"IF(C34<>\"\",1-HLOOKUP(C34,$N$54:$T$98,$A82+1),1)","v":1},{"$f":"IF(D34<>\"\",1-HLOOKUP(D34,$N$54:$S$98,$A82+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},{"$f":"'+Options'!$Q$30","v":1},null,null,"Sacrifice + spray:",null,1,null,"60% if no no-selectives"]
[29,"Spring: Hay+Spray",1,{"$f":"IF(D35<>\"\",1-HLOOKUP(D35,$N$54:$S$98,$A83+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'+Options'!$P$16","v":1},{"$f":"'+Options'!$P$16","v":1},{"$f":"'+Options'!$P$16","v":1},{"$f":"'+Options'!$P$16","v":1},{"$f":"'+Options'!$P$16","v":1},{"$f":"'+Options'!$P$16","v":1},{"$f":"'+Options'!$P$16","v":1},"Options",null,"Hay + spray",null,1]
[30,"Spring: Sil.+Spray",1,{"$f":"IF(D36<>\"\",1-HLOOKUP(D36,$N$54:$S$98,$A84+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"AVERAGE(N83,1)","v":1},{"$f":"AVERAGE(O83,1)","v":1},1,1,1,1,1,null,null,"Silage: higher than hay"]
[31,"Spring A1: Define 1st",1,{"$f":"IF(D37<>\"\",1-HLOOKUP(D37,$N$54:$T$98,$A85+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H32","v":0.7},{"$f":"'1.Profile'!H32","v":0.7},{"$f":"'1.Profile'!I32","v":0.7},{"$f":"'1.Profile'!I32","v":0.7},{"$f":"'1.Profile'!J32","v":0.7},{"$f":"'1.Profile'!J32","v":0.7},{"$f":"'1.Profile'!J32","v":0.7},"Profile"]
[32,"Spring A2: Define 2nd",1,{"$f":"IF(D38<>\"\",1-HLOOKUP(D38,$N$54:$T$98,$A86+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H33","v":0.7},{"$f":"'1.Profile'!H33","v":0.7},{"$f":"'1.Profile'!I33","v":0.7},{"$f":"'1.Profile'!I33","v":0.7},{"$f":"'1.Profile'!J33","v":0.7},{"$f":"'1.Profile'!J33","v":0.7},{"$f":"'1.Profile'!J33","v":0.7}]
[33,"Spring - swathe: W/o Spray",1,{"$f":"IF(D39<>\"\",1-HLOOKUP(D39,$N$54:$T$98,$A87+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'+Options'!$Q$27*1.1","v":0.44000000000000006},{"$f":"'+Options'!$Q$27*1.1","v":0.44000000000000006},{"$f":"'+Options'!$Q$27*0.9","v":0.36000000000000004},{"$f":"'+Options'!$Q$27*0.9","v":0.36000000000000004},null,null,null,"Options",null,"Swathe: legumes & canola: 35%   cereals: 45%"]
[34,"Spring - swathe: With Spray",1,{"$f":"IF(D40<>\"\",1-HLOOKUP(D40,$N$54:$T$98,$A88+1),1)","v":1},9.9999999999999978E-2,1,1,1,1,1,1,9.9999999999999978E-2,null,{"$f":"'+Options'!$Q$28","v":0.9},{"$f":"'+Options'!$Q$28","v":0.9},{"$f":"'+Options'!$Q$28","v":0.9},{"$f":"'+Options'!$Q$28","v":0.9},null,null,null,null,null,"Swathe + spray:",null,0.9]
[35,"Harvest: Cart+B.",1,{"$f":"IF(D41<>\"\",1-HLOOKUP(D41,$N$54:$T$98,$A89+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'+Options'!Q34","v":0.85},{"$f":"N89","v":0.85},{"$f":"N89","v":0.85},{"$f":"N89","v":0.85},null,null,null,"Options",null,0.85,"--> RG controlled ~ 85% (+/- 20%), from:"]
[36,"Harvest: Narr+B.",0.15000000000000002,{"$f":"IF(D42<>\"\",1-HLOOKUP(D42,$N$54:$T$98,$A90+1),1)","v":0.15000000000000002},1,1,1,1,1,0.15000000000000002,1,0.15000000000000002,null,{"$f":"'+Options'!Q35","v":0.85},0.85,0.85,0.85,null,null,null,null,null,0.85,"Ryegrass captured at harvest 88% (75-100%)."]
[37,"Harvest: HSD",1,{"$f":"IF(D43<>\"\",1-HLOOKUP(D43,$N$54:$T$98,$A91+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'+Options'!Q33","v":0.85},0.85,0.85,0.85,null,null,null,null,null,0.85,"(combination of ryegrass seeds retention and header height) "]
[38,"Harvest: Tram.",1,{"$f":"IF(D44<>\"\",1-HLOOKUP(D44,$N$54:$T$98,$A92+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'+Options'!Q32","v":0.85},0.85,0.85,0.85,null,null,null,null,null,0.85,"Proportion of seeds in chaff: 95%, closer to 100% if straw as well (narrow windrows and BDS)"]
[39,"      empty slot for adding a harvest option, configured for bales",1,{"$f":"IF(D45<>\"\",1-HLOOKUP(D45,$N$54:$T$98,$A93+1),1)","v":1},1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,"Kill by high burn, export, crush, stumped+herbicide: 98% (95-100%)"]
[40,"Harvest: BDS+E.",1,{"$f":"IF(D46<>\"\",1-HLOOKUP(D46,$N$54:$T$98,$A94+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'+Options'!Q33","v":0.85},0.85,0.85,0.85,null,null,null,null,null,0.85]
[41,"Harvest: B.all",1,{"$f":"IF(D47<>\"\",1-HLOOKUP(D47,$N$54:$T$98,$A95+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'+Options'!Q36","v":0.6},0.6,{"$f":"$N$95*0.75","v":0.44999999999999996},{"$f":"$N$95*0.75","v":0.44999999999999996},0.44999999999999996,0.44999999999999996,0.44999999999999996,"Options",null,0.6,"Highly variable. Much lower for canola and legumes than cereals"]
[42,"Harvest B1: Define 1st",1,{"$f":"IF(D48<>\"\",1-HLOOKUP(D48,$N$54:$T$98,$A96+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H35","v":0.7},{"$f":"'1.Profile'!H35","v":0.7},{"$f":"'1.Profile'!I35","v":0.7},{"$f":"'1.Profile'!I35","v":0.7},{"$f":"'1.Profile'!J35","v":0.7},{"$f":"'1.Profile'!J35","v":0.7},{"$f":"'1.Profile'!J35","v":0.7},"Profile"]
[43,"Harvest B2: Define 2nd",1,{"$f":"IF(D49<>\"\",1-HLOOKUP(D49,$N$54:$T$98,$A97+1),1)","v":1},1,1,1,1,1,1,1,1,null,{"$f":"'1.Profile'!H36","v":0.7},{"$f":"'1.Profile'!H36","v":0.7},{"$f":"'1.Profile'!I36","v":0.7},{"$f":"'1.Profile'!I36","v":0.7},{"$f":"'1.Profile'!J36","v":0.7},{"$f":"'1.Profile'!J36","v":0.7},{"$f":"'1.Profile'!J36","v":0.7},null,null,null," "]
[]
[null,"Removal of seed in normal harvest",{"$f":"IF(AND(E184<4,AND(COUNTIF(C31:C38,\">=0\")=0,COUNTIF(C41:C49,\">=0\")=0)),1-'+Options'!$AG$134,1)","v":1},{"$f":"IF(AND(F184<4,AND(COUNTIF(D31:D38,\">=0\")=0,COUNTIF(D41:D49,\">=0\")=0)),1-'+Options'!$AG$134,1)","v":1},{"$f":"IF(AND(G184<4,AND(COUNTIF(E31:E38,\">=0\")=0,COUNTIF(E41:E49,\">=0\")=0)),1-'+Options'!$AG$134,1)","v":0.95},{"$f":"IF(AND(H184<4,AND(COUNTIF(F31:F38,\">=0\")=0,COUNTIF(F41:F49,\">=0\")=0)),1-'+Options'!$AG$134,1)","v":1},{"$f":"IF(AND(I184<4,AND(COUNTIF(G31:G38,\">=0\")=0,COUNTIF(G41:G49,\">=0\")=0)),1-'+Options'!$AG$134,1)","v":1},{"$f":"IF(AND(J184<4,AND(COUNTIF(H31:H38,\">=0\")=0,COUNTIF(H41:H49,\">=0\")=0)),1-'+Options'!$AG$134,1)","v":1},{"$f":"IF(AND(K184<4,AND(COUNTIF(I31:I38,\">=0\")=0,COUNTIF(I41:I49,\">=0\")=0)),1-'+Options'!$AG$134,1)","v":1},{"$f":"IF(AND(L184<4,AND(COUNTIF(J31:J38,\">=0\")=0,COUNTIF(J41:J49,\">=0\")=0)),1-'+Options'!$AG$134,1)","v":1},{"$f":"IF(AND(M184<4,AND(COUNTIF(K31:K38,\">=0\")=0,COUNTIF(K41:K49,\">=0\")=0)),1-'+Options'!$AG$134,1)","v":0.95},{"$f":"IF(AND(N184<4,AND(COUNTIF(L31:L38,\">=0\")=0,COUNTIF(L41:L49,\">=0\")=0)),1-'+Options'!$AG$134,1)","v":1}]
[]
[]
[]
[null,"Table 3. Selected costs ($/ha)","Cost of each selected option.",null,null,null,null,null,null,null,null,null,null,null,"Table 3a Options costs ($/ha)",null,null,null,null,null,null,null,null,null,"Table 3b. Generic costs ($/ha)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Wheat","Barley","Canola","Legume","Volunt.","Legume past.","Cadiz","from","added",null,null,null,null,null,"Wheat","Barley","Canola","Legume","Volunt.","Legume past.","Cadiz"]
[1,{"$f":"B7","v":"KD/DK: Glyphosate"},{"$f":"IF(C7=1,Calcs!$O105,IF(C7=2,Calcs!$P105,IF(C7=3,Calcs!$Q105,IF(C7=0,Calcs!$N105,IF(C7=5,Calcs!$S105,IF(C7=4,Calcs!$R105,IF(C7=6,Calcs!$T105,0)))))))","v":0},{"$f":"IF(D7=1,Calcs!$O105,IF(D7=2,Calcs!$P105,IF(D7=3,Calcs!$Q105,IF(D7=0,Calcs!$N105,IF(D7=5,Calcs!$S105,IF(D7=4,Calcs!$R105,IF(D7=6,Calcs!$T105,0)))))))","v":0},{"$f":"IF(E7=1,Calcs!$O105,IF(E7=2,Calcs!$P105,IF(E7=3,Calcs!$Q105,IF(E7=0,Calcs!$N105,IF(E7=5,Calcs!$S105,IF(E7=4,Calcs!$R105,IF(E7=6,Calcs!$T105,0)))))))","v":0},{"$f":"IF(F7=1,Calcs!$O105,IF(F7=2,Calcs!$P105,IF(F7=3,Calcs!$Q105,IF(F7=0,Calcs!$N105,IF(F7=5,Calcs!$S105,IF(F7=4,Calcs!$R105,IF(F7=6,Calcs!$T105,0)))))))","v":0},{"$f":"IF(G7=1,Calcs!$O105,IF(G7=2,Calcs!$P105,IF(G7=3,Calcs!$Q105,IF(G7=0,Calcs!$N105,IF(G7=5,Calcs!$S105,IF(G7=4,Calcs!$R105,IF(G7=6,Calcs!$T105,0)))))))","v":0},{"$f":"IF(H7=1,Calcs!$O105,IF(H7=2,Calcs!$P105,IF(H7=3,Calcs!$Q105,IF(H7=0,Calcs!$N105,IF(H7=5,Calcs!$S105,IF(H7=4,Calcs!$R105,IF(H7=6,Calcs!$T105,0)))))))","v":0},{"$f":"IF(I7=1,Calcs!$O105,IF(I7=2,Calcs!$P105,IF(I7=3,Calcs!$Q105,IF(I7=0,Calcs!$N105,IF(I7=5,Calcs!$S105,IF(I7=4,Calcs!$R105,IF(I7=6,Calcs!$T105,0)))))))","v":0},{"$f":"IF(J7=1,Calcs!$O105,IF(J7=2,Calcs!$P105,IF(J7=3,Calcs!$Q105,IF(J7=0,Calcs!$N105,IF(J7=5,Calcs!$S105,IF(J7=4,Calcs!$R105,IF(J7=6,Calcs!$T105,0)))))))","v":0},{"$f":"IF(K7=1,Calcs!$O105,IF(K7=2,Calcs!$P105,IF(K7=3,Calcs!$Q105,IF(K7=0,Calcs!$N105,IF(K7=5,Calcs!$S105,IF(K7=4,Calcs!$R105,IF(K7=6,Calcs!$T105,0)))))))","v":0},{"$f":"IF(L7=1,Calcs!$O105,IF(L7=2,Calcs!$P105,IF(L7=3,Calcs!$Q105,IF(L7=0,Calcs!$N105,IF(L7=5,Calcs!$S105,IF(L7=4,Calcs!$R105,IF(L7=6,Calcs!$T105,0)))))))","v":0},null,{"$f":"'1.Profile'!E16+Calcs!$AB$105","v":26},{"$f":"'1.Profile'!E16+Calcs!$AC$105","v":26},{"$f":"'1.Profile'!F16+Calcs!$AD$105","v":26},{"$f":"'1.Profile'!F16+Calcs!$AE$105","v":26},{"$f":"'1.Profile'!G16+Calcs!$AF$105","v":22},{"$f":"'1.Profile'!G16+Calcs!$AG$105","v":22},{"$f":"'1.Profile'!G16+Calcs!$AH$105","v":22},"Profile","+boom",null,"+boom","Cost by boom of herbicide/pesticide application ($/ha)",null,null,{"$f":"'1.Profile'!$M$10","v":8},{"$f":"'1.Profile'!$M$10","v":8},{"$f":"'1.Profile'!$M$10","v":8},{"$f":"'1.Profile'!$M$10","v":8},{"$f":"'1.Profile'!$M$10","v":8},{"$f":"'1.Profile'!$M$10","v":8},{"$f":"'1.Profile'!$M$10","v":8},"from Profile"]
[2,"KD/DK: Paraquat",{"$f":"IF(C8=1,Calcs!$O106,IF(C8=2,Calcs!$P106,IF(C8=3,Calcs!$Q106,IF(C8=0,Calcs!$N106,IF(C8=5,Calcs!$S106,IF(C8=4,Calcs!$R106,IF(C8=6,Calcs!$T106,0)))))))","v":0},{"$f":"IF(D8=1,Calcs!$O106,IF(D8=2,Calcs!$P106,IF(D8=3,Calcs!$Q106,IF(D8=0,Calcs!$N106,IF(D8=5,Calcs!$S106,IF(D8=4,Calcs!$R106,IF(D8=6,Calcs!$T106,0)))))))","v":0},{"$f":"IF(E8=1,Calcs!$O106,IF(E8=2,Calcs!$P106,IF(E8=3,Calcs!$Q106,IF(E8=0,Calcs!$N106,IF(E8=5,Calcs!$S106,IF(E8=4,Calcs!$R106,IF(E8=6,Calcs!$T106,0)))))))","v":0},{"$f":"IF(F8=1,Calcs!$O106,IF(F8=2,Calcs!$P106,IF(F8=3,Calcs!$Q106,IF(F8=0,Calcs!$N106,IF(F8=5,Calcs!$S106,IF(F8=4,Calcs!$R106,IF(F8=6,Calcs!$T106,0)))))))","v":0},{"$f":"IF(G8=1,Calcs!$O106,IF(G8=2,Calcs!$P106,IF(G8=3,Calcs!$Q106,IF(G8=0,Calcs!$N106,IF(G8=5,Calcs!$S106,IF(G8=4,Calcs!$R106,IF(G8=6,Calcs!$T106,0)))))))","v":16},{"$f":"IF(H8=1,Calcs!$O106,IF(H8=2,Calcs!$P106,IF(H8=3,Calcs!$Q106,IF(H8=0,Calcs!$N106,IF(H8=5,Calcs!$S106,IF(H8=4,Calcs!$R106,IF(H8=6,Calcs!$T106,0)))))))","v":0},{"$f":"IF(I8=1,Calcs!$O106,IF(I8=2,Calcs!$P106,IF(I8=3,Calcs!$Q106,IF(I8=0,Calcs!$N106,IF(I8=5,Calcs!$S106,IF(I8=4,Calcs!$R106,IF(I8=6,Calcs!$T106,0)))))))","v":0},{"$f":"IF(J8=1,Calcs!$O106,IF(J8=2,Calcs!$P106,IF(J8=3,Calcs!$Q106,IF(J8=0,Calcs!$N106,IF(J8=5,Calcs!$S106,IF(J8=4,Calcs!$R106,IF(J8=6,Calcs!$T106,0)))))))","v":0},{"$f":"IF(K8=1,Calcs!$O106,IF(K8=2,Calcs!$P106,IF(K8=3,Calcs!$Q106,IF(K8=0,Calcs!$N106,IF(K8=5,Calcs!$S106,IF(K8=4,Calcs!$R106,IF(K8=6,Calcs!$T106,0)))))))","v":0},{"$f":"IF(L8=1,Calcs!$O106,IF(L8=2,Calcs!$P106,IF(L8=3,Calcs!$Q106,IF(L8=0,Calcs!$N106,IF(L8=5,Calcs!$S106,IF(L8=4,Calcs!$R106,IF(L8=6,Calcs!$T106,0)))))))","v":0},null,{"$f":"'1.Profile'!E17+Calcs!$AB$105","v":16},{"$f":"'1.Profile'!E17+Calcs!$AC$105","v":16},{"$f":"'1.Profile'!F17+Calcs!$AD$105","v":16},{"$f":"'1.Profile'!F17+Calcs!$AE$105","v":16},{"$f":"'1.Profile'!G17+Calcs!$AF$105","v":16},{"$f":"'1.Profile'!G17+Calcs!$AG$105","v":16},{"$f":"'1.Profile'!G17+Calcs!$AH$105","v":16},null,"+boom",null,null,null,null,null,null,null,null,null,null,null,null,"Rate","Leg."]
[3,"KD/DK: Glyphosate/Paraquat",{"$f":"IF(C9=1,Calcs!$O107,IF(C9=2,Calcs!$P107,IF(C9=3,Calcs!$Q107,IF(C9=0,Calcs!$N107,IF(C9=5,Calcs!$S107,IF(C9=4,Calcs!$R107,IF(C9=6,Calcs!$T107,0)))))))","v":0},{"$f":"IF(D9=1,Calcs!$O107,IF(D9=2,Calcs!$P107,IF(D9=3,Calcs!$Q107,IF(D9=0,Calcs!$N107,IF(D9=5,Calcs!$S107,IF(D9=4,Calcs!$R107,IF(D9=6,Calcs!$T107,0)))))))","v":0},{"$f":"IF(E9=1,Calcs!$O107,IF(E9=2,Calcs!$P107,IF(E9=3,Calcs!$Q107,IF(E9=0,Calcs!$N107,IF(E9=5,Calcs!$S107,IF(E9=4,Calcs!$R107,IF(E9=6,Calcs!$T107,0)))))))","v":0},{"$f":"IF(F9=1,Calcs!$O107,IF(F9=2,Calcs!$P107,IF(F9=3,Calcs!$Q107,IF(F9=0,Calcs!$N107,IF(F9=5,Calcs!$S107,IF(F9=4,Calcs!$R107,IF(F9=6,Calcs!$T107,0)))))))","v":38},{"$f":"IF(G9=1,Calcs!$O107,IF(G9=2,Calcs!$P107,IF(G9=3,Calcs!$Q107,IF(G9=0,Calcs!$N107,IF(G9=5,Calcs!$S107,IF(G9=4,Calcs!$R107,IF(G9=6,Calcs!$T107,0)))))))","v":0},{"$f":"IF(H9=1,Calcs!$O107,IF(H9=2,Calcs!$P107,IF(H9=3,Calcs!$Q107,IF(H9=0,Calcs!$N107,IF(H9=5,Calcs!$S107,IF(H9=4,Calcs!$R107,IF(H9=6,Calcs!$T107,0)))))))","v":38},{"$f":"IF(I9=1,Calcs!$O107,IF(I9=2,Calcs!$P107,IF(I9=3,Calcs!$Q107,IF(I9=0,Calcs!$N107,IF(I9=5,Calcs!$S107,IF(I9=4,Calcs!$R107,IF(I9=6,Calcs!$T107,0)))))))","v":38},{"$f":"IF(J9=1,Calcs!$O107,IF(J9=2,Calcs!$P107,IF(J9=3,Calcs!$Q107,IF(J9=0,Calcs!$N107,IF(J9=5,Calcs!$S107,IF(J9=4,Calcs!$R107,IF(J9=6,Calcs!$T107,0)))))))","v":0},{"$f":"IF(K9=1,Calcs!$O107,IF(K9=2,Calcs!$P107,IF(K9=3,Calcs!$Q107,IF(K9=0,Calcs!$N107,IF(K9=5,Calcs!$S107,IF(K9=4,Calcs!$R107,IF(K9=6,Calcs!$T107,0)))))))","v":0},{"$f":"IF(L9=1,Calcs!$O107,IF(L9=2,Calcs!$P107,IF(L9=3,Calcs!$Q107,IF(L9=0,Calcs!$N107,IF(L9=5,Calcs!$S107,IF(L9=4,Calcs!$R107,IF(L9=6,Calcs!$T107,0)))))))","v":0},null,{"$f":"'1.Profile'!E18+2*Calcs!$AB$105","v":42},{"$f":"'1.Profile'!E18+2*Calcs!$AC$105","v":42},{"$f":"'1.Profile'!F18+2*Calcs!$AD$105","v":42},{"$f":"'1.Profile'!F18+2*Calcs!$AE$105","v":42},{"$f":"'1.Profile'!G18+2*Calcs!$AF$105","v":38},{"$f":"'1.Profile'!G18+2*Calcs!$AG$105","v":38},{"$f":"'1.Profile'!G18+2*Calcs!$AH$105","v":38},null,"+2xboom",null,"+SP","Spring spray, high, chemical only",null,null,{"$f":"IF(SUM('1.Profile'!E16:E17)<>0,AVERAGE('1.Profile'!E16:E17)*AI107,0)","v":15.6},{"$f":"IF(SUM('1.Profile'!E16:E17)<>0,AVERAGE('1.Profile'!E16:E17)*AI107,0)","v":15.6},{"$f":"IF(SUM('1.Profile'!F16:F17)<>0,AVERAGE('1.Profile'!F16:F17)*AI107,0)","v":15.6},{"$f":"IF(SUM('1.Profile'!F16:F17)<>0,AVERAGE('1.Profile'!F16:F17)*AI107,0)","v":15.6},{"$f":"IF(SUM('1.Profile'!G16:G17)<>0,AVERAGE('1.Profile'!G16:G17)*AI107,0)","v":13.2},{"$f":"IF(SUM('1.Profile'!G16:G17)<>0,AVERAGE('1.Profile'!G16:G17)*AI107,0)","v":13.2},{"$f":"IF(SUM('1.Profile'!G16:G17)<>0,AVERAGE('1.Profile'!G16:G17)*AI107,0)","v":13.2},1.2]
[4,"Pre-E: Triflur+Triallate",{"$f":"IF(C10=1,Calcs!$O108,IF(C10=2,Calcs!$P108,IF(C10=3,Calcs!$Q108,IF(C10=0,Calcs!$N108,IF(C10=5,Calcs!$S108,IF(C10=4,Calcs!$R108,IF(C10=6,Calcs!$T108,0)))))))","v":30},{"$f":"IF(D10=1,Calcs!$O108,IF(D10=2,Calcs!$P108,IF(D10=3,Calcs!$Q108,IF(D10=0,Calcs!$N108,IF(D10=5,Calcs!$S108,IF(D10=4,Calcs!$R108,IF(D10=6,Calcs!$T108,0)))))))","v":0},{"$f":"IF(E10=1,Calcs!$O108,IF(E10=2,Calcs!$P108,IF(E10=3,Calcs!$Q108,IF(E10=0,Calcs!$N108,IF(E10=5,Calcs!$S108,IF(E10=4,Calcs!$R108,IF(E10=6,Calcs!$T108,0)))))))","v":0},{"$f":"IF(F10=1,Calcs!$O108,IF(F10=2,Calcs!$P108,IF(F10=3,Calcs!$Q108,IF(F10=0,Calcs!$N108,IF(F10=5,Calcs!$S108,IF(F10=4,Calcs!$R108,IF(F10=6,Calcs!$T108,0)))))))","v":0},{"$f":"IF(G10=1,Calcs!$O108,IF(G10=2,Calcs!$P108,IF(G10=3,Calcs!$Q108,IF(G10=0,Calcs!$N108,IF(G10=5,Calcs!$S108,IF(G10=4,Calcs!$R108,IF(G10=6,Calcs!$T108,0)))))))","v":0},{"$f":"IF(H10=1,Calcs!$O108,IF(H10=2,Calcs!$P108,IF(H10=3,Calcs!$Q108,IF(H10=0,Calcs!$N108,IF(H10=5,Calcs!$S108,IF(H10=4,Calcs!$R108,IF(H10=6,Calcs!$T108,0)))))))","v":0},{"$f":"IF(I10=1,Calcs!$O108,IF(I10=2,Calcs!$P108,IF(I10=3,Calcs!$Q108,IF(I10=0,Calcs!$N108,IF(I10=5,Calcs!$S108,IF(I10=4,Calcs!$R108,IF(I10=6,Calcs!$T108,0)))))))","v":0},{"$f":"IF(J10=1,Calcs!$O108,IF(J10=2,Calcs!$P108,IF(J10=3,Calcs!$Q108,IF(J10=0,Calcs!$N108,IF(J10=5,Calcs!$S108,IF(J10=4,Calcs!$R108,IF(J10=6,Calcs!$T108,0)))))))","v":0},{"$f":"IF(K10=1,Calcs!$O108,IF(K10=2,Calcs!$P108,IF(K10=3,Calcs!$Q108,IF(K10=0,Calcs!$N108,IF(K10=5,Calcs!$S108,IF(K10=4,Calcs!$R108,IF(K10=6,Calcs!$T108,0)))))))","v":0},{"$f":"IF(L10=1,Calcs!$O108,IF(L10=2,Calcs!$P108,IF(L10=3,Calcs!$Q108,IF(L10=0,Calcs!$N108,IF(L10=5,Calcs!$S108,IF(L10=4,Calcs!$R108,IF(L10=6,Calcs!$T108,0)))))))","v":0},null,{"$f":"'1.Profile'!E20+Calcs!$AB$105","v":30},{"$f":"'1.Profile'!E20+Calcs!$AC$105","v":30},{"$f":"'1.Profile'!F20+Calcs!$AD$105","v":30},{"$f":"'1.Profile'!F20+Calcs!$AE$105","v":30},{"$f":"'1.Profile'!G20+Calcs!$AF$105","v":8},{"$f":"'1.Profile'!G20+Calcs!$AG$105","v":8},{"$f":"'1.Profile'!G20+Calcs!$AH$105","v":8},"Profile","+boom",null,"+sp","Spring spray, low, chemical only",null,null,{"$f":"IF(SUM('1.Profile'!E16:E17)<>0,AVERAGE('1.Profile'!E16:E17)*AI108,0)","v":6.5},{"$f":"IF(SUM('1.Profile'!E16:E17)<>0,AVERAGE('1.Profile'!E16:E17)*AI108,0)","v":6.5},{"$f":"IF(SUM('1.Profile'!F16:F17)<>0,AVERAGE('1.Profile'!F16:F17)*AI108,0)","v":6.5},{"$f":"IF(SUM('1.Profile'!F16:F17)<>0,AVERAGE('1.Profile'!F16:F17)*AJ108,0)","v":3.25},{"$f":"IF(SUM('1.Profile'!G16:G17)<>0,AVERAGE('1.Profile'!G16:G17)*AJ108,0)","v":2.75},{"$f":"IF(SUM('1.Profile'!G16:G17)<>0,AVERAGE('1.Profile'!G16:G17)*AJ108,0)","v":2.75},{"$f":"IF(SUM('1.Profile'!G16:G17)<>0,AVERAGE('1.Profile'!G16:G17)*AJ108,0)","v":2.75},0.5,0.25]
[5,"Pre-E: Propyzamide",{"$f":"IF(C11=1,Calcs!$O109,IF(C11=2,Calcs!$P109,IF(C11=3,Calcs!$Q109,IF(C11=0,Calcs!$N109,IF(C11=5,Calcs!$S109,IF(C11=4,Calcs!$R109,IF(C11=6,Calcs!$T109,0)))))))","v":0},{"$f":"IF(D11=1,Calcs!$O109,IF(D11=2,Calcs!$P109,IF(D11=3,Calcs!$Q109,IF(D11=0,Calcs!$N109,IF(D11=5,Calcs!$S109,IF(D11=4,Calcs!$R109,IF(D11=6,Calcs!$T109,0)))))))","v":0},{"$f":"IF(E11=1,Calcs!$O109,IF(E11=2,Calcs!$P109,IF(E11=3,Calcs!$Q109,IF(E11=0,Calcs!$N109,IF(E11=5,Calcs!$S109,IF(E11=4,Calcs!$R109,IF(E11=6,Calcs!$T109,0)))))))","v":34},{"$f":"IF(F11=1,Calcs!$O109,IF(F11=2,Calcs!$P109,IF(F11=3,Calcs!$Q109,IF(F11=0,Calcs!$N109,IF(F11=5,Calcs!$S109,IF(F11=4,Calcs!$R109,IF(F11=6,Calcs!$T109,0)))))))","v":0},{"$f":"IF(G11=1,Calcs!$O109,IF(G11=2,Calcs!$P109,IF(G11=3,Calcs!$Q109,IF(G11=0,Calcs!$N109,IF(G11=5,Calcs!$S109,IF(G11=4,Calcs!$R109,IF(G11=6,Calcs!$T109,0)))))))","v":0},{"$f":"IF(H11=1,Calcs!$O109,IF(H11=2,Calcs!$P109,IF(H11=3,Calcs!$Q109,IF(H11=0,Calcs!$N109,IF(H11=5,Calcs!$S109,IF(H11=4,Calcs!$R109,IF(H11=6,Calcs!$T109,0)))))))","v":0},{"$f":"IF(I11=1,Calcs!$O109,IF(I11=2,Calcs!$P109,IF(I11=3,Calcs!$Q109,IF(I11=0,Calcs!$N109,IF(I11=5,Calcs!$S109,IF(I11=4,Calcs!$R109,IF(I11=6,Calcs!$T109,0)))))))","v":0},{"$f":"IF(J11=1,Calcs!$O109,IF(J11=2,Calcs!$P109,IF(J11=3,Calcs!$Q109,IF(J11=0,Calcs!$N109,IF(J11=5,Calcs!$S109,IF(J11=4,Calcs!$R109,IF(J11=6,Calcs!$T109,0)))))))","v":0},{"$f":"IF(K11=1,Calcs!$O109,IF(K11=2,Calcs!$P109,IF(K11=3,Calcs!$Q109,IF(K11=0,Calcs!$N109,IF(K11=5,Calcs!$S109,IF(K11=4,Calcs!$R109,IF(K11=6,Calcs!$T109,0)))))))","v":0},{"$f":"IF(L11=1,Calcs!$O109,IF(L11=2,Calcs!$P109,IF(L11=3,Calcs!$Q109,IF(L11=0,Calcs!$N109,IF(L11=5,Calcs!$S109,IF(L11=4,Calcs!$R109,IF(L11=6,Calcs!$T109,0)))))))","v":34},null,{"$f":"'1.Profile'!E21+Calcs!$AB$105","v":8},{"$f":"'1.Profile'!E21+Calcs!$AC$105","v":8},{"$f":"'1.Profile'!F21+Calcs!$AD$105","v":34},{"$f":"'1.Profile'!F21+Calcs!$AE$105","v":34},{"$f":"'1.Profile'!G21+Calcs!$AF$105","v":8},{"$f":"'1.Profile'!G21+Calcs!$AG$105","v":8},{"$f":"'1.Profile'!G21+Calcs!$AH$105","v":8},null,"+boom",null,null,null,null,null,null,"from Prices"]
[6,"Pre-E: Sakura",{"$f":"IF(C12=1,Calcs!$O110,IF(C12=2,Calcs!$P110,IF(C12=3,Calcs!$Q110,IF(C12=0,Calcs!$N110,IF(C12=5,Calcs!$S110,IF(C12=4,Calcs!$R110,IF(C12=6,Calcs!$T110,0)))))))","v":0},{"$f":"IF(D12=1,Calcs!$O110,IF(D12=2,Calcs!$P110,IF(D12=3,Calcs!$Q110,IF(D12=0,Calcs!$N110,IF(D12=5,Calcs!$S110,IF(D12=4,Calcs!$R110,IF(D12=6,Calcs!$T110,0)))))))","v":48},{"$f":"IF(E12=1,Calcs!$O110,IF(E12=2,Calcs!$P110,IF(E12=3,Calcs!$Q110,IF(E12=0,Calcs!$N110,IF(E12=5,Calcs!$S110,IF(E12=4,Calcs!$R110,IF(E12=6,Calcs!$T110,0)))))))","v":0},{"$f":"IF(F12=1,Calcs!$O110,IF(F12=2,Calcs!$P110,IF(F12=3,Calcs!$Q110,IF(F12=0,Calcs!$N110,IF(F12=5,Calcs!$S110,IF(F12=4,Calcs!$R110,IF(F12=6,Calcs!$T110,0)))))))","v":0},{"$f":"IF(G12=1,Calcs!$O110,IF(G12=2,Calcs!$P110,IF(G12=3,Calcs!$Q110,IF(G12=0,Calcs!$N110,IF(G12=5,Calcs!$S110,IF(G12=4,Calcs!$R110,IF(G12=6,Calcs!$T110,0)))))))","v":0},{"$f":"IF(H12=1,Calcs!$O110,IF(H12=2,Calcs!$P110,IF(H12=3,Calcs!$Q110,IF(H12=0,Calcs!$N110,IF(H12=5,Calcs!$S110,IF(H12=4,Calcs!$R110,IF(H12=6,Calcs!$T110,0)))))))","v":0},{"$f":"IF(I12=1,Calcs!$O110,IF(I12=2,Calcs!$P110,IF(I12=3,Calcs!$Q110,IF(I12=0,Calcs!$N110,IF(I12=5,Calcs!$S110,IF(I12=4,Calcs!$R110,IF(I12=6,Calcs!$T110,0)))))))","v":0},{"$f":"IF(J12=1,Calcs!$O110,IF(J12=2,Calcs!$P110,IF(J12=3,Calcs!$Q110,IF(J12=0,Calcs!$N110,IF(J12=5,Calcs!$S110,IF(J12=4,Calcs!$R110,IF(J12=6,Calcs!$T110,0)))))))","v":0},{"$f":"IF(K12=1,Calcs!$O110,IF(K12=2,Calcs!$P110,IF(K12=3,Calcs!$Q110,IF(K12=0,Calcs!$N110,IF(K12=5,Calcs!$S110,IF(K12=4,Calcs!$R110,IF(K12=6,Calcs!$T110,0)))))))","v":48},{"$f":"IF(L12=1,Calcs!$O110,IF(L12=2,Calcs!$P110,IF(L12=3,Calcs!$Q110,IF(L12=0,Calcs!$N110,IF(L12=5,Calcs!$S110,IF(L12=4,Calcs!$R110,IF(L12=6,Calcs!$T110,0)))))))","v":0},null,{"$f":"'1.Profile'!E22+Calcs!$AB$105","v":48},{"$f":"'1.Profile'!E22+Calcs!$AC$105","v":48},{"$f":"'1.Profile'!F22+Calcs!$AD$105","v":48},{"$f":"'1.Profile'!F22+Calcs!$AE$105","v":48},{"$f":"'1.Profile'!G22+Calcs!$AF$105","v":8},{"$f":"'1.Profile'!G22+Calcs!$AG$105","v":8},{"$f":"'1.Profile'!G22+Calcs!$AH$105","v":8},null,"+boom",null,"+Inc","Cost of incorporation (=full-cut)",null,null,null,{"$f":"'+Prices'!AN70","v":15.407999999999998},null,"For green manuring"]
[7,"Pre-E: Boxer Gold",{"$f":"IF(C13=1,Calcs!$O111,IF(C13=2,Calcs!$P111,IF(C13=3,Calcs!$Q111,IF(C13=0,Calcs!$N111,IF(C13=5,Calcs!$S111,IF(C13=4,Calcs!$R111,IF(C13=6,Calcs!$T111,0)))))))","v":0},{"$f":"IF(D13=1,Calcs!$O111,IF(D13=2,Calcs!$P111,IF(D13=3,Calcs!$Q111,IF(D13=0,Calcs!$N111,IF(D13=5,Calcs!$S111,IF(D13=4,Calcs!$R111,IF(D13=6,Calcs!$T111,0)))))))","v":0},{"$f":"IF(E13=1,Calcs!$O111,IF(E13=2,Calcs!$P111,IF(E13=3,Calcs!$Q111,IF(E13=0,Calcs!$N111,IF(E13=5,Calcs!$S111,IF(E13=4,Calcs!$R111,IF(E13=6,Calcs!$T111,0)))))))","v":0},{"$f":"IF(F13=1,Calcs!$O111,IF(F13=2,Calcs!$P111,IF(F13=3,Calcs!$Q111,IF(F13=0,Calcs!$N111,IF(F13=5,Calcs!$S111,IF(F13=4,Calcs!$R111,IF(F13=6,Calcs!$T111,0)))))))","v":0},{"$f":"IF(G13=1,Calcs!$O111,IF(G13=2,Calcs!$P111,IF(G13=3,Calcs!$Q111,IF(G13=0,Calcs!$N111,IF(G13=5,Calcs!$S111,IF(G13=4,Calcs!$R111,IF(G13=6,Calcs!$T111,0)))))))","v":0},{"$f":"IF(H13=1,Calcs!$O111,IF(H13=2,Calcs!$P111,IF(H13=3,Calcs!$Q111,IF(H13=0,Calcs!$N111,IF(H13=5,Calcs!$S111,IF(H13=4,Calcs!$R111,IF(H13=6,Calcs!$T111,0)))))))","v":0},{"$f":"IF(I13=1,Calcs!$O111,IF(I13=2,Calcs!$P111,IF(I13=3,Calcs!$Q111,IF(I13=0,Calcs!$N111,IF(I13=5,Calcs!$S111,IF(I13=4,Calcs!$R111,IF(I13=6,Calcs!$T111,0)))))))","v":0},{"$f":"IF(J13=1,Calcs!$O111,IF(J13=2,Calcs!$P111,IF(J13=3,Calcs!$Q111,IF(J13=0,Calcs!$N111,IF(J13=5,Calcs!$S111,IF(J13=4,Calcs!$R111,IF(J13=6,Calcs!$T111,0)))))))","v":35},{"$f":"IF(K13=1,Calcs!$O111,IF(K13=2,Calcs!$P111,IF(K13=3,Calcs!$Q111,IF(K13=0,Calcs!$N111,IF(K13=5,Calcs!$S111,IF(K13=4,Calcs!$R111,IF(K13=6,Calcs!$T111,0)))))))","v":0},{"$f":"IF(L13=1,Calcs!$O111,IF(L13=2,Calcs!$P111,IF(L13=3,Calcs!$Q111,IF(L13=0,Calcs!$N111,IF(L13=5,Calcs!$S111,IF(L13=4,Calcs!$R111,IF(L13=6,Calcs!$T111,0)))))))","v":0},null,{"$f":"'1.Profile'!E23+Calcs!$AB$105","v":35},{"$f":"'1.Profile'!E23+Calcs!$AC$105","v":35},{"$f":"'1.Profile'!F23+Calcs!$AD$105","v":35},{"$f":"'1.Profile'!F23+Calcs!$AE$105","v":35},{"$f":"'1.Profile'!G23+Calcs!$AF$105","v":8},{"$f":"'1.Profile'!G23+Calcs!$AG$105","v":8},{"$f":"'1.Profile'!G23+Calcs!$AH$105","v":8},null,"+boom",null,"+N/n","Cost of extra nutrient removal, hay&sil",null,null,null,{"$f":"'+Prices'!F21","v":5},0.75,"Less for silage",null,"1/2 for canola and legumes, none for pastures"]
[8,"Pre-E: Triazine",{"$f":"IF(C14=1,Calcs!$O112,IF(C14=2,Calcs!$P112,IF(C14=3,Calcs!$Q112,IF(C14=0,Calcs!$N112,IF(C14=5,Calcs!$S112,IF(C14=4,Calcs!$R112,IF(C14=6,Calcs!$T112,0)))))))","v":0},{"$f":"IF(D14=1,Calcs!$O112,IF(D14=2,Calcs!$P112,IF(D14=3,Calcs!$Q112,IF(D14=0,Calcs!$N112,IF(D14=5,Calcs!$S112,IF(D14=4,Calcs!$R112,IF(D14=6,Calcs!$T112,0)))))))","v":0},{"$f":"IF(E14=1,Calcs!$O112,IF(E14=2,Calcs!$P112,IF(E14=3,Calcs!$Q112,IF(E14=0,Calcs!$N112,IF(E14=5,Calcs!$S112,IF(E14=4,Calcs!$R112,IF(E14=6,Calcs!$T112,0)))))))","v":0},{"$f":"IF(F14=1,Calcs!$O112,IF(F14=2,Calcs!$P112,IF(F14=3,Calcs!$Q112,IF(F14=0,Calcs!$N112,IF(F14=5,Calcs!$S112,IF(F14=4,Calcs!$R112,IF(F14=6,Calcs!$T112,0)))))))","v":0},{"$f":"IF(G14=1,Calcs!$O112,IF(G14=2,Calcs!$P112,IF(G14=3,Calcs!$Q112,IF(G14=0,Calcs!$N112,IF(G14=5,Calcs!$S112,IF(G14=4,Calcs!$R112,IF(G14=6,Calcs!$T112,0)))))))","v":0},{"$f":"IF(H14=1,Calcs!$O112,IF(H14=2,Calcs!$P112,IF(H14=3,Calcs!$Q112,IF(H14=0,Calcs!$N112,IF(H14=5,Calcs!$S112,IF(H14=4,Calcs!$R112,IF(H14=6,Calcs!$T112,0)))))))","v":0},{"$f":"IF(I14=1,Calcs!$O112,IF(I14=2,Calcs!$P112,IF(I14=3,Calcs!$Q112,IF(I14=0,Calcs!$N112,IF(I14=5,Calcs!$S112,IF(I14=4,Calcs!$R112,IF(I14=6,Calcs!$T112,0)))))))","v":0},{"$f":"IF(J14=1,Calcs!$O112,IF(J14=2,Calcs!$P112,IF(J14=3,Calcs!$Q112,IF(J14=0,Calcs!$N112,IF(J14=5,Calcs!$S112,IF(J14=4,Calcs!$R112,IF(J14=6,Calcs!$T112,0)))))))","v":0},{"$f":"IF(K14=1,Calcs!$O112,IF(K14=2,Calcs!$P112,IF(K14=3,Calcs!$Q112,IF(K14=0,Calcs!$N112,IF(K14=5,Calcs!$S112,IF(K14=4,Calcs!$R112,IF(K14=6,Calcs!$T112,0)))))))","v":0},{"$f":"IF(L14=1,Calcs!$O112,IF(L14=2,Calcs!$P112,IF(L14=3,Calcs!$Q112,IF(L14=0,Calcs!$N112,IF(L14=5,Calcs!$S112,IF(L14=4,Calcs!$R112,IF(L14=6,Calcs!$T112,0)))))))","v":0},null,{"$f":"'1.Profile'!E24+Calcs!$AB$105","v":8},{"$f":"'1.Profile'!E24+Calcs!$AC$105","v":8},{"$f":"'1.Profile'!F24+Calcs!$AD$105","v":18},{"$f":"'1.Profile'!F24+Calcs!$AE$105","v":18},{"$f":"'1.Profile'!G24+Calcs!$AF$105","v":13},{"$f":"'1.Profile'!G24+Calcs!$AG$105","v":13},{"$f":"'1.Profile'!G24+Calcs!$AH$105","v":13},null,"+boom",null,"-harvest","Cost of harvesting",null,null,null,{"$f":"'+Prices'!AN71","v":21.808},null,"Subtracted when crops are sacrificed"]
[9,{"$f":"B15&\" :extra cost\"","v":"High crop seeding rate selected :extra cost"},{"$f":"IF(C15=1,Calcs!$O113,IF(C15=2,Calcs!$P113,IF(C15=3,Calcs!$Q113,IF(C15=0,Calcs!$N113,IF(C15=5,Calcs!$T113,IF(C15=4,Calcs!$R113,IF(C15=6,Calcs!$S113,0)))))))","v":0},{"$f":"IF(D15=1,Calcs!$O113,IF(D15=2,Calcs!$P113,IF(D15=3,Calcs!$Q113,IF(D15=0,Calcs!$N113,IF(D15=5,Calcs!$T113,IF(D15=4,Calcs!$R113,IF(D15=6,Calcs!$S113,0)))))))","v":0},{"$f":"IF(E15=1,Calcs!$O113,IF(E15=2,Calcs!$P113,IF(E15=3,Calcs!$Q113,IF(E15=0,Calcs!$N113,IF(E15=5,Calcs!$T113,IF(E15=4,Calcs!$R113,IF(E15=6,Calcs!$S113,0)))))))","v":0},{"$f":"IF(F15=1,Calcs!$O113,IF(F15=2,Calcs!$P113,IF(F15=3,Calcs!$Q113,IF(F15=0,Calcs!$N113,IF(F15=5,Calcs!$T113,IF(F15=4,Calcs!$R113,IF(F15=6,Calcs!$S113,0)))))))","v":0},{"$f":"IF(G15=1,Calcs!$O113,IF(G15=2,Calcs!$P113,IF(G15=3,Calcs!$Q113,IF(G15=0,Calcs!$N113,IF(G15=5,Calcs!$T113,IF(G15=4,Calcs!$R113,IF(G15=6,Calcs!$S113,0)))))))","v":0},{"$f":"IF(H15=1,Calcs!$O113,IF(H15=2,Calcs!$P113,IF(H15=3,Calcs!$Q113,IF(H15=0,Calcs!$N113,IF(H15=5,Calcs!$T113,IF(H15=4,Calcs!$R113,IF(H15=6,Calcs!$S113,0)))))))","v":0},{"$f":"IF(I15=1,Calcs!$O113,IF(I15=2,Calcs!$P113,IF(I15=3,Calcs!$Q113,IF(I15=0,Calcs!$N113,IF(I15=5,Calcs!$T113,IF(I15=4,Calcs!$R113,IF(I15=6,Calcs!$S113,0)))))))","v":0},{"$f":"IF(J15=1,Calcs!$O113,IF(J15=2,Calcs!$P113,IF(J15=3,Calcs!$Q113,IF(J15=0,Calcs!$N113,IF(J15=5,Calcs!$T113,IF(J15=4,Calcs!$R113,IF(J15=6,Calcs!$S113,0)))))))","v":0},{"$f":"IF(K15=1,Calcs!$O113,IF(K15=2,Calcs!$P113,IF(K15=3,Calcs!$Q113,IF(K15=0,Calcs!$N113,IF(K15=5,Calcs!$T113,IF(K15=4,Calcs!$R113,IF(K15=6,Calcs!$S113,0)))))))","v":0},{"$f":"IF(L15=1,Calcs!$O113,IF(L15=2,Calcs!$P113,IF(L15=3,Calcs!$Q113,IF(L15=0,Calcs!$N113,IF(L15=5,Calcs!$T113,IF(L15=4,Calcs!$R113,IF(L15=6,Calcs!$S113,0)))))))","v":0},null,{"$f":"'+Prices'!$AJ$100","v":28.5},{"$f":"'+Prices'!AK100","v":24.428571428571427},{"$f":"'+Prices'!AL100","v":26.666666666666664},{"$f":"'+Prices'!$AM$100","v":12},null,null,null,"Prices",null,null,null,"Environmental cost of cultivating",null,null,null,{"$f":"'+Prices'!F32","v":5},"Ratios"]
[10,{"$f":"B16&\" :extra cost\"","v":"Tickle selected :extra cost"},{"$f":"IF(C16=1,Calcs!$O114,IF(C16=2,Calcs!$P114,IF(C16=3,Calcs!$Q114,IF(C16=0,Calcs!$N114,IF(C16=5,Calcs!$T114,IF(C16=4,Calcs!$R114,IF(C16=6,Calcs!$S114,0)))))))","v":0},{"$f":"IF(D16=1,Calcs!$O114,IF(D16=2,Calcs!$P114,IF(D16=3,Calcs!$Q114,IF(D16=0,Calcs!$N114,IF(D16=5,Calcs!$T114,IF(D16=4,Calcs!$R114,IF(D16=6,Calcs!$S114,0)))))))","v":0},{"$f":"IF(E16=1,Calcs!$O114,IF(E16=2,Calcs!$P114,IF(E16=3,Calcs!$Q114,IF(E16=0,Calcs!$N114,IF(E16=5,Calcs!$T114,IF(E16=4,Calcs!$R114,IF(E16=6,Calcs!$S114,0)))))))","v":0},{"$f":"IF(F16=1,Calcs!$O114,IF(F16=2,Calcs!$P114,IF(F16=3,Calcs!$Q114,IF(F16=0,Calcs!$N114,IF(F16=5,Calcs!$T114,IF(F16=4,Calcs!$R114,IF(F16=6,Calcs!$S114,0)))))))","v":0},{"$f":"IF(G16=1,Calcs!$O114,IF(G16=2,Calcs!$P114,IF(G16=3,Calcs!$Q114,IF(G16=0,Calcs!$N114,IF(G16=5,Calcs!$T114,IF(G16=4,Calcs!$R114,IF(G16=6,Calcs!$S114,0)))))))","v":0},{"$f":"IF(H16=1,Calcs!$O114,IF(H16=2,Calcs!$P114,IF(H16=3,Calcs!$Q114,IF(H16=0,Calcs!$N114,IF(H16=5,Calcs!$T114,IF(H16=4,Calcs!$R114,IF(H16=6,Calcs!$S114,0)))))))","v":0},{"$f":"IF(I16=1,Calcs!$O114,IF(I16=2,Calcs!$P114,IF(I16=3,Calcs!$Q114,IF(I16=0,Calcs!$N114,IF(I16=5,Calcs!$T114,IF(I16=4,Calcs!$R114,IF(I16=6,Calcs!$S114,0)))))))","v":0},{"$f":"IF(J16=1,Calcs!$O114,IF(J16=2,Calcs!$P114,IF(J16=3,Calcs!$Q114,IF(J16=0,Calcs!$N114,IF(J16=5,Calcs!$T114,IF(J16=4,Calcs!$R114,IF(J16=6,Calcs!$S114,0)))))))","v":0},{"$f":"IF(K16=1,Calcs!$O114,IF(K16=2,Calcs!$P114,IF(K16=3,Calcs!$Q114,IF(K16=0,Calcs!$N114,IF(K16=5,Calcs!$T114,IF(K16=4,Calcs!$R114,IF(K16=6,Calcs!$S114,0)))))))","v":0},{"$f":"IF(L16=1,Calcs!$O114,IF(L16=2,Calcs!$P114,IF(L16=3,Calcs!$Q114,IF(L16=0,Calcs!$N114,IF(L16=5,Calcs!$T114,IF(L16=4,Calcs!$R114,IF(L16=6,Calcs!$S114,0)))))))","v":0},null,{"$f":"'+Prices'!AJ97","v":7.7039999999999988},{"$f":"'+Prices'!AK97","v":7.7039999999999988},{"$f":"'+Prices'!AL97","v":7.7039999999999988},{"$f":"'+Prices'!AM97","v":7.7039999999999988},{"$f":"'+Prices'!AJ112","v":7.7039999999999988},{"$f":"'+Prices'!AJ120","v":7.7039999999999988},{"$f":"'+Prices'!AJ130","v":7.7039999999999988},"Prices",null,null,"+F","Envir. cost of whole paddock burning",null,null,null,{"$f":"AC113*AD114","v":3.5},0.7]
[11,{"$f":"B17&\" :extra cost\"","v":"Mouldboard plough selected :extra cost"},{"$f":"IF(C17=1,Calcs!$O115,IF(C17=2,Calcs!$P115,IF(C17=3,Calcs!$Q115,IF(C17=0,Calcs!$N115,IF(C17=5,Calcs!$T115,IF(C17=4,Calcs!$R115,IF(C17=6,Calcs!$S115,0)))))))","v":0},{"$f":"IF(D17=1,Calcs!$O115,IF(D17=2,Calcs!$P115,IF(D17=3,Calcs!$Q115,IF(D17=0,Calcs!$N115,IF(D17=5,Calcs!$T115,IF(D17=4,Calcs!$R115,IF(D17=6,Calcs!$S115,0)))))))","v":0},{"$f":"IF(E17=1,Calcs!$O115,IF(E17=2,Calcs!$P115,IF(E17=3,Calcs!$Q115,IF(E17=0,Calcs!$N115,IF(E17=5,Calcs!$T115,IF(E17=4,Calcs!$R115,IF(E17=6,Calcs!$S115,0)))))))","v":0},{"$f":"IF(F17=1,Calcs!$O115,IF(F17=2,Calcs!$P115,IF(F17=3,Calcs!$Q115,IF(F17=0,Calcs!$N115,IF(F17=5,Calcs!$T115,IF(F17=4,Calcs!$R115,IF(F17=6,Calcs!$S115,0)))))))","v":0},{"$f":"IF(G17=1,Calcs!$O115,IF(G17=2,Calcs!$P115,IF(G17=3,Calcs!$Q115,IF(G17=0,Calcs!$N115,IF(G17=5,Calcs!$T115,IF(G17=4,Calcs!$R115,IF(G17=6,Calcs!$S115,0)))))))","v":0},{"$f":"IF(H17=1,Calcs!$O115,IF(H17=2,Calcs!$P115,IF(H17=3,Calcs!$Q115,IF(H17=0,Calcs!$N115,IF(H17=5,Calcs!$T115,IF(H17=4,Calcs!$R115,IF(H17=6,Calcs!$S115,0)))))))","v":0},{"$f":"IF(I17=1,Calcs!$O115,IF(I17=2,Calcs!$P115,IF(I17=3,Calcs!$Q115,IF(I17=0,Calcs!$N115,IF(I17=5,Calcs!$T115,IF(I17=4,Calcs!$R115,IF(I17=6,Calcs!$S115,0)))))))","v":0},{"$f":"IF(J17=1,Calcs!$O115,IF(J17=2,Calcs!$P115,IF(J17=3,Calcs!$Q115,IF(J17=0,Calcs!$N115,IF(J17=5,Calcs!$T115,IF(J17=4,Calcs!$R115,IF(J17=6,Calcs!$S115,0)))))))","v":0},{"$f":"IF(K17=1,Calcs!$O115,IF(K17=2,Calcs!$P115,IF(K17=3,Calcs!$Q115,IF(K17=0,Calcs!$N115,IF(K17=5,Calcs!$T115,IF(K17=4,Calcs!$R115,IF(K17=6,Calcs!$S115,0)))))))","v":0},{"$f":"IF(L17=1,Calcs!$O115,IF(L17=2,Calcs!$P115,IF(L17=3,Calcs!$Q115,IF(L17=0,Calcs!$N115,IF(L17=5,Calcs!$T115,IF(L17=4,Calcs!$R115,IF(L17=6,Calcs!$S115,0)))))))","v":0},null,{"$f":"'+Prices'!AJ98","v":150},{"$f":"'+Prices'!AK98","v":150},{"$f":"'+Prices'!AL98","v":150},{"$f":"'+Prices'!AM98","v":150},{"$f":"'+Prices'!AJ113","v":150},{"$f":"'+Prices'!AJ121","v":150},{"$f":"'+Prices'!AJ131","v":150},"Prices",null,null,"+f","Envir. cost of limited burning (fire risk)",null,null,null,{"$f":"AC113*AD115","v":1.5},0.3]
[12,{"$f":"B18&\" :extra cost\"","v":"Full-cut selected :extra cost"},{"$f":"IF(C18=1,Calcs!$O116,IF(C18=2,Calcs!$P116,IF(C18=3,Calcs!$Q116,IF(C18=0,Calcs!$N116,IF(C18=5,Calcs!$T116,IF(C18=4,Calcs!$R116,IF(C18=6,Calcs!$S116,0)))))))","v":0},{"$f":"IF(D18=1,Calcs!$O116,IF(D18=2,Calcs!$P116,IF(D18=3,Calcs!$Q116,IF(D18=0,Calcs!$N116,IF(D18=5,Calcs!$T116,IF(D18=4,Calcs!$R116,IF(D18=6,Calcs!$S116,0)))))))","v":0},{"$f":"IF(E18=1,Calcs!$O116,IF(E18=2,Calcs!$P116,IF(E18=3,Calcs!$Q116,IF(E18=0,Calcs!$N116,IF(E18=5,Calcs!$T116,IF(E18=4,Calcs!$R116,IF(E18=6,Calcs!$S116,0)))))))","v":0},{"$f":"IF(F18=1,Calcs!$O116,IF(F18=2,Calcs!$P116,IF(F18=3,Calcs!$Q116,IF(F18=0,Calcs!$N116,IF(F18=5,Calcs!$T116,IF(F18=4,Calcs!$R116,IF(F18=6,Calcs!$S116,0)))))))","v":2.0839999999999979},{"$f":"IF(G18=1,Calcs!$O116,IF(G18=2,Calcs!$P116,IF(G18=3,Calcs!$Q116,IF(G18=0,Calcs!$N116,IF(G18=5,Calcs!$T116,IF(G18=4,Calcs!$R116,IF(G18=6,Calcs!$S116,0)))))))","v":0},{"$f":"IF(H18=1,Calcs!$O116,IF(H18=2,Calcs!$P116,IF(H18=3,Calcs!$Q116,IF(H18=0,Calcs!$N116,IF(H18=5,Calcs!$T116,IF(H18=4,Calcs!$R116,IF(H18=6,Calcs!$S116,0)))))))","v":0},{"$f":"IF(I18=1,Calcs!$O116,IF(I18=2,Calcs!$P116,IF(I18=3,Calcs!$Q116,IF(I18=0,Calcs!$N116,IF(I18=5,Calcs!$T116,IF(I18=4,Calcs!$R116,IF(I18=6,Calcs!$S116,0)))))))","v":0},{"$f":"IF(J18=1,Calcs!$O116,IF(J18=2,Calcs!$P116,IF(J18=3,Calcs!$Q116,IF(J18=0,Calcs!$N116,IF(J18=5,Calcs!$T116,IF(J18=4,Calcs!$R116,IF(J18=6,Calcs!$S116,0)))))))","v":0},{"$f":"IF(K18=1,Calcs!$O116,IF(K18=2,Calcs!$P116,IF(K18=3,Calcs!$Q116,IF(K18=0,Calcs!$N116,IF(K18=5,Calcs!$T116,IF(K18=4,Calcs!$R116,IF(K18=6,Calcs!$S116,0)))))))","v":0},{"$f":"IF(L18=1,Calcs!$O116,IF(L18=2,Calcs!$P116,IF(L18=3,Calcs!$Q116,IF(L18=0,Calcs!$N116,IF(L18=5,Calcs!$T116,IF(L18=4,Calcs!$R116,IF(L18=6,Calcs!$S116,0)))))))","v":0},null,{"$f":"'+Prices'!$AJ$99","v":2.0839999999999979},{"$f":"'+Prices'!$AK$99","v":2.0839999999999979},{"$f":"'+Prices'!$AL$99","v":2.0839999999999979},{"$f":"'+Prices'!$AM$99","v":2.0839999999999979},null,{"$f":"'+Prices'!$AJ$122","v":2.0839999999999979},{"$f":"'+Prices'!$AJ$132","v":2.0839999999999979},"Prices"]
[13,{"$f":"B67","v":"Seed dry"},null,"Since sowing must occur anyway, the cost attributable to weed control is zero and "]
[14,"Seed dry or wet (0-10)",null,"included instead in the non-weed control costs, from the Prices page to the "]
[15,{"$f":"B21","v":"Seed delayed 1-2 weeks (10)"},null,"Production cost table below, to the Eco results."]
[16,"Seed +delayed 2-3 weeks (20)",null,"Yield penalty accounted for in 'Bio results'."]
[17,"Post-E: Topik",{"$f":"(IF(C23=1,Calcs!$O121,IF(C23=2,Calcs!$P121,IF(C23=3,Calcs!$Q121,IF(C23=0,Calcs!$N121,IF(C23=5,Calcs!$S121,IF(C23=4,Calcs!$R121,IF(C23=6,Calcs!$T121,0))))))))*P35","v":13},{"$f":"(IF(D23=1,Calcs!$O121,IF(D23=2,Calcs!$P121,IF(D23=3,Calcs!$Q121,IF(D23=0,Calcs!$N121,IF(D23=5,Calcs!$S121,IF(D23=4,Calcs!$R121,IF(D23=6,Calcs!$T121,0))))))))*Q35","v":0},{"$f":"(IF(E23=1,Calcs!$O121,IF(E23=2,Calcs!$P121,IF(E23=3,Calcs!$Q121,IF(E23=0,Calcs!$N121,IF(E23=5,Calcs!$S121,IF(E23=4,Calcs!$R121,IF(E23=6,Calcs!$T121,0))))))))*R35","v":0},{"$f":"(IF(F23=1,Calcs!$O121,IF(F23=2,Calcs!$P121,IF(F23=3,Calcs!$Q121,IF(F23=0,Calcs!$N121,IF(F23=5,Calcs!$S121,IF(F23=4,Calcs!$R121,IF(F23=6,Calcs!$T121,0))))))))*S35","v":0},{"$f":"(IF(G23=1,Calcs!$O121,IF(G23=2,Calcs!$P121,IF(G23=3,Calcs!$Q121,IF(G23=0,Calcs!$N121,IF(G23=5,Calcs!$S121,IF(G23=4,Calcs!$R121,IF(G23=6,Calcs!$T121,0))))))))*T35","v":0},{"$f":"(IF(H23=1,Calcs!$O121,IF(H23=2,Calcs!$P121,IF(H23=3,Calcs!$Q121,IF(H23=0,Calcs!$N121,IF(H23=5,Calcs!$S121,IF(H23=4,Calcs!$R121,IF(H23=6,Calcs!$T121,0))))))))*U35","v":0},{"$f":"(IF(I23=1,Calcs!$O121,IF(I23=2,Calcs!$P121,IF(I23=3,Calcs!$Q121,IF(I23=0,Calcs!$N121,IF(I23=5,Calcs!$S121,IF(I23=4,Calcs!$R121,IF(I23=6,Calcs!$T121,0))))))))*V35","v":0},{"$f":"(IF(J23=1,Calcs!$O121,IF(J23=2,Calcs!$P121,IF(J23=3,Calcs!$Q121,IF(J23=0,Calcs!$N121,IF(J23=5,Calcs!$S121,IF(J23=4,Calcs!$R121,IF(J23=6,Calcs!$T121,0))))))))*W35","v":0},{"$f":"(IF(K23=1,Calcs!$O121,IF(K23=2,Calcs!$P121,IF(K23=3,Calcs!$Q121,IF(K23=0,Calcs!$N121,IF(K23=5,Calcs!$S121,IF(K23=4,Calcs!$R121,IF(K23=6,Calcs!$T121,0))))))))*X35","v":0},{"$f":"(IF(L23=1,Calcs!$O121,IF(L23=2,Calcs!$P121,IF(L23=3,Calcs!$Q121,IF(L23=0,Calcs!$N121,IF(L23=5,Calcs!$S121,IF(L23=4,Calcs!$R121,IF(L23=6,Calcs!$T121,0))))))))*Y35","v":0},null,{"$f":"'1.Profile'!E26+Calcs!$AB$105","v":13},{"$f":"'1.Profile'!E26+Calcs!$AC$105","v":13},{"$f":"'1.Profile'!F26+Calcs!$AD$105","v":8},{"$f":"'1.Profile'!F26+Calcs!$AE$105","v":8},{"$f":"'1.Profile'!G26+Calcs!$AF$105","v":8},{"$f":"'1.Profile'!G26+Calcs!$AG$105","v":8},{"$f":"'1.Profile'!G26+Calcs!$AH$105","v":8},"Profile","+boom"]
[18,"Post-E: Hussar",{"$f":"(IF(C24=1,Calcs!$O122,IF(C24=2,Calcs!$P122,IF(C24=3,Calcs!$Q122,IF(C24=0,Calcs!$N122,IF(C24=5,Calcs!$S122,IF(C24=4,Calcs!$R122,IF(C24=6,Calcs!$T122,0))))))))*P36","v":0},{"$f":"(IF(D24=1,Calcs!$O122,IF(D24=2,Calcs!$P122,IF(D24=3,Calcs!$Q122,IF(D24=0,Calcs!$N122,IF(D24=5,Calcs!$S122,IF(D24=4,Calcs!$R122,IF(D24=6,Calcs!$T122,0))))))))*Q36","v":38},{"$f":"(IF(E24=1,Calcs!$O122,IF(E24=2,Calcs!$P122,IF(E24=3,Calcs!$Q122,IF(E24=0,Calcs!$N122,IF(E24=5,Calcs!$S122,IF(E24=4,Calcs!$R122,IF(E24=6,Calcs!$T122,0))))))))*R36","v":0},{"$f":"(IF(F24=1,Calcs!$O122,IF(F24=2,Calcs!$P122,IF(F24=3,Calcs!$Q122,IF(F24=0,Calcs!$N122,IF(F24=5,Calcs!$S122,IF(F24=4,Calcs!$R122,IF(F24=6,Calcs!$T122,0))))))))*S36","v":0},{"$f":"(IF(G24=1,Calcs!$O122,IF(G24=2,Calcs!$P122,IF(G24=3,Calcs!$Q122,IF(G24=0,Calcs!$N122,IF(G24=5,Calcs!$S122,IF(G24=4,Calcs!$R122,IF(G24=6,Calcs!$T122,0))))))))*T36","v":0},{"$f":"(IF(H24=1,Calcs!$O122,IF(H24=2,Calcs!$P122,IF(H24=3,Calcs!$Q122,IF(H24=0,Calcs!$N122,IF(H24=5,Calcs!$S122,IF(H24=4,Calcs!$R122,IF(H24=6,Calcs!$T122,0))))))))*U36","v":0},{"$f":"(IF(I24=1,Calcs!$O122,IF(I24=2,Calcs!$P122,IF(I24=3,Calcs!$Q122,IF(I24=0,Calcs!$N122,IF(I24=5,Calcs!$S122,IF(I24=4,Calcs!$R122,IF(I24=6,Calcs!$T122,0))))))))*V36","v":0},{"$f":"(IF(J24=1,Calcs!$O122,IF(J24=2,Calcs!$P122,IF(J24=3,Calcs!$Q122,IF(J24=0,Calcs!$N122,IF(J24=5,Calcs!$S122,IF(J24=4,Calcs!$R122,IF(J24=6,Calcs!$T122,0))))))))*W36","v":0},{"$f":"(IF(K24=1,Calcs!$O122,IF(K24=2,Calcs!$P122,IF(K24=3,Calcs!$Q122,IF(K24=0,Calcs!$N122,IF(K24=5,Calcs!$S122,IF(K24=4,Calcs!$R122,IF(K24=6,Calcs!$T122,0))))))))*X36","v":0},{"$f":"(IF(L24=1,Calcs!$O122,IF(L24=2,Calcs!$P122,IF(L24=3,Calcs!$Q122,IF(L24=0,Calcs!$N122,IF(L24=5,Calcs!$S122,IF(L24=4,Calcs!$R122,IF(L24=6,Calcs!$T122,0))))))))*Y36","v":0},null,{"$f":"'1.Profile'!E27+Calcs!$AB$105","v":38},{"$f":"'1.Profile'!E27+Calcs!$AC$105","v":38},{"$f":"'1.Profile'!F27+Calcs!$AD$105","v":8},{"$f":"'1.Profile'!F27+Calcs!$AE$105","v":8},{"$f":"'1.Profile'!G27+Calcs!$AF$105","v":8},{"$f":"'1.Profile'!G27+Calcs!$AG$105","v":8},{"$f":"'1.Profile'!G27+Calcs!$AH$105","v":8},null,"+boom"]
[19,"Post-E: Clethodim",{"$f":"(IF(C25=1,Calcs!$O123,IF(C25=2,Calcs!$P123,IF(C25=3,Calcs!$Q123,IF(C25=0,Calcs!$N123,IF(C25=5,Calcs!$S123,IF(C25=4,Calcs!$R123,IF(C25=6,Calcs!$T123,0))))))))*P37","v":0},{"$f":"(IF(D25=1,Calcs!$O123,IF(D25=2,Calcs!$P123,IF(D25=3,Calcs!$Q123,IF(D25=0,Calcs!$N123,IF(D25=5,Calcs!$S123,IF(D25=4,Calcs!$R123,IF(D25=6,Calcs!$T123,0))))))))*Q37","v":0},{"$f":"(IF(E25=1,Calcs!$O123,IF(E25=2,Calcs!$P123,IF(E25=3,Calcs!$Q123,IF(E25=0,Calcs!$N123,IF(E25=5,Calcs!$S123,IF(E25=4,Calcs!$R123,IF(E25=6,Calcs!$T123,0))))))))*R37","v":0},{"$f":"(IF(F25=1,Calcs!$O123,IF(F25=2,Calcs!$P123,IF(F25=3,Calcs!$Q123,IF(F25=0,Calcs!$N123,IF(F25=5,Calcs!$S123,IF(F25=4,Calcs!$R123,IF(F25=6,Calcs!$T123,0))))))))*S37","v":0},{"$f":"(IF(G25=1,Calcs!$O123,IF(G25=2,Calcs!$P123,IF(G25=3,Calcs!$Q123,IF(G25=0,Calcs!$N123,IF(G25=5,Calcs!$S123,IF(G25=4,Calcs!$R123,IF(G25=6,Calcs!$T123,0))))))))*T37","v":0},{"$f":"(IF(H25=1,Calcs!$O123,IF(H25=2,Calcs!$P123,IF(H25=3,Calcs!$Q123,IF(H25=0,Calcs!$N123,IF(H25=5,Calcs!$S123,IF(H25=4,Calcs!$R123,IF(H25=6,Calcs!$T123,0))))))))*U37","v":0},{"$f":"(IF(I25=1,Calcs!$O123,IF(I25=2,Calcs!$P123,IF(I25=3,Calcs!$Q123,IF(I25=0,Calcs!$N123,IF(I25=5,Calcs!$S123,IF(I25=4,Calcs!$R123,IF(I25=6,Calcs!$T123,0))))))))*V37","v":0},{"$f":"(IF(J25=1,Calcs!$O123,IF(J25=2,Calcs!$P123,IF(J25=3,Calcs!$Q123,IF(J25=0,Calcs!$N123,IF(J25=5,Calcs!$S123,IF(J25=4,Calcs!$R123,IF(J25=6,Calcs!$T123,0))))))))*W37","v":0},{"$f":"(IF(K25=1,Calcs!$O123,IF(K25=2,Calcs!$P123,IF(K25=3,Calcs!$Q123,IF(K25=0,Calcs!$N123,IF(K25=5,Calcs!$S123,IF(K25=4,Calcs!$R123,IF(K25=6,Calcs!$T123,0))))))))*X37","v":0},{"$f":"(IF(L25=1,Calcs!$O123,IF(L25=2,Calcs!$P123,IF(L25=3,Calcs!$Q123,IF(L25=0,Calcs!$N123,IF(L25=5,Calcs!$S123,IF(L25=4,Calcs!$R123,IF(L25=6,Calcs!$T123,0))))))))*Y37","v":0},null,{"$f":"'1.Profile'!E28+Calcs!$AB$105","v":8},{"$f":"'1.Profile'!E28+Calcs!$AC$105","v":8},{"$f":"'1.Profile'!F28+Calcs!$AD$105","v":48},{"$f":"'1.Profile'!F28+Calcs!$AE$105","v":48},{"$f":"'1.Profile'!G28+Calcs!$AF$105","v":8},{"$f":"'1.Profile'!G28+Calcs!$AG$105","v":8},{"$f":"'1.Profile'!G28+Calcs!$AH$105","v":8},null,"+boom"]
[20,"Post-E: Glyphosate",{"$f":"(IF(C26=1,Calcs!$O124,IF(C26=2,Calcs!$P124,IF(C26=3,Calcs!$Q124,IF(C26=0,Calcs!$N124,IF(C26=5,Calcs!$S124,IF(C26=4,Calcs!$R124,IF(C26=6,Calcs!$T124,0))))))))*P38","v":0},{"$f":"(IF(D26=1,Calcs!$O124,IF(D26=2,Calcs!$P124,IF(D26=3,Calcs!$Q124,IF(D26=0,Calcs!$N124,IF(D26=5,Calcs!$S124,IF(D26=4,Calcs!$R124,IF(D26=6,Calcs!$T124,0))))))))*Q38","v":0},{"$f":"(IF(E26=1,Calcs!$O124,IF(E26=2,Calcs!$P124,IF(E26=3,Calcs!$Q124,IF(E26=0,Calcs!$N124,IF(E26=5,Calcs!$S124,IF(E26=4,Calcs!$R124,IF(E26=6,Calcs!$T124,0))))))))*R38","v":0},{"$f":"(IF(F26=1,Calcs!$O124,IF(F26=2,Calcs!$P124,IF(F26=3,Calcs!$Q124,IF(F26=0,Calcs!$N124,IF(F26=5,Calcs!$S124,IF(F26=4,Calcs!$R124,IF(F26=6,Calcs!$T124,0))))))))*S38","v":0},{"$f":"(IF(G26=1,Calcs!$O124,IF(G26=2,Calcs!$P124,IF(G26=3,Calcs!$Q124,IF(G26=0,Calcs!$N124,IF(G26=5,Calcs!$S124,IF(G26=4,Calcs!$R124,IF(G26=6,Calcs!$T124,0))))))))*T38","v":0},{"$f":"(IF(H26=1,Calcs!$O124,IF(H26=2,Calcs!$P124,IF(H26=3,Calcs!$Q124,IF(H26=0,Calcs!$N124,IF(H26=5,Calcs!$S124,IF(H26=4,Calcs!$R124,IF(H26=6,Calcs!$T124,0))))))))*U38","v":0},{"$f":"(IF(I26=1,Calcs!$O124,IF(I26=2,Calcs!$P124,IF(I26=3,Calcs!$Q124,IF(I26=0,Calcs!$N124,IF(I26=5,Calcs!$S124,IF(I26=4,Calcs!$R124,IF(I26=6,Calcs!$T124,0))))))))*V38","v":0},{"$f":"(IF(J26=1,Calcs!$O124,IF(J26=2,Calcs!$P124,IF(J26=3,Calcs!$Q124,IF(J26=0,Calcs!$N124,IF(J26=5,Calcs!$S124,IF(J26=4,Calcs!$R124,IF(J26=6,Calcs!$T124,0))))))))*W38","v":0},{"$f":"(IF(K26=1,Calcs!$O124,IF(K26=2,Calcs!$P124,IF(K26=3,Calcs!$Q124,IF(K26=0,Calcs!$N124,IF(K26=5,Calcs!$S124,IF(K26=4,Calcs!$R124,IF(K26=6,Calcs!$T124,0))))))))*X38","v":0},{"$f":"(IF(L26=1,Calcs!$O124,IF(L26=2,Calcs!$P124,IF(L26=3,Calcs!$Q124,IF(L26=0,Calcs!$N124,IF(L26=5,Calcs!$S124,IF(L26=4,Calcs!$R124,IF(L26=6,Calcs!$T124,0))))))))*Y38","v":0},null,{"$f":"'1.Profile'!E29+Calcs!$AB$105","v":8},{"$f":"'1.Profile'!E29+Calcs!$AC$105","v":8},{"$f":"'1.Profile'!F29+Calcs!$AD$105","v":26},{"$f":"'1.Profile'!F29+Calcs!$AE$105","v":26},{"$f":"'1.Profile'!G29+Calcs!$AF$105","v":8},{"$f":"'1.Profile'!G29+Calcs!$AG$105","v":8},{"$f":"'1.Profile'!G29+Calcs!$AH$105","v":8},null,"+boom"]
[21,"Post-E: Paraquat",{"$f":"(IF(C27=1,Calcs!$O125,IF(C27=2,Calcs!$P125,IF(C27=3,Calcs!$Q125,IF(C27=0,Calcs!$N125,IF(C27=5,Calcs!$S125,IF(C27=4,Calcs!$R125,IF(C27=6,Calcs!$T125,0))))))))*P39","v":0},{"$f":"(IF(D27=1,Calcs!$O125,IF(D27=2,Calcs!$P125,IF(D27=3,Calcs!$Q125,IF(D27=0,Calcs!$N125,IF(D27=5,Calcs!$S125,IF(D27=4,Calcs!$R125,IF(D27=6,Calcs!$T125,0))))))))*Q39","v":0},{"$f":"(IF(E27=1,Calcs!$O125,IF(E27=2,Calcs!$P125,IF(E27=3,Calcs!$Q125,IF(E27=0,Calcs!$N125,IF(E27=5,Calcs!$S125,IF(E27=4,Calcs!$R125,IF(E27=6,Calcs!$T125,0))))))))*R39","v":0},{"$f":"(IF(F27=1,Calcs!$O125,IF(F27=2,Calcs!$P125,IF(F27=3,Calcs!$Q125,IF(F27=0,Calcs!$N125,IF(F27=5,Calcs!$S125,IF(F27=4,Calcs!$R125,IF(F27=6,Calcs!$T125,0))))))))*S39","v":0},{"$f":"(IF(G27=1,Calcs!$O125,IF(G27=2,Calcs!$P125,IF(G27=3,Calcs!$Q125,IF(G27=0,Calcs!$N125,IF(G27=5,Calcs!$S125,IF(G27=4,Calcs!$R125,IF(G27=6,Calcs!$T125,0))))))))*T39","v":0},{"$f":"(IF(H27=1,Calcs!$O125,IF(H27=2,Calcs!$P125,IF(H27=3,Calcs!$Q125,IF(H27=0,Calcs!$N125,IF(H27=5,Calcs!$S125,IF(H27=4,Calcs!$R125,IF(H27=6,Calcs!$T125,0))))))))*U39","v":0},{"$f":"(IF(I27=1,Calcs!$O125,IF(I27=2,Calcs!$P125,IF(I27=3,Calcs!$Q125,IF(I27=0,Calcs!$N125,IF(I27=5,Calcs!$S125,IF(I27=4,Calcs!$R125,IF(I27=6,Calcs!$T125,0))))))))*V39","v":0},{"$f":"(IF(J27=1,Calcs!$O125,IF(J27=2,Calcs!$P125,IF(J27=3,Calcs!$Q125,IF(J27=0,Calcs!$N125,IF(J27=5,Calcs!$S125,IF(J27=4,Calcs!$R125,IF(J27=6,Calcs!$T125,0))))))))*W39","v":0},{"$f":"(IF(K27=1,Calcs!$O125,IF(K27=2,Calcs!$P125,IF(K27=3,Calcs!$Q125,IF(K27=0,Calcs!$N125,IF(K27=5,Calcs!$S125,IF(K27=4,Calcs!$R125,IF(K27=6,Calcs!$T125,0))))))))*X39","v":0},{"$f":"(IF(L27=1,Calcs!$O125,IF(L27=2,Calcs!$P125,IF(L27=3,Calcs!$Q125,IF(L27=0,Calcs!$N125,IF(L27=5,Calcs!$S125,IF(L27=4,Calcs!$R125,IF(L27=6,Calcs!$T125,0))))))))*Y39","v":0},null,{"$f":"'1.Profile'!E30+Calcs!$AB$105","v":8},{"$f":"'1.Profile'!E30+Calcs!$AC$105","v":8},{"$f":"'1.Profile'!F30+Calcs!$AD$105","v":8},{"$f":"'1.Profile'!F30+Calcs!$AE$105","v":8},{"$f":"'1.Profile'!G30+Calcs!$AF$105","v":16},{"$f":"'1.Profile'!G30+Calcs!$AG$105","v":16},{"$f":"'1.Profile'!G30+Calcs!$AH$105","v":16},null,"+boom"]
[22,"Grazing intensity, standard",null,"Dealt with in the rotation and production tables below."]
[23,"Grazing intensity, high"]
[24,{"$f":"B31","v":"Spring: Brown M"},{"$f":"IF(C31=1,Calcs!$O128,IF(C31=2,Calcs!$P128,IF(C31=3,Calcs!$Q128,IF(C31=0,Calcs!$N128,IF(C31=5,Calcs!$T128,IF(C31=4,Calcs!$R128,IF(C31=6,Calcs!$S128,0)))))))","v":0},{"$f":"IF(D31=1,Calcs!$O128,IF(D31=2,Calcs!$P128,IF(D31=3,Calcs!$Q128,IF(D31=0,Calcs!$N128,IF(D31=5,Calcs!$T128,IF(D31=4,Calcs!$R128,IF(D31=6,Calcs!$S128,0)))))))","v":0},{"$f":"IF(E31=1,Calcs!$O128,IF(E31=2,Calcs!$P128,IF(E31=3,Calcs!$Q128,IF(E31=0,Calcs!$N128,IF(E31=5,Calcs!$T128,IF(E31=4,Calcs!$R128,IF(E31=6,Calcs!$S128,0)))))))","v":0},{"$f":"IF(F31=1,Calcs!$O128,IF(F31=2,Calcs!$P128,IF(F31=3,Calcs!$Q128,IF(F31=0,Calcs!$N128,IF(F31=5,Calcs!$T128,IF(F31=4,Calcs!$R128,IF(F31=6,Calcs!$S128,0)))))))","v":0},{"$f":"IF(G31=1,Calcs!$O128,IF(G31=2,Calcs!$P128,IF(G31=3,Calcs!$Q128,IF(G31=0,Calcs!$N128,IF(G31=5,Calcs!$T128,IF(G31=4,Calcs!$R128,IF(G31=6,Calcs!$S128,0)))))))","v":0},{"$f":"IF(H31=1,Calcs!$O128,IF(H31=2,Calcs!$P128,IF(H31=3,Calcs!$Q128,IF(H31=0,Calcs!$N128,IF(H31=5,Calcs!$T128,IF(H31=4,Calcs!$R128,IF(H31=6,Calcs!$S128,0)))))))","v":0},{"$f":"IF(I31=1,Calcs!$O128,IF(I31=2,Calcs!$P128,IF(I31=3,Calcs!$Q128,IF(I31=0,Calcs!$N128,IF(I31=5,Calcs!$T128,IF(I31=4,Calcs!$R128,IF(I31=6,Calcs!$S128,0)))))))","v":0},{"$f":"IF(J31=1,Calcs!$O128,IF(J31=2,Calcs!$P128,IF(J31=3,Calcs!$Q128,IF(J31=0,Calcs!$N128,IF(J31=5,Calcs!$T128,IF(J31=4,Calcs!$R128,IF(J31=6,Calcs!$S128,0)))))))","v":0},{"$f":"IF(K31=1,Calcs!$O128,IF(K31=2,Calcs!$P128,IF(K31=3,Calcs!$Q128,IF(K31=0,Calcs!$N128,IF(K31=5,Calcs!$T128,IF(K31=4,Calcs!$R128,IF(K31=6,Calcs!$S128,0)))))))","v":0},{"$f":"IF(L31=1,Calcs!$O128,IF(L31=2,Calcs!$P128,IF(L31=3,Calcs!$Q128,IF(L31=0,Calcs!$N128,IF(L31=5,Calcs!$T128,IF(L31=4,Calcs!$R128,IF(L31=6,Calcs!$S128,0)))))))","v":0},null,{"$f":"AB105+AB107-$AC$112","v":1.7920000000000016},{"$f":"AC105+AC107-$AC$112","v":1.7920000000000016},{"$f":"AD105+AD107-$AC$112","v":1.7920000000000016},{"$f":"AE105+AE107-$AC$112","v":1.7920000000000016},{"$f":"AF107+AF105","v":21.2},{"$f":"AG107+AG105","v":21.2},{"$f":"AH107+AH105","v":21.2},null,"+boom+SP-harvest"]
[25,{"$f":"B30","v":"Spring: Topping"},{"$f":"IF(C30=1,Calcs!$O129,IF(C30=2,Calcs!$P129,IF(C30=3,Calcs!$Q129,IF(C30=0,Calcs!$N129,IF(C30=5,Calcs!$T129,IF(C30=4,Calcs!$R129,IF(C30=6,Calcs!$S129,0)))))))","v":0},{"$f":"IF(D30=1,Calcs!$O129,IF(D30=2,Calcs!$P129,IF(D30=3,Calcs!$Q129,IF(D30=0,Calcs!$N129,IF(D30=5,Calcs!$T129,IF(D30=4,Calcs!$R129,IF(D30=6,Calcs!$S129,0)))))))","v":0},{"$f":"IF(E30=1,Calcs!$O129,IF(E30=2,Calcs!$P129,IF(E30=3,Calcs!$Q129,IF(E30=0,Calcs!$N129,IF(E30=5,Calcs!$T129,IF(E30=4,Calcs!$R129,IF(E30=6,Calcs!$S129,0)))))))","v":0},{"$f":"IF(F30=1,Calcs!$O129,IF(F30=2,Calcs!$P129,IF(F30=3,Calcs!$Q129,IF(F30=0,Calcs!$N129,IF(F30=5,Calcs!$T129,IF(F30=4,Calcs!$R129,IF(F30=6,Calcs!$S129,0)))))))","v":0},{"$f":"IF(G30=1,Calcs!$O129,IF(G30=2,Calcs!$P129,IF(G30=3,Calcs!$Q129,IF(G30=0,Calcs!$N129,IF(G30=5,Calcs!$T129,IF(G30=4,Calcs!$R129,IF(G30=6,Calcs!$S129,0)))))))","v":0},{"$f":"IF(H30=1,Calcs!$O129,IF(H30=2,Calcs!$P129,IF(H30=3,Calcs!$Q129,IF(H30=0,Calcs!$N129,IF(H30=5,Calcs!$T129,IF(H30=4,Calcs!$R129,IF(H30=6,Calcs!$S129,0)))))))","v":0},{"$f":"IF(I30=1,Calcs!$O129,IF(I30=2,Calcs!$P129,IF(I30=3,Calcs!$Q129,IF(I30=0,Calcs!$N129,IF(I30=5,Calcs!$T129,IF(I30=4,Calcs!$R129,IF(I30=6,Calcs!$S129,0)))))))","v":10.75},{"$f":"IF(J30=1,Calcs!$O129,IF(J30=2,Calcs!$P129,IF(J30=3,Calcs!$Q129,IF(J30=0,Calcs!$N129,IF(J30=5,Calcs!$T129,IF(J30=4,Calcs!$R129,IF(J30=6,Calcs!$S129,0)))))))","v":0},{"$f":"IF(K30=1,Calcs!$O129,IF(K30=2,Calcs!$P129,IF(K30=3,Calcs!$Q129,IF(K30=0,Calcs!$N129,IF(K30=5,Calcs!$T129,IF(K30=4,Calcs!$R129,IF(K30=6,Calcs!$S129,0)))))))","v":0},{"$f":"IF(L30=1,Calcs!$O129,IF(L30=2,Calcs!$P129,IF(L30=3,Calcs!$Q129,IF(L30=0,Calcs!$N129,IF(L30=5,Calcs!$T129,IF(L30=4,Calcs!$R129,IF(L30=6,Calcs!$S129,0)))))))","v":0},null,{"$f":"AB108+AB105","v":14.5},{"$f":"AC108+AC105","v":14.5},14.5,11.25,{"$f":"AF108+AF105","v":10.75},{"$f":"AG108+AG105","v":10.75},{"$f":"AH108+AH105","v":10.75},null,"+boom+sp"]
[26,{"$f":"B32","v":"      empty slot for adding a spring option"},{"$f":"IF(C32=1,Calcs!$O130,IF(C32=2,Calcs!$P130,IF(C32=3,Calcs!$Q130,IF(C32=0,Calcs!$N130,IF(C32=5,Calcs!$T130,IF(C32=4,Calcs!$R130,IF(C32=6,Calcs!$S130,0)))))))","v":0},{"$f":"IF(D32=1,Calcs!$O130,IF(D32=2,Calcs!$P130,IF(D32=3,Calcs!$Q130,IF(D32=0,Calcs!$N130,IF(D32=5,Calcs!$T130,IF(D32=4,Calcs!$R130,IF(D32=6,Calcs!$S130,0)))))))","v":0},{"$f":"IF(E32=1,Calcs!$O130,IF(E32=2,Calcs!$P130,IF(E32=3,Calcs!$Q130,IF(E32=0,Calcs!$N130,IF(E32=5,Calcs!$T130,IF(E32=4,Calcs!$R130,IF(E32=6,Calcs!$S130,0)))))))","v":0},{"$f":"IF(F32=1,Calcs!$O130,IF(F32=2,Calcs!$P130,IF(F32=3,Calcs!$Q130,IF(F32=0,Calcs!$N130,IF(F32=5,Calcs!$T130,IF(F32=4,Calcs!$R130,IF(F32=6,Calcs!$S130,0)))))))","v":0},{"$f":"IF(G32=1,Calcs!$O130,IF(G32=2,Calcs!$P130,IF(G32=3,Calcs!$Q130,IF(G32=0,Calcs!$N130,IF(G32=5,Calcs!$T130,IF(G32=4,Calcs!$R130,IF(G32=6,Calcs!$S130,0)))))))","v":0},{"$f":"IF(H32=1,Calcs!$O130,IF(H32=2,Calcs!$P130,IF(H32=3,Calcs!$Q130,IF(H32=0,Calcs!$N130,IF(H32=5,Calcs!$T130,IF(H32=4,Calcs!$R130,IF(H32=6,Calcs!$S130,0)))))))","v":0},{"$f":"IF(I32=1,Calcs!$O130,IF(I32=2,Calcs!$P130,IF(I32=3,Calcs!$Q130,IF(I32=0,Calcs!$N130,IF(I32=5,Calcs!$T130,IF(I32=4,Calcs!$R130,IF(I32=6,Calcs!$S130,0)))))))","v":0},{"$f":"IF(J32=1,Calcs!$O130,IF(J32=2,Calcs!$P130,IF(J32=3,Calcs!$Q130,IF(J32=0,Calcs!$N130,IF(J32=5,Calcs!$T130,IF(J32=4,Calcs!$R130,IF(J32=6,Calcs!$S130,0)))))))","v":0},{"$f":"IF(K32=1,Calcs!$O130,IF(K32=2,Calcs!$P130,IF(K32=3,Calcs!$Q130,IF(K32=0,Calcs!$N130,IF(K32=5,Calcs!$T130,IF(K32=4,Calcs!$R130,IF(K32=6,Calcs!$S130,0)))))))","v":0},{"$f":"IF(L32=1,Calcs!$O130,IF(L32=2,Calcs!$P130,IF(L32=3,Calcs!$Q130,IF(L32=0,Calcs!$N130,IF(L32=5,Calcs!$T130,IF(L32=4,Calcs!$R130,IF(L32=6,Calcs!$S130,0)))))))","v":0}]
[27,"Spring: Mow+Spray",{"$f":"IF(C33=1,Calcs!$O131,IF(C33=2,Calcs!$P131,IF(C33=3,Calcs!$Q131,IF(C33=0,Calcs!$N131,IF(C33=5,Calcs!$T131,IF(C33=4,Calcs!$R131,IF(C33=6,Calcs!$S131,0)))))))","v":0},{"$f":"IF(D33=1,Calcs!$O131,IF(D33=2,Calcs!$P131,IF(D33=3,Calcs!$Q131,IF(D33=0,Calcs!$N131,IF(D33=5,Calcs!$T131,IF(D33=4,Calcs!$R131,IF(D33=6,Calcs!$S131,0)))))))","v":0},{"$f":"IF(E33=1,Calcs!$O131,IF(E33=2,Calcs!$P131,IF(E33=3,Calcs!$Q131,IF(E33=0,Calcs!$N131,IF(E33=5,Calcs!$T131,IF(E33=4,Calcs!$R131,IF(E33=6,Calcs!$S131,0)))))))","v":0},{"$f":"IF(F33=1,Calcs!$O131,IF(F33=2,Calcs!$P131,IF(F33=3,Calcs!$Q131,IF(F33=0,Calcs!$N131,IF(F33=5,Calcs!$T131,IF(F33=4,Calcs!$R131,IF(F33=6,Calcs!$S131,0)))))))","v":0},{"$f":"IF(G33=1,Calcs!$O131,IF(G33=2,Calcs!$P131,IF(G33=3,Calcs!$Q131,IF(G33=0,Calcs!$N131,IF(G33=5,Calcs!$T131,IF(G33=4,Calcs!$R131,IF(G33=6,Calcs!$S131,0)))))))","v":0},{"$f":"IF(H33=1,Calcs!$O131,IF(H33=2,Calcs!$P131,IF(H33=3,Calcs!$Q131,IF(H33=0,Calcs!$N131,IF(H33=5,Calcs!$T131,IF(H33=4,Calcs!$R131,IF(H33=6,Calcs!$S131,0)))))))","v":0},{"$f":"IF(I33=1,Calcs!$O131,IF(I33=2,Calcs!$P131,IF(I33=3,Calcs!$Q131,IF(I33=0,Calcs!$N131,IF(I33=5,Calcs!$T131,IF(I33=4,Calcs!$R131,IF(I33=6,Calcs!$S131,0)))))))","v":0},{"$f":"IF(J33=1,Calcs!$O131,IF(J33=2,Calcs!$P131,IF(J33=3,Calcs!$Q131,IF(J33=0,Calcs!$N131,IF(J33=5,Calcs!$T131,IF(J33=4,Calcs!$R131,IF(J33=6,Calcs!$S131,0)))))))","v":0},{"$f":"IF(K33=1,Calcs!$O131,IF(K33=2,Calcs!$P131,IF(K33=3,Calcs!$Q131,IF(K33=0,Calcs!$N131,IF(K33=5,Calcs!$T131,IF(K33=4,Calcs!$R131,IF(K33=6,Calcs!$S131,0)))))))","v":0},{"$f":"IF(L33=1,Calcs!$O131,IF(L33=2,Calcs!$P131,IF(L33=3,Calcs!$Q131,IF(L33=0,Calcs!$N131,IF(L33=5,Calcs!$T131,IF(L33=4,Calcs!$R131,IF(L33=6,Calcs!$S131,0)))))))","v":0},null,{"$f":"'+Prices'!$F$28+AB105+AB107-$AC$112","v":101.792},{"$f":"'+Prices'!$F$28+AC105+AC107-$AC$112","v":101.792},{"$f":"'+Prices'!$F$28+AD105+AD107-$AC$112","v":101.792},{"$f":"'+Prices'!$F$28+AE105+AE107-$AC$112","v":101.792},{"$f":"'+Prices'!$F$28+AF105+AF107-$AC$112","v":99.391999999999996},{"$f":"'+Prices'!$F$28+AG105+AG107-$AC$112","v":99.391999999999996},{"$f":"'+Prices'!$F$28+AH105+AH107-$AC$112","v":99.391999999999996},"Prices","+boom+SP-harvest"]
[28,"Spring: Green M.",{"$f":"IF(C34=1,Calcs!$O132,IF(C34=2,Calcs!$P132,IF(C34=3,Calcs!$Q132,IF(C34=0,Calcs!$N132,IF(C34=5,Calcs!$T132,IF(C34=4,Calcs!$R132,IF(C34=6,Calcs!$S132,0)))))))","v":0},{"$f":"IF(D34=1,Calcs!$O132,IF(D34=2,Calcs!$P132,IF(D34=3,Calcs!$Q132,IF(D34=0,Calcs!$N132,IF(D34=5,Calcs!$T132,IF(D34=4,Calcs!$R132,IF(D34=6,Calcs!$S132,0)))))))","v":0},{"$f":"IF(E34=1,Calcs!$O132,IF(E34=2,Calcs!$P132,IF(E34=3,Calcs!$Q132,IF(E34=0,Calcs!$N132,IF(E34=5,Calcs!$T132,IF(E34=4,Calcs!$R132,IF(E34=6,Calcs!$S132,0)))))))","v":0},{"$f":"IF(F34=1,Calcs!$O132,IF(F34=2,Calcs!$P132,IF(F34=3,Calcs!$Q132,IF(F34=0,Calcs!$N132,IF(F34=5,Calcs!$T132,IF(F34=4,Calcs!$R132,IF(F34=6,Calcs!$S132,0)))))))","v":0},{"$f":"IF(G34=1,Calcs!$O132,IF(G34=2,Calcs!$P132,IF(G34=3,Calcs!$Q132,IF(G34=0,Calcs!$N132,IF(G34=5,Calcs!$T132,IF(G34=4,Calcs!$R132,IF(G34=6,Calcs!$S132,0)))))))","v":0},{"$f":"IF(H34=1,Calcs!$O132,IF(H34=2,Calcs!$P132,IF(H34=3,Calcs!$Q132,IF(H34=0,Calcs!$N132,IF(H34=5,Calcs!$T132,IF(H34=4,Calcs!$R132,IF(H34=6,Calcs!$S132,0)))))))","v":0},{"$f":"IF(I34=1,Calcs!$O132,IF(I34=2,Calcs!$P132,IF(I34=3,Calcs!$Q132,IF(I34=0,Calcs!$N132,IF(I34=5,Calcs!$T132,IF(I34=4,Calcs!$R132,IF(I34=6,Calcs!$S132,0)))))))","v":0},{"$f":"IF(J34=1,Calcs!$O132,IF(J34=2,Calcs!$P132,IF(J34=3,Calcs!$Q132,IF(J34=0,Calcs!$N132,IF(J34=5,Calcs!$T132,IF(J34=4,Calcs!$R132,IF(J34=6,Calcs!$S132,0)))))))","v":0},{"$f":"IF(K34=1,Calcs!$O132,IF(K34=2,Calcs!$P132,IF(K34=3,Calcs!$Q132,IF(K34=0,Calcs!$N132,IF(K34=5,Calcs!$T132,IF(K34=4,Calcs!$R132,IF(K34=6,Calcs!$S132,0)))))))","v":0},{"$f":"IF(L34=1,Calcs!$O132,IF(L34=2,Calcs!$P132,IF(L34=3,Calcs!$Q132,IF(L34=0,Calcs!$N132,IF(L34=5,Calcs!$T132,IF(L34=4,Calcs!$R132,IF(L34=6,Calcs!$S132,0)))))))","v":0},null,{"$f":"Calcs!$AC$110-$AC$112","v":-6.4000000000000021},{"$f":"Calcs!$AC$110-$AC$112","v":-6.4000000000000021},{"$f":"Calcs!$AC$110-$AC$112","v":-6.4000000000000021},{"$f":"Calcs!$AC$110-$AC$112","v":-6.4000000000000021},{"$f":"Calcs!$AC$110","v":15.407999999999998},{"$f":"Calcs!$AC$110","v":15.407999999999998},{"$f":"Calcs!$AC$110","v":15.407999999999998},null,"+Inc-harvest"]
[29,"Spring: Hay+Spray",{"$f":"IF(C35=1,Calcs!$O133,IF(C35=2,Calcs!$P133,IF(C35=3,Calcs!$Q133,IF(C35=0,Calcs!$N133,IF(C35=5,Calcs!$T133,IF(C35=4,Calcs!$R133,IF(C35=6,Calcs!$S133,0)))))))","v":0},{"$f":"IF(D35=1,Calcs!$O133,IF(D35=2,Calcs!$P133,IF(D35=3,Calcs!$Q133,IF(D35=0,Calcs!$N133,IF(D35=5,Calcs!$T133,IF(D35=4,Calcs!$R133,IF(D35=6,Calcs!$S133,0)))))))","v":0},{"$f":"IF(E35=1,Calcs!$O133,IF(E35=2,Calcs!$P133,IF(E35=3,Calcs!$Q133,IF(E35=0,Calcs!$N133,IF(E35=5,Calcs!$T133,IF(E35=4,Calcs!$R133,IF(E35=6,Calcs!$S133,0)))))))","v":0},{"$f":"IF(F35=1,Calcs!$O133,IF(F35=2,Calcs!$P133,IF(F35=3,Calcs!$Q133,IF(F35=0,Calcs!$N133,IF(F35=5,Calcs!$T133,IF(F35=4,Calcs!$R133,IF(F35=6,Calcs!$S133,0)))))))","v":0},{"$f":"IF(G35=1,Calcs!$O133,IF(G35=2,Calcs!$P133,IF(G35=3,Calcs!$Q133,IF(G35=0,Calcs!$N133,IF(G35=5,Calcs!$T133,IF(G35=4,Calcs!$R133,IF(G35=6,Calcs!$S133,0)))))))","v":0},{"$f":"IF(H35=1,Calcs!$O133,IF(H35=2,Calcs!$P133,IF(H35=3,Calcs!$Q133,IF(H35=0,Calcs!$N133,IF(H35=5,Calcs!$T133,IF(H35=4,Calcs!$R133,IF(H35=6,Calcs!$S133,0)))))))","v":0},{"$f":"IF(I35=1,Calcs!$O133,IF(I35=2,Calcs!$P133,IF(I35=3,Calcs!$Q133,IF(I35=0,Calcs!$N133,IF(I35=5,Calcs!$T133,IF(I35=4,Calcs!$R133,IF(I35=6,Calcs!$S133,0)))))))","v":0},{"$f":"IF(J35=1,Calcs!$O133,IF(J35=2,Calcs!$P133,IF(J35=3,Calcs!$Q133,IF(J35=0,Calcs!$N133,IF(J35=5,Calcs!$T133,IF(J35=4,Calcs!$R133,IF(J35=6,Calcs!$S133,0)))))))","v":0},{"$f":"IF(K35=1,Calcs!$O133,IF(K35=2,Calcs!$P133,IF(K35=3,Calcs!$Q133,IF(K35=0,Calcs!$N133,IF(K35=5,Calcs!$T133,IF(K35=4,Calcs!$R133,IF(K35=6,Calcs!$S133,0)))))))","v":0},{"$f":"IF(L35=1,Calcs!$O133,IF(L35=2,Calcs!$P133,IF(L35=3,Calcs!$Q133,IF(L35=0,Calcs!$N133,IF(L35=5,Calcs!$T133,IF(L35=4,Calcs!$R133,IF(L35=6,Calcs!$S133,0)))))))","v":0},null,{"$f":"'1.Profile'!$K$7+AB105+AB107-$AC$112+$AC$111","v":256.79200000000003},{"$f":"'1.Profile'!$K$7+AC105+AC107-$AC$112+$AC$111","v":256.79200000000003},{"$f":"'1.Profile'!$K$7+AD105+AD107-$AC$112+$AC$111/2","v":254.29200000000003},{"$f":"'1.Profile'!$K$7+AE105+AE107-$AC$112+$AC$111/2","v":254.29200000000003},{"$f":"'1.Profile'!$K$7+AF105+AF107-$AC$112","v":249.392},{"$f":"'1.Profile'!$K$7+AG105+AG107-$AC$112","v":249.392},{"$f":"'1.Profile'!$K$7+AH105+AH107-$AC$112","v":249.392},"Profile","+boom+SP-harvest+N"]
[30,"Spring: Sil.+Spray",{"$f":"IF(C36=1,Calcs!$O134,IF(C36=2,Calcs!$P134,IF(C36=3,Calcs!$Q134,IF(C36=0,Calcs!$N134,IF(C36=5,Calcs!$T134,IF(C36=4,Calcs!$R134,IF(C36=6,Calcs!$S134,0)))))))","v":0},{"$f":"IF(D36=1,Calcs!$O134,IF(D36=2,Calcs!$P134,IF(D36=3,Calcs!$Q134,IF(D36=0,Calcs!$N134,IF(D36=5,Calcs!$T134,IF(D36=4,Calcs!$R134,IF(D36=6,Calcs!$S134,0)))))))","v":0},{"$f":"IF(E36=1,Calcs!$O134,IF(E36=2,Calcs!$P134,IF(E36=3,Calcs!$Q134,IF(E36=0,Calcs!$N134,IF(E36=5,Calcs!$T134,IF(E36=4,Calcs!$R134,IF(E36=6,Calcs!$S134,0)))))))","v":0},{"$f":"IF(F36=1,Calcs!$O134,IF(F36=2,Calcs!$P134,IF(F36=3,Calcs!$Q134,IF(F36=0,Calcs!$N134,IF(F36=5,Calcs!$T134,IF(F36=4,Calcs!$R134,IF(F36=6,Calcs!$S134,0)))))))","v":0},{"$f":"IF(G36=1,Calcs!$O134,IF(G36=2,Calcs!$P134,IF(G36=3,Calcs!$Q134,IF(G36=0,Calcs!$N134,IF(G36=5,Calcs!$T134,IF(G36=4,Calcs!$R134,IF(G36=6,Calcs!$S134,0)))))))","v":0},{"$f":"IF(H36=1,Calcs!$O134,IF(H36=2,Calcs!$P134,IF(H36=3,Calcs!$Q134,IF(H36=0,Calcs!$N134,IF(H36=5,Calcs!$T134,IF(H36=4,Calcs!$R134,IF(H36=6,Calcs!$S134,0)))))))","v":0},{"$f":"IF(I36=1,Calcs!$O134,IF(I36=2,Calcs!$P134,IF(I36=3,Calcs!$Q134,IF(I36=0,Calcs!$N134,IF(I36=5,Calcs!$T134,IF(I36=4,Calcs!$R134,IF(I36=6,Calcs!$S134,0)))))))","v":0},{"$f":"IF(J36=1,Calcs!$O134,IF(J36=2,Calcs!$P134,IF(J36=3,Calcs!$Q134,IF(J36=0,Calcs!$N134,IF(J36=5,Calcs!$T134,IF(J36=4,Calcs!$R134,IF(J36=6,Calcs!$S134,0)))))))","v":0},{"$f":"IF(K36=1,Calcs!$O134,IF(K36=2,Calcs!$P134,IF(K36=3,Calcs!$Q134,IF(K36=0,Calcs!$N134,IF(K36=5,Calcs!$T134,IF(K36=4,Calcs!$R134,IF(K36=6,Calcs!$S134,0)))))))","v":0},{"$f":"IF(L36=1,Calcs!$O134,IF(L36=2,Calcs!$P134,IF(L36=3,Calcs!$Q134,IF(L36=0,Calcs!$N134,IF(L36=5,Calcs!$T134,IF(L36=4,Calcs!$R134,IF(L36=6,Calcs!$S134,0)))))))","v":0},null,{"$f":"'1.Profile'!$L$7+AB105+AB107-$AC$112+$AC$111*$AD$111","v":255.54200000000003},{"$f":"'1.Profile'!$L$7+AC105+AC107-$AC$112+$AC$111*$AD$111","v":255.54200000000003},{"$f":"'1.Profile'!$L$7+AD105+AD107-$AC$112+($AC$111*$AD$111)/2","v":253.66700000000003},{"$f":"'1.Profile'!$L$7+AE105+AE107-$AC$112+($AC$111*$AD$111)/2","v":253.66700000000003},{"$f":"'1.Profile'!$L$7+AF105+AF107-$AC$112","v":249.392},{"$f":"'1.Profile'!$L$7+AG105+AG107-$AC$112","v":249.392},{"$f":"'1.Profile'!$L$7+AH105+AH107-$AC$112","v":249.392},"Profile","+boom+SP-harvest+n"]
[31,"Spring A1: Define 1st",{"$f":"IF(C37=1,Calcs!$O135,IF(C37=2,Calcs!$P135,IF(C37=3,Calcs!$Q135,IF(C37=0,Calcs!$N135,IF(C37=5,Calcs!$T135,IF(C37=4,Calcs!$R135,IF(C37=6,Calcs!$S135,0)))))))","v":0},{"$f":"IF(D37=1,Calcs!$O135,IF(D37=2,Calcs!$P135,IF(D37=3,Calcs!$Q135,IF(D37=0,Calcs!$N135,IF(D37=5,Calcs!$T135,IF(D37=4,Calcs!$R135,IF(D37=6,Calcs!$S135,0)))))))","v":0},{"$f":"IF(E37=1,Calcs!$O135,IF(E37=2,Calcs!$P135,IF(E37=3,Calcs!$Q135,IF(E37=0,Calcs!$N135,IF(E37=5,Calcs!$T135,IF(E37=4,Calcs!$R135,IF(E37=6,Calcs!$S135,0)))))))","v":0},{"$f":"IF(F37=1,Calcs!$O135,IF(F37=2,Calcs!$P135,IF(F37=3,Calcs!$Q135,IF(F37=0,Calcs!$N135,IF(F37=5,Calcs!$T135,IF(F37=4,Calcs!$R135,IF(F37=6,Calcs!$S135,0)))))))","v":0},{"$f":"IF(G37=1,Calcs!$O135,IF(G37=2,Calcs!$P135,IF(G37=3,Calcs!$Q135,IF(G37=0,Calcs!$N135,IF(G37=5,Calcs!$T135,IF(G37=4,Calcs!$R135,IF(G37=6,Calcs!$S135,0)))))))","v":0},{"$f":"IF(H37=1,Calcs!$O135,IF(H37=2,Calcs!$P135,IF(H37=3,Calcs!$Q135,IF(H37=0,Calcs!$N135,IF(H37=5,Calcs!$T135,IF(H37=4,Calcs!$R135,IF(H37=6,Calcs!$S135,0)))))))","v":0},{"$f":"IF(I37=1,Calcs!$O135,IF(I37=2,Calcs!$P135,IF(I37=3,Calcs!$Q135,IF(I37=0,Calcs!$N135,IF(I37=5,Calcs!$T135,IF(I37=4,Calcs!$R135,IF(I37=6,Calcs!$S135,0)))))))","v":0},{"$f":"IF(J37=1,Calcs!$O135,IF(J37=2,Calcs!$P135,IF(J37=3,Calcs!$Q135,IF(J37=0,Calcs!$N135,IF(J37=5,Calcs!$T135,IF(J37=4,Calcs!$R135,IF(J37=6,Calcs!$S135,0)))))))","v":0},{"$f":"IF(K37=1,Calcs!$O135,IF(K37=2,Calcs!$P135,IF(K37=3,Calcs!$Q135,IF(K37=0,Calcs!$N135,IF(K37=5,Calcs!$T135,IF(K37=4,Calcs!$R135,IF(K37=6,Calcs!$S135,0)))))))","v":0},{"$f":"IF(L37=1,Calcs!$O135,IF(L37=2,Calcs!$P135,IF(L37=3,Calcs!$Q135,IF(L37=0,Calcs!$N135,IF(L37=5,Calcs!$T135,IF(L37=4,Calcs!$R135,IF(L37=6,Calcs!$S135,0)))))))","v":0},null,{"$f":"'1.Profile'!E32","v":10},{"$f":"'1.Profile'!E32","v":10},{"$f":"'1.Profile'!F32","v":10},{"$f":"'1.Profile'!F32","v":10},{"$f":"'1.Profile'!G32","v":10},{"$f":"'1.Profile'!G32","v":10},{"$f":"'1.Profile'!G32","v":10},"Profile"]
[32,"Spring A2: Define 2nd",{"$f":"IF(C38=1,Calcs!$O136,IF(C38=2,Calcs!$P136,IF(C38=3,Calcs!$Q136,IF(C38=0,Calcs!$N136,IF(C38=5,Calcs!$T136,IF(C38=4,Calcs!$R136,IF(C38=6,Calcs!$S136,0)))))))","v":0},{"$f":"IF(D38=1,Calcs!$O136,IF(D38=2,Calcs!$P136,IF(D38=3,Calcs!$Q136,IF(D38=0,Calcs!$N136,IF(D38=5,Calcs!$T136,IF(D38=4,Calcs!$R136,IF(D38=6,Calcs!$S136,0)))))))","v":0},{"$f":"IF(E38=1,Calcs!$O136,IF(E38=2,Calcs!$P136,IF(E38=3,Calcs!$Q136,IF(E38=0,Calcs!$N136,IF(E38=5,Calcs!$T136,IF(E38=4,Calcs!$R136,IF(E38=6,Calcs!$S136,0)))))))","v":0},{"$f":"IF(F38=1,Calcs!$O136,IF(F38=2,Calcs!$P136,IF(F38=3,Calcs!$Q136,IF(F38=0,Calcs!$N136,IF(F38=5,Calcs!$T136,IF(F38=4,Calcs!$R136,IF(F38=6,Calcs!$S136,0)))))))","v":0},{"$f":"IF(G38=1,Calcs!$O136,IF(G38=2,Calcs!$P136,IF(G38=3,Calcs!$Q136,IF(G38=0,Calcs!$N136,IF(G38=5,Calcs!$T136,IF(G38=4,Calcs!$R136,IF(G38=6,Calcs!$S136,0)))))))","v":0},{"$f":"IF(H38=1,Calcs!$O136,IF(H38=2,Calcs!$P136,IF(H38=3,Calcs!$Q136,IF(H38=0,Calcs!$N136,IF(H38=5,Calcs!$T136,IF(H38=4,Calcs!$R136,IF(H38=6,Calcs!$S136,0)))))))","v":0},{"$f":"IF(I38=1,Calcs!$O136,IF(I38=2,Calcs!$P136,IF(I38=3,Calcs!$Q136,IF(I38=0,Calcs!$N136,IF(I38=5,Calcs!$T136,IF(I38=4,Calcs!$R136,IF(I38=6,Calcs!$S136,0)))))))","v":0},{"$f":"IF(J38=1,Calcs!$O136,IF(J38=2,Calcs!$P136,IF(J38=3,Calcs!$Q136,IF(J38=0,Calcs!$N136,IF(J38=5,Calcs!$T136,IF(J38=4,Calcs!$R136,IF(J38=6,Calcs!$S136,0)))))))","v":0},{"$f":"IF(K38=1,Calcs!$O136,IF(K38=2,Calcs!$P136,IF(K38=3,Calcs!$Q136,IF(K38=0,Calcs!$N136,IF(K38=5,Calcs!$T136,IF(K38=4,Calcs!$R136,IF(K38=6,Calcs!$S136,0)))))))","v":0},{"$f":"IF(L38=1,Calcs!$O136,IF(L38=2,Calcs!$P136,IF(L38=3,Calcs!$Q136,IF(L38=0,Calcs!$N136,IF(L38=5,Calcs!$T136,IF(L38=4,Calcs!$R136,IF(L38=6,Calcs!$S136,0)))))))","v":0},null,{"$f":"'1.Profile'!E33","v":10},{"$f":"'1.Profile'!E33","v":10},{"$f":"'1.Profile'!F33","v":10},{"$f":"'1.Profile'!F33","v":10},{"$f":"'1.Profile'!G33","v":10},{"$f":"'1.Profile'!G33","v":10},{"$f":"'1.Profile'!G33","v":10},"Profile"]
[33,"Spring - swathe: W/o Spray",{"$f":"IF(C39=1,Calcs!$O137,IF(C39=2,Calcs!$P137,IF(C39=3,Calcs!$Q137,IF(C39=0,Calcs!$N137,IF(C39=5,Calcs!$T137,IF(C39=4,Calcs!$R137,IF(C39=6,Calcs!$S137,0)))))))","v":0},{"$f":"IF(D39=1,Calcs!$O137,IF(D39=2,Calcs!$P137,IF(D39=3,Calcs!$Q137,IF(D39=0,Calcs!$N137,IF(D39=5,Calcs!$T137,IF(D39=4,Calcs!$R137,IF(D39=6,Calcs!$S137,0)))))))","v":0},{"$f":"IF(E39=1,Calcs!$O137,IF(E39=2,Calcs!$P137,IF(E39=3,Calcs!$Q137,IF(E39=0,Calcs!$N137,IF(E39=5,Calcs!$T137,IF(E39=4,Calcs!$R137,IF(E39=6,Calcs!$S137,0)))))))","v":0},{"$f":"IF(F39=1,Calcs!$O137,IF(F39=2,Calcs!$P137,IF(F39=3,Calcs!$Q137,IF(F39=0,Calcs!$N137,IF(F39=5,Calcs!$T137,IF(F39=4,Calcs!$R137,IF(F39=6,Calcs!$S137,0)))))))","v":0},{"$f":"IF(G39=1,Calcs!$O137,IF(G39=2,Calcs!$P137,IF(G39=3,Calcs!$Q137,IF(G39=0,Calcs!$N137,IF(G39=5,Calcs!$T137,IF(G39=4,Calcs!$R137,IF(G39=6,Calcs!$S137,0)))))))","v":0},{"$f":"IF(H39=1,Calcs!$O137,IF(H39=2,Calcs!$P137,IF(H39=3,Calcs!$Q137,IF(H39=0,Calcs!$N137,IF(H39=5,Calcs!$T137,IF(H39=4,Calcs!$R137,IF(H39=6,Calcs!$S137,0)))))))","v":0},{"$f":"IF(I39=1,Calcs!$O137,IF(I39=2,Calcs!$P137,IF(I39=3,Calcs!$Q137,IF(I39=0,Calcs!$N137,IF(I39=5,Calcs!$T137,IF(I39=4,Calcs!$R137,IF(I39=6,Calcs!$S137,0)))))))","v":0},{"$f":"IF(J39=1,Calcs!$O137,IF(J39=2,Calcs!$P137,IF(J39=3,Calcs!$Q137,IF(J39=0,Calcs!$N137,IF(J39=5,Calcs!$T137,IF(J39=4,Calcs!$R137,IF(J39=6,Calcs!$S137,0)))))))","v":0},{"$f":"IF(K39=1,Calcs!$O137,IF(K39=2,Calcs!$P137,IF(K39=3,Calcs!$Q137,IF(K39=0,Calcs!$N137,IF(K39=5,Calcs!$T137,IF(K39=4,Calcs!$R137,IF(K39=6,Calcs!$S137,0)))))))","v":0},{"$f":"IF(L39=1,Calcs!$O137,IF(L39=2,Calcs!$P137,IF(L39=3,Calcs!$Q137,IF(L39=0,Calcs!$N137,IF(L39=5,Calcs!$T137,IF(L39=4,Calcs!$R137,IF(L39=6,Calcs!$S137,0)))))))","v":0},null,{"$f":"'+Prices'!$F$29","v":35},{"$f":"'+Prices'!$F$29","v":35},{"$f":"'+Prices'!$F$29","v":35},{"$f":"'+Prices'!$F$29","v":35},null,null,null,"Prices"]
[34,"Spring - swathe: With Spray",{"$f":"IF(C40=1,Calcs!$O138,IF(C40=2,Calcs!$P138,IF(C40=3,Calcs!$Q138,IF(C40=0,Calcs!$N138,IF(C40=5,Calcs!$T138,IF(C40=4,Calcs!$R138,IF(C40=6,Calcs!$S138,0)))))))","v":0},{"$f":"IF(D40=1,Calcs!$O138,IF(D40=2,Calcs!$P138,IF(D40=3,Calcs!$Q138,IF(D40=0,Calcs!$N138,IF(D40=5,Calcs!$T138,IF(D40=4,Calcs!$R138,IF(D40=6,Calcs!$S138,0)))))))","v":0},{"$f":"IF(E40=1,Calcs!$O138,IF(E40=2,Calcs!$P138,IF(E40=3,Calcs!$Q138,IF(E40=0,Calcs!$N138,IF(E40=5,Calcs!$T138,IF(E40=4,Calcs!$R138,IF(E40=6,Calcs!$S138,0)))))))","v":49.5},{"$f":"IF(F40=1,Calcs!$O138,IF(F40=2,Calcs!$P138,IF(F40=3,Calcs!$Q138,IF(F40=0,Calcs!$N138,IF(F40=5,Calcs!$T138,IF(F40=4,Calcs!$R138,IF(F40=6,Calcs!$S138,0)))))))","v":0},{"$f":"IF(G40=1,Calcs!$O138,IF(G40=2,Calcs!$P138,IF(G40=3,Calcs!$Q138,IF(G40=0,Calcs!$N138,IF(G40=5,Calcs!$T138,IF(G40=4,Calcs!$R138,IF(G40=6,Calcs!$S138,0)))))))","v":0},{"$f":"IF(H40=1,Calcs!$O138,IF(H40=2,Calcs!$P138,IF(H40=3,Calcs!$Q138,IF(H40=0,Calcs!$N138,IF(H40=5,Calcs!$T138,IF(H40=4,Calcs!$R138,IF(H40=6,Calcs!$S138,0)))))))","v":0},{"$f":"IF(I40=1,Calcs!$O138,IF(I40=2,Calcs!$P138,IF(I40=3,Calcs!$Q138,IF(I40=0,Calcs!$N138,IF(I40=5,Calcs!$T138,IF(I40=4,Calcs!$R138,IF(I40=6,Calcs!$S138,0)))))))","v":0},{"$f":"IF(J40=1,Calcs!$O138,IF(J40=2,Calcs!$P138,IF(J40=3,Calcs!$Q138,IF(J40=0,Calcs!$N138,IF(J40=5,Calcs!$T138,IF(J40=4,Calcs!$R138,IF(J40=6,Calcs!$S138,0)))))))","v":0},{"$f":"IF(K40=1,Calcs!$O138,IF(K40=2,Calcs!$P138,IF(K40=3,Calcs!$Q138,IF(K40=0,Calcs!$N138,IF(K40=5,Calcs!$T138,IF(K40=4,Calcs!$R138,IF(K40=6,Calcs!$S138,0)))))))","v":0},{"$f":"IF(L40=1,Calcs!$O138,IF(L40=2,Calcs!$P138,IF(L40=3,Calcs!$Q138,IF(L40=0,Calcs!$N138,IF(L40=5,Calcs!$T138,IF(L40=4,Calcs!$R138,IF(L40=6,Calcs!$S138,0)))))))","v":49.5},null,{"$f":"N137+AB105+AB108","v":49.5},{"$f":"O137+AC105+AC108","v":49.5},{"$f":"P137+AD105+AD108","v":49.5},{"$f":"Q137+AE105+AE108","v":46.25},null,null,null,null,"+boom+sp"]
[35,"Harvest: Cart+B.",{"$f":"IF(C41=1,Calcs!$O139,IF(C41=2,Calcs!$P139,IF(C41=3,Calcs!$Q139,IF(C41=0,Calcs!$N139,IF(C41=5,Calcs!$T139,IF(C41=4,Calcs!$R139,IF(C41=6,Calcs!$S139,0)))))))","v":0},{"$f":"IF(D41=1,Calcs!$O139,IF(D41=2,Calcs!$P139,IF(D41=3,Calcs!$Q139,IF(D41=0,Calcs!$N139,IF(D41=5,Calcs!$T139,IF(D41=4,Calcs!$R139,IF(D41=6,Calcs!$S139,0)))))))","v":0},{"$f":"IF(E41=1,Calcs!$O139,IF(E41=2,Calcs!$P139,IF(E41=3,Calcs!$Q139,IF(E41=0,Calcs!$N139,IF(E41=5,Calcs!$T139,IF(E41=4,Calcs!$R139,IF(E41=6,Calcs!$S139,0)))))))","v":0},{"$f":"IF(F41=1,Calcs!$O139,IF(F41=2,Calcs!$P139,IF(F41=3,Calcs!$Q139,IF(F41=0,Calcs!$N139,IF(F41=5,Calcs!$T139,IF(F41=4,Calcs!$R139,IF(F41=6,Calcs!$S139,0)))))))","v":0},{"$f":"IF(G41=1,Calcs!$O139,IF(G41=2,Calcs!$P139,IF(G41=3,Calcs!$Q139,IF(G41=0,Calcs!$N139,IF(G41=5,Calcs!$T139,IF(G41=4,Calcs!$R139,IF(G41=6,Calcs!$S139,0)))))))","v":0},{"$f":"IF(H41=1,Calcs!$O139,IF(H41=2,Calcs!$P139,IF(H41=3,Calcs!$Q139,IF(H41=0,Calcs!$N139,IF(H41=5,Calcs!$T139,IF(H41=4,Calcs!$R139,IF(H41=6,Calcs!$S139,0)))))))","v":0},{"$f":"IF(I41=1,Calcs!$O139,IF(I41=2,Calcs!$P139,IF(I41=3,Calcs!$Q139,IF(I41=0,Calcs!$N139,IF(I41=5,Calcs!$T139,IF(I41=4,Calcs!$R139,IF(I41=6,Calcs!$S139,0)))))))","v":0},{"$f":"IF(J41=1,Calcs!$O139,IF(J41=2,Calcs!$P139,IF(J41=3,Calcs!$Q139,IF(J41=0,Calcs!$N139,IF(J41=5,Calcs!$T139,IF(J41=4,Calcs!$R139,IF(J41=6,Calcs!$S139,0)))))))","v":0},{"$f":"IF(K41=1,Calcs!$O139,IF(K41=2,Calcs!$P139,IF(K41=3,Calcs!$Q139,IF(K41=0,Calcs!$N139,IF(K41=5,Calcs!$T139,IF(K41=4,Calcs!$R139,IF(K41=6,Calcs!$S139,0)))))))","v":0},{"$f":"IF(L41=1,Calcs!$O139,IF(L41=2,Calcs!$P139,IF(L41=3,Calcs!$Q139,IF(L41=0,Calcs!$N139,IF(L41=5,Calcs!$T139,IF(L41=4,Calcs!$R139,IF(L41=6,Calcs!$S139,0)))))))","v":0},null,{"$f":"'+Prices'!AN72+AC115","v":14.884},{"$f":"N139","v":14.884},{"$f":"N139","v":14.884},{"$f":"N139","v":14.884},null,null,null,"Prices","+f"]
[36,"Harvest: Narr+B.",{"$f":"IF(C42=1,Calcs!$O140,IF(C42=2,Calcs!$P140,IF(C42=3,Calcs!$Q140,IF(C42=0,Calcs!$N140,IF(C42=5,Calcs!$T140,IF(C42=4,Calcs!$R140,IF(C42=6,Calcs!$S140,0)))))))","v":15.25},{"$f":"IF(D42=1,Calcs!$O140,IF(D42=2,Calcs!$P140,IF(D42=3,Calcs!$Q140,IF(D42=0,Calcs!$N140,IF(D42=5,Calcs!$T140,IF(D42=4,Calcs!$R140,IF(D42=6,Calcs!$S140,0)))))))","v":15.25},{"$f":"IF(E42=1,Calcs!$O140,IF(E42=2,Calcs!$P140,IF(E42=3,Calcs!$Q140,IF(E42=0,Calcs!$N140,IF(E42=5,Calcs!$T140,IF(E42=4,Calcs!$R140,IF(E42=6,Calcs!$S140,0)))))))","v":0},{"$f":"IF(F42=1,Calcs!$O140,IF(F42=2,Calcs!$P140,IF(F42=3,Calcs!$Q140,IF(F42=0,Calcs!$N140,IF(F42=5,Calcs!$T140,IF(F42=4,Calcs!$R140,IF(F42=6,Calcs!$S140,0)))))))","v":0},{"$f":"IF(G42=1,Calcs!$O140,IF(G42=2,Calcs!$P140,IF(G42=3,Calcs!$Q140,IF(G42=0,Calcs!$N140,IF(G42=5,Calcs!$T140,IF(G42=4,Calcs!$R140,IF(G42=6,Calcs!$S140,0)))))))","v":0},{"$f":"IF(H42=1,Calcs!$O140,IF(H42=2,Calcs!$P140,IF(H42=3,Calcs!$Q140,IF(H42=0,Calcs!$N140,IF(H42=5,Calcs!$T140,IF(H42=4,Calcs!$R140,IF(H42=6,Calcs!$S140,0)))))))","v":0},{"$f":"IF(I42=1,Calcs!$O140,IF(I42=2,Calcs!$P140,IF(I42=3,Calcs!$Q140,IF(I42=0,Calcs!$N140,IF(I42=5,Calcs!$T140,IF(I42=4,Calcs!$R140,IF(I42=6,Calcs!$S140,0)))))))","v":0},{"$f":"IF(J42=1,Calcs!$O140,IF(J42=2,Calcs!$P140,IF(J42=3,Calcs!$Q140,IF(J42=0,Calcs!$N140,IF(J42=5,Calcs!$T140,IF(J42=4,Calcs!$R140,IF(J42=6,Calcs!$S140,0)))))))","v":15.25},{"$f":"IF(K42=1,Calcs!$O140,IF(K42=2,Calcs!$P140,IF(K42=3,Calcs!$Q140,IF(K42=0,Calcs!$N140,IF(K42=5,Calcs!$T140,IF(K42=4,Calcs!$R140,IF(K42=6,Calcs!$S140,0)))))))","v":0},{"$f":"IF(L42=1,Calcs!$O140,IF(L42=2,Calcs!$P140,IF(L42=3,Calcs!$Q140,IF(L42=0,Calcs!$N140,IF(L42=5,Calcs!$T140,IF(L42=4,Calcs!$R140,IF(L42=6,Calcs!$S140,0)))))))","v":15.25},null,{"$f":"'+Prices'!AN73+AC115","v":15.25},{"$f":"N140","v":15.25},{"$f":"N140","v":15.25},{"$f":"N140","v":15.25},null,null,null,null,"+f",null,null,"Residue removal accounted for in Prices, Machinary"]
[37,"Harvest: HSD",{"$f":"IF(C43=1,Calcs!$O141,IF(C43=2,Calcs!$P141,IF(C43=3,Calcs!$Q141,IF(C43=0,Calcs!$N141,IF(C43=5,Calcs!$T141,IF(C43=4,Calcs!$R141,IF(C43=6,Calcs!$S141,0)))))))","v":0},{"$f":"IF(D43=1,Calcs!$O141,IF(D43=2,Calcs!$P141,IF(D43=3,Calcs!$Q141,IF(D43=0,Calcs!$N141,IF(D43=5,Calcs!$T141,IF(D43=4,Calcs!$R141,IF(D43=6,Calcs!$S141,0)))))))","v":0},{"$f":"IF(E43=1,Calcs!$O141,IF(E43=2,Calcs!$P141,IF(E43=3,Calcs!$Q141,IF(E43=0,Calcs!$N141,IF(E43=5,Calcs!$T141,IF(E43=4,Calcs!$R141,IF(E43=6,Calcs!$S141,0)))))))","v":0},{"$f":"IF(F43=1,Calcs!$O141,IF(F43=2,Calcs!$P141,IF(F43=3,Calcs!$Q141,IF(F43=0,Calcs!$N141,IF(F43=5,Calcs!$T141,IF(F43=4,Calcs!$R141,IF(F43=6,Calcs!$S141,0)))))))","v":0},{"$f":"IF(G43=1,Calcs!$O141,IF(G43=2,Calcs!$P141,IF(G43=3,Calcs!$Q141,IF(G43=0,Calcs!$N141,IF(G43=5,Calcs!$T141,IF(G43=4,Calcs!$R141,IF(G43=6,Calcs!$S141,0)))))))","v":0},{"$f":"IF(H43=1,Calcs!$O141,IF(H43=2,Calcs!$P141,IF(H43=3,Calcs!$Q141,IF(H43=0,Calcs!$N141,IF(H43=5,Calcs!$T141,IF(H43=4,Calcs!$R141,IF(H43=6,Calcs!$S141,0)))))))","v":0},{"$f":"IF(I43=1,Calcs!$O141,IF(I43=2,Calcs!$P141,IF(I43=3,Calcs!$Q141,IF(I43=0,Calcs!$N141,IF(I43=5,Calcs!$T141,IF(I43=4,Calcs!$R141,IF(I43=6,Calcs!$S141,0)))))))","v":0},{"$f":"IF(J43=1,Calcs!$O141,IF(J43=2,Calcs!$P141,IF(J43=3,Calcs!$Q141,IF(J43=0,Calcs!$N141,IF(J43=5,Calcs!$T141,IF(J43=4,Calcs!$R141,IF(J43=6,Calcs!$S141,0)))))))","v":0},{"$f":"IF(K43=1,Calcs!$O141,IF(K43=2,Calcs!$P141,IF(K43=3,Calcs!$Q141,IF(K43=0,Calcs!$N141,IF(K43=5,Calcs!$T141,IF(K43=4,Calcs!$R141,IF(K43=6,Calcs!$S141,0)))))))","v":0},{"$f":"IF(L43=1,Calcs!$O141,IF(L43=2,Calcs!$P141,IF(L43=3,Calcs!$Q141,IF(L43=0,Calcs!$N141,IF(L43=5,Calcs!$T141,IF(L43=4,Calcs!$R141,IF(L43=6,Calcs!$S141,0)))))))","v":0},null,{"$f":"'+Prices'!AN74","v":6.5880000000000001},6.5880000000000001,6.5880000000000001,6.5880000000000001]
[38,"Harvest: Tram.",{"$f":"IF(C44=1,Calcs!$O142,IF(C44=2,Calcs!$P142,IF(C44=3,Calcs!$Q142,IF(C44=0,Calcs!$N142,IF(C44=5,Calcs!$T142,IF(C44=4,Calcs!$R142,IF(C44=6,Calcs!$S142,0)))))))","v":0},{"$f":"IF(D44=1,Calcs!$O142,IF(D44=2,Calcs!$P142,IF(D44=3,Calcs!$Q142,IF(D44=0,Calcs!$N142,IF(D44=5,Calcs!$T142,IF(D44=4,Calcs!$R142,IF(D44=6,Calcs!$S142,0)))))))","v":0},{"$f":"IF(E44=1,Calcs!$O142,IF(E44=2,Calcs!$P142,IF(E44=3,Calcs!$Q142,IF(E44=0,Calcs!$N142,IF(E44=5,Calcs!$T142,IF(E44=4,Calcs!$R142,IF(E44=6,Calcs!$S142,0)))))))","v":0},{"$f":"IF(F44=1,Calcs!$O142,IF(F44=2,Calcs!$P142,IF(F44=3,Calcs!$Q142,IF(F44=0,Calcs!$N142,IF(F44=5,Calcs!$T142,IF(F44=4,Calcs!$R142,IF(F44=6,Calcs!$S142,0)))))))","v":0},{"$f":"IF(G44=1,Calcs!$O142,IF(G44=2,Calcs!$P142,IF(G44=3,Calcs!$Q142,IF(G44=0,Calcs!$N142,IF(G44=5,Calcs!$T142,IF(G44=4,Calcs!$R142,IF(G44=6,Calcs!$S142,0)))))))","v":0},{"$f":"IF(H44=1,Calcs!$O142,IF(H44=2,Calcs!$P142,IF(H44=3,Calcs!$Q142,IF(H44=0,Calcs!$N142,IF(H44=5,Calcs!$T142,IF(H44=4,Calcs!$R142,IF(H44=6,Calcs!$S142,0)))))))","v":0},{"$f":"IF(I44=1,Calcs!$O142,IF(I44=2,Calcs!$P142,IF(I44=3,Calcs!$Q142,IF(I44=0,Calcs!$N142,IF(I44=5,Calcs!$T142,IF(I44=4,Calcs!$R142,IF(I44=6,Calcs!$S142,0)))))))","v":0},{"$f":"IF(J44=1,Calcs!$O142,IF(J44=2,Calcs!$P142,IF(J44=3,Calcs!$Q142,IF(J44=0,Calcs!$N142,IF(J44=5,Calcs!$T142,IF(J44=4,Calcs!$R142,IF(J44=6,Calcs!$S142,0)))))))","v":0},{"$f":"IF(K44=1,Calcs!$O142,IF(K44=2,Calcs!$P142,IF(K44=3,Calcs!$Q142,IF(K44=0,Calcs!$N142,IF(K44=5,Calcs!$T142,IF(K44=4,Calcs!$R142,IF(K44=6,Calcs!$S142,0)))))))","v":0},{"$f":"IF(L44=1,Calcs!$O142,IF(L44=2,Calcs!$P142,IF(L44=3,Calcs!$Q142,IF(L44=0,Calcs!$N142,IF(L44=5,Calcs!$T142,IF(L44=4,Calcs!$R142,IF(L44=6,Calcs!$S142,0)))))))","v":0},null,{"$f":"'+Prices'!$AN$75+(AB105+AB108)*0.3","v":6.85},{"$f":"'+Prices'!$AN$75+(AC105+AC108)*0.3","v":6.85},{"$f":"'+Prices'!$AN$75+(AD105+AD108)*0.3","v":6.85},{"$f":"'+Prices'!$AN$75+(AE105+AE108)*0.3","v":5.875},null,null,null,null,"+(boom+sp)x30%"]
[39,"      empty slot for adding a harvest option, configured for bales",{"$f":"IF(C45=1,Calcs!$O143,IF(C45=2,Calcs!$P143,IF(C45=3,Calcs!$Q143,IF(C45=0,Calcs!$N143,IF(C45=5,Calcs!$T143,IF(C45=4,Calcs!$R143,IF(C45=6,Calcs!$S143,0)))))))","v":0},{"$f":"IF(D45=1,Calcs!$O143,IF(D45=2,Calcs!$P143,IF(D45=3,Calcs!$Q143,IF(D45=0,Calcs!$N143,IF(D45=5,Calcs!$T143,IF(D45=4,Calcs!$R143,IF(D45=6,Calcs!$S143,0)))))))","v":0},{"$f":"IF(E45=1,Calcs!$O143,IF(E45=2,Calcs!$P143,IF(E45=3,Calcs!$Q143,IF(E45=0,Calcs!$N143,IF(E45=5,Calcs!$T143,IF(E45=4,Calcs!$R143,IF(E45=6,Calcs!$S143,0)))))))","v":0},{"$f":"IF(F45=1,Calcs!$O143,IF(F45=2,Calcs!$P143,IF(F45=3,Calcs!$Q143,IF(F45=0,Calcs!$N143,IF(F45=5,Calcs!$T143,IF(F45=4,Calcs!$R143,IF(F45=6,Calcs!$S143,0)))))))","v":0},{"$f":"IF(G45=1,Calcs!$O143,IF(G45=2,Calcs!$P143,IF(G45=3,Calcs!$Q143,IF(G45=0,Calcs!$N143,IF(G45=5,Calcs!$T143,IF(G45=4,Calcs!$R143,IF(G45=6,Calcs!$S143,0)))))))","v":0},{"$f":"IF(H45=1,Calcs!$O143,IF(H45=2,Calcs!$P143,IF(H45=3,Calcs!$Q143,IF(H45=0,Calcs!$N143,IF(H45=5,Calcs!$T143,IF(H45=4,Calcs!$R143,IF(H45=6,Calcs!$S143,0)))))))","v":0},{"$f":"IF(I45=1,Calcs!$O143,IF(I45=2,Calcs!$P143,IF(I45=3,Calcs!$Q143,IF(I45=0,Calcs!$N143,IF(I45=5,Calcs!$T143,IF(I45=4,Calcs!$R143,IF(I45=6,Calcs!$S143,0)))))))","v":0},{"$f":"IF(J45=1,Calcs!$O143,IF(J45=2,Calcs!$P143,IF(J45=3,Calcs!$Q143,IF(J45=0,Calcs!$N143,IF(J45=5,Calcs!$T143,IF(J45=4,Calcs!$R143,IF(J45=6,Calcs!$S143,0)))))))","v":0},{"$f":"IF(K45=1,Calcs!$O143,IF(K45=2,Calcs!$P143,IF(K45=3,Calcs!$Q143,IF(K45=0,Calcs!$N143,IF(K45=5,Calcs!$T143,IF(K45=4,Calcs!$R143,IF(K45=6,Calcs!$S143,0)))))))","v":0},{"$f":"IF(L45=1,Calcs!$O143,IF(L45=2,Calcs!$P143,IF(L45=3,Calcs!$Q143,IF(L45=0,Calcs!$N143,IF(L45=5,Calcs!$T143,IF(L45=4,Calcs!$R143,IF(L45=6,Calcs!$S143,0)))))))","v":0},null,{"$f":"'+Prices'!AN76","v":0},0,0,0]
[40,"Harvest: BDS+E.",{"$f":"IF(C46=1,Calcs!$O144,IF(C46=2,Calcs!$P144,IF(C46=3,Calcs!$Q144,IF(C46=0,Calcs!$N144,IF(C46=5,Calcs!$T144,IF(C46=4,Calcs!$R144,IF(C46=6,Calcs!$S144,0)))))))","v":0},{"$f":"IF(D46=1,Calcs!$O144,IF(D46=2,Calcs!$P144,IF(D46=3,Calcs!$Q144,IF(D46=0,Calcs!$N144,IF(D46=5,Calcs!$T144,IF(D46=4,Calcs!$R144,IF(D46=6,Calcs!$S144,0)))))))","v":0},{"$f":"IF(E46=1,Calcs!$O144,IF(E46=2,Calcs!$P144,IF(E46=3,Calcs!$Q144,IF(E46=0,Calcs!$N144,IF(E46=5,Calcs!$T144,IF(E46=4,Calcs!$R144,IF(E46=6,Calcs!$S144,0)))))))","v":0},{"$f":"IF(F46=1,Calcs!$O144,IF(F46=2,Calcs!$P144,IF(F46=3,Calcs!$Q144,IF(F46=0,Calcs!$N144,IF(F46=5,Calcs!$T144,IF(F46=4,Calcs!$R144,IF(F46=6,Calcs!$S144,0)))))))","v":0},{"$f":"IF(G46=1,Calcs!$O144,IF(G46=2,Calcs!$P144,IF(G46=3,Calcs!$Q144,IF(G46=0,Calcs!$N144,IF(G46=5,Calcs!$T144,IF(G46=4,Calcs!$R144,IF(G46=6,Calcs!$S144,0)))))))","v":0},{"$f":"IF(H46=1,Calcs!$O144,IF(H46=2,Calcs!$P144,IF(H46=3,Calcs!$Q144,IF(H46=0,Calcs!$N144,IF(H46=5,Calcs!$T144,IF(H46=4,Calcs!$R144,IF(H46=6,Calcs!$S144,0)))))))","v":0},{"$f":"IF(I46=1,Calcs!$O144,IF(I46=2,Calcs!$P144,IF(I46=3,Calcs!$Q144,IF(I46=0,Calcs!$N144,IF(I46=5,Calcs!$T144,IF(I46=4,Calcs!$R144,IF(I46=6,Calcs!$S144,0)))))))","v":0},{"$f":"IF(J46=1,Calcs!$O144,IF(J46=2,Calcs!$P144,IF(J46=3,Calcs!$Q144,IF(J46=0,Calcs!$N144,IF(J46=5,Calcs!$T144,IF(J46=4,Calcs!$R144,IF(J46=6,Calcs!$S144,0)))))))","v":0},{"$f":"IF(K46=1,Calcs!$O144,IF(K46=2,Calcs!$P144,IF(K46=3,Calcs!$Q144,IF(K46=0,Calcs!$N144,IF(K46=5,Calcs!$T144,IF(K46=4,Calcs!$R144,IF(K46=6,Calcs!$S144,0)))))))","v":0},{"$f":"IF(L46=1,Calcs!$O144,IF(L46=2,Calcs!$P144,IF(L46=3,Calcs!$Q144,IF(L46=0,Calcs!$N144,IF(L46=5,Calcs!$T144,IF(L46=4,Calcs!$R144,IF(L46=6,Calcs!$S144,0)))))))","v":0},null,{"$f":"'+Prices'!AN77","v":37.872},37.872,37.872,37.872]
[41,"Harvest: B.all",{"$f":"IF(C47=1,Calcs!$O145,IF(C47=2,Calcs!$P145,IF(C47=3,Calcs!$Q145,IF(C47=0,Calcs!$N145,IF(C47=5,Calcs!$T145,IF(C47=4,Calcs!$R145,IF(C47=6,Calcs!$S145,0)))))))","v":0},{"$f":"IF(D47=1,Calcs!$O145,IF(D47=2,Calcs!$P145,IF(D47=3,Calcs!$Q145,IF(D47=0,Calcs!$N145,IF(D47=5,Calcs!$T145,IF(D47=4,Calcs!$R145,IF(D47=6,Calcs!$S145,0)))))))","v":0},{"$f":"IF(E47=1,Calcs!$O145,IF(E47=2,Calcs!$P145,IF(E47=3,Calcs!$Q145,IF(E47=0,Calcs!$N145,IF(E47=5,Calcs!$T145,IF(E47=4,Calcs!$R145,IF(E47=6,Calcs!$S145,0)))))))","v":0},{"$f":"IF(F47=1,Calcs!$O145,IF(F47=2,Calcs!$P145,IF(F47=3,Calcs!$Q145,IF(F47=0,Calcs!$N145,IF(F47=5,Calcs!$T145,IF(F47=4,Calcs!$R145,IF(F47=6,Calcs!$S145,0)))))))","v":0},{"$f":"IF(G47=1,Calcs!$O145,IF(G47=2,Calcs!$P145,IF(G47=3,Calcs!$Q145,IF(G47=0,Calcs!$N145,IF(G47=5,Calcs!$T145,IF(G47=4,Calcs!$R145,IF(G47=6,Calcs!$S145,0)))))))","v":0},{"$f":"IF(H47=1,Calcs!$O145,IF(H47=2,Calcs!$P145,IF(H47=3,Calcs!$Q145,IF(H47=0,Calcs!$N145,IF(H47=5,Calcs!$T145,IF(H47=4,Calcs!$R145,IF(H47=6,Calcs!$S145,0)))))))","v":0},{"$f":"IF(I47=1,Calcs!$O145,IF(I47=2,Calcs!$P145,IF(I47=3,Calcs!$Q145,IF(I47=0,Calcs!$N145,IF(I47=5,Calcs!$T145,IF(I47=4,Calcs!$R145,IF(I47=6,Calcs!$S145,0)))))))","v":0},{"$f":"IF(J47=1,Calcs!$O145,IF(J47=2,Calcs!$P145,IF(J47=3,Calcs!$Q145,IF(J47=0,Calcs!$N145,IF(J47=5,Calcs!$T145,IF(J47=4,Calcs!$R145,IF(J47=6,Calcs!$S145,0)))))))","v":0},{"$f":"IF(K47=1,Calcs!$O145,IF(K47=2,Calcs!$P145,IF(K47=3,Calcs!$Q145,IF(K47=0,Calcs!$N145,IF(K47=5,Calcs!$T145,IF(K47=4,Calcs!$R145,IF(K47=6,Calcs!$S145,0)))))))","v":0},{"$f":"IF(L47=1,Calcs!$O145,IF(L47=2,Calcs!$P145,IF(L47=3,Calcs!$Q145,IF(L47=0,Calcs!$N145,IF(L47=5,Calcs!$T145,IF(L47=4,Calcs!$R145,IF(L47=6,Calcs!$S145,0)))))))","v":0},null,{"$f":"'+Prices'!AN78+AC114","v":21},21,{"$f":"N145","v":21},{"$f":"N145","v":21},{"$f":"N145","v":21},{"$f":"N145","v":21},{"$f":"N145","v":21},"Prices","+F"]
[42,"Harvest B1: Define 1st",{"$f":"IF(C48=1,Calcs!$O146,IF(C48=2,Calcs!$P146,IF(C48=3,Calcs!$Q146,IF(C48=0,Calcs!$N146,IF(C48=5,Calcs!$T146,IF(C48=4,Calcs!$R146,IF(C48=6,Calcs!$S146,0)))))))","v":0},{"$f":"IF(D48=1,Calcs!$O146,IF(D48=2,Calcs!$P146,IF(D48=3,Calcs!$Q146,IF(D48=0,Calcs!$N146,IF(D48=5,Calcs!$T146,IF(D48=4,Calcs!$R146,IF(D48=6,Calcs!$S146,0)))))))","v":0},{"$f":"IF(E48=1,Calcs!$O146,IF(E48=2,Calcs!$P146,IF(E48=3,Calcs!$Q146,IF(E48=0,Calcs!$N146,IF(E48=5,Calcs!$T146,IF(E48=4,Calcs!$R146,IF(E48=6,Calcs!$S146,0)))))))","v":0},{"$f":"IF(F48=1,Calcs!$O146,IF(F48=2,Calcs!$P146,IF(F48=3,Calcs!$Q146,IF(F48=0,Calcs!$N146,IF(F48=5,Calcs!$T146,IF(F48=4,Calcs!$R146,IF(F48=6,Calcs!$S146,0)))))))","v":0},{"$f":"IF(G48=1,Calcs!$O146,IF(G48=2,Calcs!$P146,IF(G48=3,Calcs!$Q146,IF(G48=0,Calcs!$N146,IF(G48=5,Calcs!$T146,IF(G48=4,Calcs!$R146,IF(G48=6,Calcs!$S146,0)))))))","v":0},{"$f":"IF(H48=1,Calcs!$O146,IF(H48=2,Calcs!$P146,IF(H48=3,Calcs!$Q146,IF(H48=0,Calcs!$N146,IF(H48=5,Calcs!$T146,IF(H48=4,Calcs!$R146,IF(H48=6,Calcs!$S146,0)))))))","v":0},{"$f":"IF(I48=1,Calcs!$O146,IF(I48=2,Calcs!$P146,IF(I48=3,Calcs!$Q146,IF(I48=0,Calcs!$N146,IF(I48=5,Calcs!$T146,IF(I48=4,Calcs!$R146,IF(I48=6,Calcs!$S146,0)))))))","v":0},{"$f":"IF(J48=1,Calcs!$O146,IF(J48=2,Calcs!$P146,IF(J48=3,Calcs!$Q146,IF(J48=0,Calcs!$N146,IF(J48=5,Calcs!$T146,IF(J48=4,Calcs!$R146,IF(J48=6,Calcs!$S146,0)))))))","v":0},{"$f":"IF(K48=1,Calcs!$O146,IF(K48=2,Calcs!$P146,IF(K48=3,Calcs!$Q146,IF(K48=0,Calcs!$N146,IF(K48=5,Calcs!$T146,IF(K48=4,Calcs!$R146,IF(K48=6,Calcs!$S146,0)))))))","v":0},{"$f":"IF(L48=1,Calcs!$O146,IF(L48=2,Calcs!$P146,IF(L48=3,Calcs!$Q146,IF(L48=0,Calcs!$N146,IF(L48=5,Calcs!$T146,IF(L48=4,Calcs!$R146,IF(L48=6,Calcs!$S146,0)))))))","v":0},null,{"$f":"'1.Profile'!E35","v":10},{"$f":"'1.Profile'!E35","v":10},{"$f":"'1.Profile'!F35","v":10},{"$f":"'1.Profile'!F35","v":10},{"$f":"'1.Profile'!G35","v":10},{"$f":"'1.Profile'!G35","v":10},{"$f":"'1.Profile'!G35","v":10},"Profile"]
[43,"Harvest B2: Define 2nd",{"$f":"IF(C49=1,Calcs!$O147,IF(C49=2,Calcs!$P147,IF(C49=3,Calcs!$Q147,IF(C49=0,Calcs!$N147,IF(C49=5,Calcs!$T147,IF(C49=4,Calcs!$R147,IF(C49=6,Calcs!$S147,0)))))))","v":0},{"$f":"IF(D49=1,Calcs!$O147,IF(D49=2,Calcs!$P147,IF(D49=3,Calcs!$Q147,IF(D49=0,Calcs!$N147,IF(D49=5,Calcs!$T147,IF(D49=4,Calcs!$R147,IF(D49=6,Calcs!$S147,0)))))))","v":0},{"$f":"IF(E49=1,Calcs!$O147,IF(E49=2,Calcs!$P147,IF(E49=3,Calcs!$Q147,IF(E49=0,Calcs!$N147,IF(E49=5,Calcs!$T147,IF(E49=4,Calcs!$R147,IF(E49=6,Calcs!$S147,0)))))))","v":0},{"$f":"IF(F49=1,Calcs!$O147,IF(F49=2,Calcs!$P147,IF(F49=3,Calcs!$Q147,IF(F49=0,Calcs!$N147,IF(F49=5,Calcs!$T147,IF(F49=4,Calcs!$R147,IF(F49=6,Calcs!$S147,0)))))))","v":0},{"$f":"IF(G49=1,Calcs!$O147,IF(G49=2,Calcs!$P147,IF(G49=3,Calcs!$Q147,IF(G49=0,Calcs!$N147,IF(G49=5,Calcs!$T147,IF(G49=4,Calcs!$R147,IF(G49=6,Calcs!$S147,0)))))))","v":0},{"$f":"IF(H49=1,Calcs!$O147,IF(H49=2,Calcs!$P147,IF(H49=3,Calcs!$Q147,IF(H49=0,Calcs!$N147,IF(H49=5,Calcs!$T147,IF(H49=4,Calcs!$R147,IF(H49=6,Calcs!$S147,0)))))))","v":0},{"$f":"IF(I49=1,Calcs!$O147,IF(I49=2,Calcs!$P147,IF(I49=3,Calcs!$Q147,IF(I49=0,Calcs!$N147,IF(I49=5,Calcs!$T147,IF(I49=4,Calcs!$R147,IF(I49=6,Calcs!$S147,0)))))))","v":0},{"$f":"IF(J49=1,Calcs!$O147,IF(J49=2,Calcs!$P147,IF(J49=3,Calcs!$Q147,IF(J49=0,Calcs!$N147,IF(J49=5,Calcs!$T147,IF(J49=4,Calcs!$R147,IF(J49=6,Calcs!$S147,0)))))))","v":0},{"$f":"IF(K49=1,Calcs!$O147,IF(K49=2,Calcs!$P147,IF(K49=3,Calcs!$Q147,IF(K49=0,Calcs!$N147,IF(K49=5,Calcs!$T147,IF(K49=4,Calcs!$R147,IF(K49=6,Calcs!$S147,0)))))))","v":0},{"$f":"IF(L49=1,Calcs!$O147,IF(L49=2,Calcs!$P147,IF(L49=3,Calcs!$Q147,IF(L49=0,Calcs!$N147,IF(L49=5,Calcs!$T147,IF(L49=4,Calcs!$R147,IF(L49=6,Calcs!$S147,0)))))))","v":0},null,{"$f":"'1.Profile'!E36","v":10},{"$f":"'1.Profile'!E36","v":10},{"$f":"'1.Profile'!F36","v":10},{"$f":"'1.Profile'!F36","v":10},{"$f":"'1.Profile'!G36","v":10},{"$f":"'1.Profile'!G36","v":10},{"$f":"'1.Profile'!G36","v":10},"Profile"]
[]
[]
[null,"Table 4.  RG germination","Proportion of seeds germinating depending if 'Need to sow' (Strategy page), 'Tickle/Plough', 'Full-cut' (this page). Results from the Options page."]
[null,"Prior to break",{"$f":"IF('2.Strategy'!D$66=\"no\",IF(OR(Calcs!C$16<>\"\",Calcs!C$17<>\"\"),'+Options'!$AI105,'+Options'!$AG105),IF(OR(Calcs!C$16<>\"\",Calcs!C$17<>\"\"),IF(Calcs!C$18<>\"\",'+Options'!$AJ115,'+Options'!$AI115),IF(Calcs!C$18<>\"\",'+Options'!$AH115,'+Options'!$AG115)))","v":0.05},{"$f":"IF('2.Strategy'!E$66=\"no\",IF(OR(Calcs!D$16<>\"\",Calcs!D$17<>\"\"),'+Options'!$AI105,'+Options'!$AG105),IF(OR(Calcs!D$16<>\"\",Calcs!D$17<>\"\"),IF(Calcs!D$18<>\"\",'+Options'!$AJ115,'+Options'!$AI115),IF(Calcs!D$18<>\"\",'+Options'!$AH115,'+Options'!$AG115)))","v":0.05},{"$f":"IF('2.Strategy'!F$66=\"no\",IF(OR(Calcs!E$16<>\"\",Calcs!E$17<>\"\"),'+Options'!$AI105,'+Options'!$AG105),IF(OR(Calcs!E$16<>\"\",Calcs!E$17<>\"\"),IF(Calcs!E$18<>\"\",'+Options'!$AJ115,'+Options'!$AI115),IF(Calcs!E$18<>\"\",'+Options'!$AH115,'+Options'!$AG115)))","v":0.05},{"$f":"IF('2.Strategy'!G$66=\"no\",IF(OR(Calcs!F$16<>\"\",Calcs!F$17<>\"\"),'+Options'!$AI105,'+Options'!$AG105),IF(OR(Calcs!F$16<>\"\",Calcs!F$17<>\"\"),IF(Calcs!F$18<>\"\",'+Options'!$AJ115,'+Options'!$AI115),IF(Calcs!F$18<>\"\",'+Options'!$AH115,'+Options'!$AG115)))","v":7.0000000000000007E-2},{"$f":"IF('2.Strategy'!H$66=\"no\",IF(OR(Calcs!G$16<>\"\",Calcs!G$17<>\"\"),'+Options'!$AI105,'+Options'!$AG105),IF(OR(Calcs!G$16<>\"\",Calcs!G$17<>\"\"),IF(Calcs!G$18<>\"\",'+Options'!$AJ115,'+Options'!$AI115),IF(Calcs!G$18<>\"\",'+Options'!$AH115,'+Options'!$AG115)))","v":0.05},{"$f":"IF('2.Strategy'!I$66=\"no\",IF(OR(Calcs!H$16<>\"\",Calcs!H$17<>\"\"),'+Options'!$AI105,'+Options'!$AG105),IF(OR(Calcs!H$16<>\"\",Calcs!H$17<>\"\"),IF(Calcs!H$18<>\"\",'+Options'!$AJ115,'+Options'!$AI115),IF(Calcs!H$18<>\"\",'+Options'!$AH115,'+Options'!$AG115)))","v":0.05},{"$f":"IF('2.Strategy'!J$66=\"no\",IF(OR(Calcs!I$16<>\"\",Calcs!I$17<>\"\"),'+Options'!$AI105,'+Options'!$AG105),IF(OR(Calcs!I$16<>\"\",Calcs!I$17<>\"\"),IF(Calcs!I$18<>\"\",'+Options'!$AJ115,'+Options'!$AI115),IF(Calcs!I$18<>\"\",'+Options'!$AH115,'+Options'!$AG115)))","v":0.05},{"$f":"IF('2.Strategy'!K$66=\"no\",IF(OR(Calcs!J$16<>\"\",Calcs!J$17<>\"\"),'+Options'!$AI105,'+Options'!$AG105),IF(OR(Calcs!J$16<>\"\",Calcs!J$17<>\"\"),IF(Calcs!J$18<>\"\",'+Options'!$AJ115,'+Options'!$AI115),IF(Calcs!J$18<>\"\",'+Options'!$AH115,'+Options'!$AG115)))","v":0.05},{"$f":"IF('2.Strategy'!L$66=\"no\",IF(OR(Calcs!K$16<>\"\",Calcs!K$17<>\"\"),'+Options'!$AI105,'+Options'!$AG105),IF(OR(Calcs!K$16<>\"\",Calcs!K$17<>\"\"),IF(Calcs!K$18<>\"\",'+Options'!$AJ115,'+Options'!$AI115),IF(Calcs!K$18<>\"\",'+Options'!$AH115,'+Options'!$AG115)))","v":0.05},{"$f":"IF('2.Strategy'!M$66=\"no\",IF(OR(Calcs!L$16<>\"\",Calcs!L$17<>\"\"),'+Options'!$AI105,'+Options'!$AG105),IF(OR(Calcs!L$16<>\"\",Calcs!L$17<>\"\"),IF(Calcs!L$18<>\"\",'+Options'!$AJ115,'+Options'!$AI115),IF(Calcs!L$18<>\"\",'+Options'!$AH115,'+Options'!$AG115)))","v":0.05},null,null,null,null,null,null,null,{"$f":"IF('2.Strategy'!U$66=\"no\",IF(Calcs!T$16<>\"\",'+Options'!$AI105,'+Options'!$AG105),IF(Calcs!T$16<>\"\",IF(Calcs!T$18<>\"\",'+Options'!$AJ115,'+Options'!$AI115),IF(Calcs!T$18<>\"\",'+Options'!$AH115,'+Options'!$AG115)))","v":0.05}]
[null,"10 days after break",{"$f":"IF('2.Strategy'!D$66=\"no\",IF(OR(Calcs!C$16<>\"\",Calcs!C$17<>\"\"),'+Options'!$AI106,'+Options'!$AG106),IF(OR(Calcs!C$16<>\"\",Calcs!C$17<>\"\"),IF(Calcs!C$18<>\"\",'+Options'!$AJ116,'+Options'!$AI116),IF(Calcs!C$18<>\"\",'+Options'!$AH116,'+Options'!$AG116)))","v":0.35},{"$f":"IF('2.Strategy'!E$66=\"no\",IF(OR(Calcs!D$16<>\"\",Calcs!D$17<>\"\"),'+Options'!$AI106,'+Options'!$AG106),IF(OR(Calcs!D$16<>\"\",Calcs!D$17<>\"\"),IF(Calcs!D$18<>\"\",'+Options'!$AJ116,'+Options'!$AI116),IF(Calcs!D$18<>\"\",'+Options'!$AH116,'+Options'!$AG116)))","v":0.35},{"$f":"IF('2.Strategy'!F$66=\"no\",IF(OR(Calcs!E$16<>\"\",Calcs!E$17<>\"\"),'+Options'!$AI106,'+Options'!$AG106),IF(OR(Calcs!E$16<>\"\",Calcs!E$17<>\"\"),IF(Calcs!E$18<>\"\",'+Options'!$AJ116,'+Options'!$AI116),IF(Calcs!E$18<>\"\",'+Options'!$AH116,'+Options'!$AG116)))","v":0.35},{"$f":"IF('2.Strategy'!G$66=\"no\",IF(OR(Calcs!F$16<>\"\",Calcs!F$17<>\"\"),'+Options'!$AI106,'+Options'!$AG106),IF(OR(Calcs!F$16<>\"\",Calcs!F$17<>\"\"),IF(Calcs!F$18<>\"\",'+Options'!$AJ116,'+Options'!$AI116),IF(Calcs!F$18<>\"\",'+Options'!$AH116,'+Options'!$AG116)))","v":0.4},{"$f":"IF('2.Strategy'!H$66=\"no\",IF(OR(Calcs!G$16<>\"\",Calcs!G$17<>\"\"),'+Options'!$AI106,'+Options'!$AG106),IF(OR(Calcs!G$16<>\"\",Calcs!G$17<>\"\"),IF(Calcs!G$18<>\"\",'+Options'!$AJ116,'+Options'!$AI116),IF(Calcs!G$18<>\"\",'+Options'!$AH116,'+Options'!$AG116)))","v":0.3},{"$f":"IF('2.Strategy'!I$66=\"no\",IF(OR(Calcs!H$16<>\"\",Calcs!H$17<>\"\"),'+Options'!$AI106,'+Options'!$AG106),IF(OR(Calcs!H$16<>\"\",Calcs!H$17<>\"\"),IF(Calcs!H$18<>\"\",'+Options'!$AJ116,'+Options'!$AI116),IF(Calcs!H$18<>\"\",'+Options'!$AH116,'+Options'!$AG116)))","v":0.3},{"$f":"IF('2.Strategy'!J$66=\"no\",IF(OR(Calcs!I$16<>\"\",Calcs!I$17<>\"\"),'+Options'!$AI106,'+Options'!$AG106),IF(OR(Calcs!I$16<>\"\",Calcs!I$17<>\"\"),IF(Calcs!I$18<>\"\",'+Options'!$AJ116,'+Options'!$AI116),IF(Calcs!I$18<>\"\",'+Options'!$AH116,'+Options'!$AG116)))","v":0.3},{"$f":"IF('2.Strategy'!K$66=\"no\",IF(OR(Calcs!J$16<>\"\",Calcs!J$17<>\"\"),'+Options'!$AI106,'+Options'!$AG106),IF(OR(Calcs!J$16<>\"\",Calcs!J$17<>\"\"),IF(Calcs!J$18<>\"\",'+Options'!$AJ116,'+Options'!$AI116),IF(Calcs!J$18<>\"\",'+Options'!$AH116,'+Options'!$AG116)))","v":0.35},{"$f":"IF('2.Strategy'!L$66=\"no\",IF(OR(Calcs!K$16<>\"\",Calcs!K$17<>\"\"),'+Options'!$AI106,'+Options'!$AG106),IF(OR(Calcs!K$16<>\"\",Calcs!K$17<>\"\"),IF(Calcs!K$18<>\"\",'+Options'!$AJ116,'+Options'!$AI116),IF(Calcs!K$18<>\"\",'+Options'!$AH116,'+Options'!$AG116)))","v":0.35},{"$f":"IF('2.Strategy'!M$66=\"no\",IF(OR(Calcs!L$16<>\"\",Calcs!L$17<>\"\"),'+Options'!$AI106,'+Options'!$AG106),IF(OR(Calcs!L$16<>\"\",Calcs!L$17<>\"\"),IF(Calcs!L$18<>\"\",'+Options'!$AJ116,'+Options'!$AI116),IF(Calcs!L$18<>\"\",'+Options'!$AH116,'+Options'!$AG116)))","v":0.35},null,null,null,null,null,null,null,{"$f":"IF('2.Strategy'!U$66=\"no\",IF(Calcs!T$16<>\"\",'+Options'!$AI106,'+Options'!$AG106),IF(Calcs!T$16<>\"\",IF(Calcs!T$18<>\"\",'+Options'!$AJ116,'+Options'!$AI116),IF(Calcs!T$18<>\"\",'+Options'!$AH116,'+Options'!$AG116)))","v":0.35}]
[null,"20 days after break",{"$f":"IF('2.Strategy'!D$66=\"no\",IF(OR(Calcs!C$16<>\"\",Calcs!C$17<>\"\"),'+Options'!$AI107,'+Options'!$AG107),IF(OR(Calcs!C$16<>\"\",Calcs!C$17<>\"\"),IF(Calcs!C$18<>\"\",'+Options'!$AJ117,'+Options'!$AI117),IF(Calcs!C$18<>\"\",'+Options'!$AH117,'+Options'!$AG117)))","v":0.4},{"$f":"IF('2.Strategy'!E$66=\"no\",IF(OR(Calcs!D$16<>\"\",Calcs!D$17<>\"\"),'+Options'!$AI107,'+Options'!$AG107),IF(OR(Calcs!D$16<>\"\",Calcs!D$17<>\"\"),IF(Calcs!D$18<>\"\",'+Options'!$AJ117,'+Options'!$AI117),IF(Calcs!D$18<>\"\",'+Options'!$AH117,'+Options'!$AG117)))","v":0.4},{"$f":"IF('2.Strategy'!F$66=\"no\",IF(OR(Calcs!E$16<>\"\",Calcs!E$17<>\"\"),'+Options'!$AI107,'+Options'!$AG107),IF(OR(Calcs!E$16<>\"\",Calcs!E$17<>\"\"),IF(Calcs!E$18<>\"\",'+Options'!$AJ117,'+Options'!$AI117),IF(Calcs!E$18<>\"\",'+Options'!$AH117,'+Options'!$AG117)))","v":0.4},{"$f":"IF('2.Strategy'!G$66=\"no\",IF(OR(Calcs!F$16<>\"\",Calcs!F$17<>\"\"),'+Options'!$AI107,'+Options'!$AG107),IF(OR(Calcs!F$16<>\"\",Calcs!F$17<>\"\"),IF(Calcs!F$18<>\"\",'+Options'!$AJ117,'+Options'!$AI117),IF(Calcs!F$18<>\"\",'+Options'!$AH117,'+Options'!$AG117)))","v":0.45},{"$f":"IF('2.Strategy'!H$66=\"no\",IF(OR(Calcs!G$16<>\"\",Calcs!G$17<>\"\"),'+Options'!$AI107,'+Options'!$AG107),IF(OR(Calcs!G$16<>\"\",Calcs!G$17<>\"\"),IF(Calcs!G$18<>\"\",'+Options'!$AJ117,'+Options'!$AI117),IF(Calcs!G$18<>\"\",'+Options'!$AH117,'+Options'!$AG117)))","v":0.35},{"$f":"IF('2.Strategy'!I$66=\"no\",IF(OR(Calcs!H$16<>\"\",Calcs!H$17<>\"\"),'+Options'!$AI107,'+Options'!$AG107),IF(OR(Calcs!H$16<>\"\",Calcs!H$17<>\"\"),IF(Calcs!H$18<>\"\",'+Options'!$AJ117,'+Options'!$AI117),IF(Calcs!H$18<>\"\",'+Options'!$AH117,'+Options'!$AG117)))","v":0.35},{"$f":"IF('2.Strategy'!J$66=\"no\",IF(OR(Calcs!I$16<>\"\",Calcs!I$17<>\"\"),'+Options'!$AI107,'+Options'!$AG107),IF(OR(Calcs!I$16<>\"\",Calcs!I$17<>\"\"),IF(Calcs!I$18<>\"\",'+Options'!$AJ117,'+Options'!$AI117),IF(Calcs!I$18<>\"\",'+Options'!$AH117,'+Options'!$AG117)))","v":0.35},{"$f":"IF('2.Strategy'!K$66=\"no\",IF(OR(Calcs!J$16<>\"\",Calcs!J$17<>\"\"),'+Options'!$AI107,'+Options'!$AG107),IF(OR(Calcs!J$16<>\"\",Calcs!J$17<>\"\"),IF(Calcs!J$18<>\"\",'+Options'!$AJ117,'+Options'!$AI117),IF(Calcs!J$18<>\"\",'+Options'!$AH117,'+Options'!$AG117)))","v":0.4},{"$f":"IF('2.Strategy'!L$66=\"no\",IF(OR(Calcs!K$16<>\"\",Calcs!K$17<>\"\"),'+Options'!$AI107,'+Options'!$AG107),IF(OR(Calcs!K$16<>\"\",Calcs!K$17<>\"\"),IF(Calcs!K$18<>\"\",'+Options'!$AJ117,'+Options'!$AI117),IF(Calcs!K$18<>\"\",'+Options'!$AH117,'+Options'!$AG117)))","v":0.4},{"$f":"IF('2.Strategy'!M$66=\"no\",IF(OR(Calcs!L$16<>\"\",Calcs!L$17<>\"\"),'+Options'!$AI107,'+Options'!$AG107),IF(OR(Calcs!L$16<>\"\",Calcs!L$17<>\"\"),IF(Calcs!L$18<>\"\",'+Options'!$AJ117,'+Options'!$AI117),IF(Calcs!L$18<>\"\",'+Options'!$AH117,'+Options'!$AG117)))","v":0.4},null,null,null,null,null,null,null,{"$f":"IF('2.Strategy'!U$66=\"no\",IF(Calcs!T$16<>\"\",'+Options'!$AI107,'+Options'!$AG107),IF(Calcs!T$16<>\"\",IF(Calcs!T$18<>\"\",'+Options'!$AJ117,'+Options'!$AI117),IF(Calcs!T$18<>\"\",'+Options'!$AH117,'+Options'!$AG117)))","v":0.4}]
[null,"Time for post-emergence spraying",{"$f":"IF('2.Strategy'!D$66=\"no\",IF(OR(Calcs!C$16<>\"\",Calcs!C$17<>\"\"),'+Options'!$AI108,'+Options'!$AG108),IF(OR(Calcs!C$16<>\"\",Calcs!C$17<>\"\"),IF(Calcs!C$18<>\"\",'+Options'!$AJ118,'+Options'!$AI118),IF(Calcs!C$18<>\"\",'+Options'!$AH118,'+Options'!$AG118)))","v":0.35},{"$f":"IF('2.Strategy'!E$66=\"no\",IF(OR(Calcs!D$16<>\"\",Calcs!D$17<>\"\"),'+Options'!$AI108,'+Options'!$AG108),IF(OR(Calcs!D$16<>\"\",Calcs!D$17<>\"\"),IF(Calcs!D$18<>\"\",'+Options'!$AJ118,'+Options'!$AI118),IF(Calcs!D$18<>\"\",'+Options'!$AH118,'+Options'!$AG118)))","v":0.35},{"$f":"IF('2.Strategy'!F$66=\"no\",IF(OR(Calcs!E$16<>\"\",Calcs!E$17<>\"\"),'+Options'!$AI108,'+Options'!$AG108),IF(OR(Calcs!E$16<>\"\",Calcs!E$17<>\"\"),IF(Calcs!E$18<>\"\",'+Options'!$AJ118,'+Options'!$AI118),IF(Calcs!E$18<>\"\",'+Options'!$AH118,'+Options'!$AG118)))","v":0.35},{"$f":"IF('2.Strategy'!G$66=\"no\",IF(OR(Calcs!F$16<>\"\",Calcs!F$17<>\"\"),'+Options'!$AI108,'+Options'!$AG108),IF(OR(Calcs!F$16<>\"\",Calcs!F$17<>\"\"),IF(Calcs!F$18<>\"\",'+Options'!$AJ118,'+Options'!$AI118),IF(Calcs!F$18<>\"\",'+Options'!$AH118,'+Options'!$AG118)))","v":0.4},{"$f":"IF('2.Strategy'!H$66=\"no\",IF(OR(Calcs!G$16<>\"\",Calcs!G$17<>\"\"),'+Options'!$AI108,'+Options'!$AG108),IF(OR(Calcs!G$16<>\"\",Calcs!G$17<>\"\"),IF(Calcs!G$18<>\"\",'+Options'!$AJ118,'+Options'!$AI118),IF(Calcs!G$18<>\"\",'+Options'!$AH118,'+Options'!$AG118)))","v":0.25},{"$f":"IF('2.Strategy'!I$66=\"no\",IF(OR(Calcs!H$16<>\"\",Calcs!H$17<>\"\"),'+Options'!$AI108,'+Options'!$AG108),IF(OR(Calcs!H$16<>\"\",Calcs!H$17<>\"\"),IF(Calcs!H$18<>\"\",'+Options'!$AJ118,'+Options'!$AI118),IF(Calcs!H$18<>\"\",'+Options'!$AH118,'+Options'!$AG118)))","v":0.25},{"$f":"IF('2.Strategy'!J$66=\"no\",IF(OR(Calcs!I$16<>\"\",Calcs!I$17<>\"\"),'+Options'!$AI108,'+Options'!$AG108),IF(OR(Calcs!I$16<>\"\",Calcs!I$17<>\"\"),IF(Calcs!I$18<>\"\",'+Options'!$AJ118,'+Options'!$AI118),IF(Calcs!I$18<>\"\",'+Options'!$AH118,'+Options'!$AG118)))","v":0.25},{"$f":"IF('2.Strategy'!K$66=\"no\",IF(OR(Calcs!J$16<>\"\",Calcs!J$17<>\"\"),'+Options'!$AI108,'+Options'!$AG108),IF(OR(Calcs!J$16<>\"\",Calcs!J$17<>\"\"),IF(Calcs!J$18<>\"\",'+Options'!$AJ118,'+Options'!$AI118),IF(Calcs!J$18<>\"\",'+Options'!$AH118,'+Options'!$AG118)))","v":0.35},{"$f":"IF('2.Strategy'!L$66=\"no\",IF(OR(Calcs!K$16<>\"\",Calcs!K$17<>\"\"),'+Options'!$AI108,'+Options'!$AG108),IF(OR(Calcs!K$16<>\"\",Calcs!K$17<>\"\"),IF(Calcs!K$18<>\"\",'+Options'!$AJ118,'+Options'!$AI118),IF(Calcs!K$18<>\"\",'+Options'!$AH118,'+Options'!$AG118)))","v":0.35},{"$f":"IF('2.Strategy'!M$66=\"no\",IF(OR(Calcs!L$16<>\"\",Calcs!L$17<>\"\"),'+Options'!$AI108,'+Options'!$AG108),IF(OR(Calcs!L$16<>\"\",Calcs!L$17<>\"\"),IF(Calcs!L$18<>\"\",'+Options'!$AJ118,'+Options'!$AI118),IF(Calcs!L$18<>\"\",'+Options'!$AH118,'+Options'!$AG118)))","v":0.35},null,null,null,null,null,null,null,{"$f":"IF('2.Strategy'!U$66=\"no\",IF(Calcs!T$16<>\"\",'+Options'!$AI108,'+Options'!$AG108),IF(Calcs!T$16<>\"\",IF(Calcs!T$18<>\"\",'+Options'!$AJ118,'+Options'!$AI118),IF(Calcs!T$18<>\"\",'+Options'!$AH118,'+Options'!$AG118)))","v":0.35}]
[null,"Early spring",{"$f":"IF('2.Strategy'!D$66=\"no\",IF(OR(Calcs!C$16<>\"\",Calcs!C$17<>\"\"),'+Options'!$AI109,'+Options'!$AG109),IF(OR(Calcs!C$16<>\"\",Calcs!C$17<>\"\"),IF(Calcs!C$18<>\"\",'+Options'!$AJ119,'+Options'!$AI119),IF(Calcs!C$18<>\"\",'+Options'!$AH119,'+Options'!$AG119)))","v":0.15},{"$f":"IF('2.Strategy'!E$66=\"no\",IF(OR(Calcs!D$16<>\"\",Calcs!D$17<>\"\"),'+Options'!$AI109,'+Options'!$AG109),IF(OR(Calcs!D$16<>\"\",Calcs!D$17<>\"\"),IF(Calcs!D$18<>\"\",'+Options'!$AJ119,'+Options'!$AI119),IF(Calcs!D$18<>\"\",'+Options'!$AH119,'+Options'!$AG119)))","v":0.15},{"$f":"IF('2.Strategy'!F$66=\"no\",IF(OR(Calcs!E$16<>\"\",Calcs!E$17<>\"\"),'+Options'!$AI109,'+Options'!$AG109),IF(OR(Calcs!E$16<>\"\",Calcs!E$17<>\"\"),IF(Calcs!E$18<>\"\",'+Options'!$AJ119,'+Options'!$AI119),IF(Calcs!E$18<>\"\",'+Options'!$AH119,'+Options'!$AG119)))","v":0.15},{"$f":"IF('2.Strategy'!G$66=\"no\",IF(OR(Calcs!F$16<>\"\",Calcs!F$17<>\"\"),'+Options'!$AI109,'+Options'!$AG109),IF(OR(Calcs!F$16<>\"\",Calcs!F$17<>\"\"),IF(Calcs!F$18<>\"\",'+Options'!$AJ119,'+Options'!$AI119),IF(Calcs!F$18<>\"\",'+Options'!$AH119,'+Options'!$AG119)))","v":0.17},{"$f":"IF('2.Strategy'!H$66=\"no\",IF(OR(Calcs!G$16<>\"\",Calcs!G$17<>\"\"),'+Options'!$AI109,'+Options'!$AG109),IF(OR(Calcs!G$16<>\"\",Calcs!G$17<>\"\"),IF(Calcs!G$18<>\"\",'+Options'!$AJ119,'+Options'!$AI119),IF(Calcs!G$18<>\"\",'+Options'!$AH119,'+Options'!$AG119)))","v":7.0000000000000007E-2},{"$f":"IF('2.Strategy'!I$66=\"no\",IF(OR(Calcs!H$16<>\"\",Calcs!H$17<>\"\"),'+Options'!$AI109,'+Options'!$AG109),IF(OR(Calcs!H$16<>\"\",Calcs!H$17<>\"\"),IF(Calcs!H$18<>\"\",'+Options'!$AJ119,'+Options'!$AI119),IF(Calcs!H$18<>\"\",'+Options'!$AH119,'+Options'!$AG119)))","v":7.0000000000000007E-2},{"$f":"IF('2.Strategy'!J$66=\"no\",IF(OR(Calcs!I$16<>\"\",Calcs!I$17<>\"\"),'+Options'!$AI109,'+Options'!$AG109),IF(OR(Calcs!I$16<>\"\",Calcs!I$17<>\"\"),IF(Calcs!I$18<>\"\",'+Options'!$AJ119,'+Options'!$AI119),IF(Calcs!I$18<>\"\",'+Options'!$AH119,'+Options'!$AG119)))","v":7.0000000000000007E-2},{"$f":"IF('2.Strategy'!K$66=\"no\",IF(OR(Calcs!J$16<>\"\",Calcs!J$17<>\"\"),'+Options'!$AI109,'+Options'!$AG109),IF(OR(Calcs!J$16<>\"\",Calcs!J$17<>\"\"),IF(Calcs!J$18<>\"\",'+Options'!$AJ119,'+Options'!$AI119),IF(Calcs!J$18<>\"\",'+Options'!$AH119,'+Options'!$AG119)))","v":0.15},{"$f":"IF('2.Strategy'!L$66=\"no\",IF(OR(Calcs!K$16<>\"\",Calcs!K$17<>\"\"),'+Options'!$AI109,'+Options'!$AG109),IF(OR(Calcs!K$16<>\"\",Calcs!K$17<>\"\"),IF(Calcs!K$18<>\"\",'+Options'!$AJ119,'+Options'!$AI119),IF(Calcs!K$18<>\"\",'+Options'!$AH119,'+Options'!$AG119)))","v":0.15},{"$f":"IF('2.Strategy'!M$66=\"no\",IF(OR(Calcs!L$16<>\"\",Calcs!L$17<>\"\"),'+Options'!$AI109,'+Options'!$AG109),IF(OR(Calcs!L$16<>\"\",Calcs!L$17<>\"\"),IF(Calcs!L$18<>\"\",'+Options'!$AJ119,'+Options'!$AI119),IF(Calcs!L$18<>\"\",'+Options'!$AH119,'+Options'!$AG119)))","v":0.15},null,null,null,null,null,null,null,{"$f":"IF('2.Strategy'!U$66=\"no\",IF(Calcs!T$16<>\"\",'+Options'!$AI109,'+Options'!$AG109),IF(Calcs!T$16<>\"\",IF(Calcs!T$18<>\"\",'+Options'!$AJ119,'+Options'!$AI119),IF(Calcs!T$18<>\"\",'+Options'!$AH119,'+Options'!$AG119)))","v":0.15}]
[]
[]
[null,"Table 5a.  RG seed control","When mouldboarding. Feeds into the bio results page. "]
[null,"Seeds surviving beyond day 10",{"$f":"IF(AND(C17<>\"\",C22=\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(D17<>\"\",D22=\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(E17<>\"\",E22=\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(F17<>\"\",F22=\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(G17<>\"\",G22=\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(H17<>\"\",H22=\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(I17<>\"\",I22=\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(J17<>\"\",J22=\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(K17<>\"\",K22=\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(L17<>\"\",L22=\"\"),1-'+Options'!$AG$126,1)","v":1}]
[null,"Seeds surviving beyond day 20",{"$f":"IF(AND(C17<>\"\",C22<>\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(D17<>\"\",D22<>\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(E17<>\"\",E22<>\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(F17<>\"\",F22<>\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(G17<>\"\",G22<>\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(H17<>\"\",H22<>\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(I17<>\"\",I22<>\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(J17<>\"\",J22<>\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(K17<>\"\",K22<>\"\"),1-'+Options'!$AG$126,1)","v":1},{"$f":"IF(AND(L17<>\"\",L22<>\"\"),1-'+Options'!$AG$126,1)","v":1}]
[]
[]
[null,"Table 5b.  RG control per period","Summarises the control table, feeds into the bio results page. Grazing accounted in a separate table below."]
[null,"Weeds surviving beyond day 0",{"$f":"IF(C19<>\"\",1,IF(C20<>\"\",C68,1))","v":0.6},0.6,0.6,1,1,1,{"$f":"IF(I19<>\"\",1,IF(I20<>\"\",I68,1))","v":1},0.6,0.6,0.6]
[null,"Weeds surviving beyond day 10",{"$f":"C69*IF(OR(SUM(C19:C22)=0,C21<>\"\"),C$55*C$56*C$57*C65,1)","v":1},1,1,0,5.0000000000000044E-2,0,0,1,{"$f":"K69*IF(OR(SUM(K19:K22)=0,K21<>\"\"),K$55*K$56*K$57*K65,1)","v":1},1]
[null,"Weeds surviving beyond day 20",{"$f":"C70*C65*IF(C22<>\"\",C$55*C$56*C$57,1)","v":1},1,1,1,1,1,1,1,1,1]
[null,"Weeds surviving pre-em treatments",{"$f":"C58*C59*C60*C61*C62*(1-'+Options'!$AG$128)+IF(AND('2.Strategy'!D8<>\"\",C19<>\"\"),$N$167,0)","v":0.18999999999999995},{"$f":"D58*D59*D60*D61*D62*(1-'+Options'!$AG$128)+IF(AND('2.Strategy'!E8<>\"\",D19<>\"\"),$N$167,0)","v":9.4999999999999973E-2},{"$f":"E58*E59*E60*E61*E62*(1-'+Options'!$AG$128)+IF(AND('2.Strategy'!F8<>\"\",E19<>\"\"),$N$167,0)","v":0.14250000000000002},{"$f":"F58*F59*F60*F61*F62*(1-'+Options'!$AG$128)+IF(AND('2.Strategy'!G8<>\"\",F19<>\"\"),$N$167,0)","v":0.95},{"$f":"G58*G59*G60*G61*G62*(1-'+Options'!$AG$128)+IF(AND('2.Strategy'!H8<>\"\",G19<>\"\"),$N$167,0)","v":0.95},{"$f":"H58*H59*H60*H61*H62*(1-'+Options'!$AG$128)+IF(AND('2.Strategy'!I8<>\"\",H19<>\"\"),$N$167,0)","v":0.95},{"$f":"I58*I59*I60*I61*I62*(1-'+Options'!$AG$128)+IF(AND('2.Strategy'!J8<>\"\",I19<>\"\"),$N$167,0)","v":0.95},{"$f":"J58*J59*J60*J61*J62*(1-'+Options'!$AG$128)+IF(AND('2.Strategy'!K8<>\"\",J19<>\"\"),$N$167,0)","v":0.14250000000000002},{"$f":"K58*K59*K60*K61*K62*(1-'+Options'!$AG$128)+IF(AND('2.Strategy'!L8<>\"\",K19<>\"\"),$N$167,0)","v":9.4999999999999973E-2},{"$f":"L58*L59*L60*L61*L62*(1-'+Options'!$AG$128)+IF(AND('2.Strategy'!M8<>\"\",L19<>\"\"),$N$167,0)","v":0.14250000000000002},null,{"$f":"'+Options'!H18","v":0.1},"Decrease in pre-em efficiency when dry seeding"]
[null,"Weeds surviving post-em treatments",{"$f":"C71^P35*C72^P36*C73^P37*C74^P38*C75^P39","v":9.9999999999999978E-2},5.0000000000000044E-2,1,1,1,1,1,1,1,1,null,null,"from Options"]
[null,"Weeds surviving spring treatments",{"$f":"C78*C79*C80*C82*C83*C84*C87*C88*C81*C85*C86","v":1},1,9.9999999999999978E-2,1,1,1,9.9999999999999978E-2,1,1,9.9999999999999978E-2]
[null,"Seeds surviving harvest",{"$f":"C89*C92*C93*C94*C95*C97*C99*C96*C90*C91","v":0.15000000000000002},0.15000000000000002,0.95,1,1,1,1,0.15000000000000002,0.95,0.15000000000000002]
[]
[]
[null,"Table 6.  Healthy equivalent weeds/m2","Feeds from the bio results and the RG parameters in the Option page. Feeds back into the bio results for the RG seed production in Spring."]
[null,"10 days after break",{"$f":"'Bio results'!D3*C164+'Bio results'!D12*C152*C167*IF(OR(C19<>\"\",C20<>\"\"),'+Options'!$AG142,IF(C21<>\"\",'+Options'!$AH142,'+Options'!$AI142))","v":23.293749999999996},{"$f":"'Bio results'!E3*D164+'Bio results'!E12*D152*D167*IF(OR(D19<>\"\",D20<>\"\"),'+Options'!$AG142,IF(D21<>\"\",'+Options'!$AH142,'+Options'!$AI142))","v":2.8711561975233488},{"$f":"'Bio results'!F3*E164+'Bio results'!F12*E152*E167*IF(OR(E19<>\"\",E20<>\"\"),'+Options'!$AG142,IF(E21<>\"\",'+Options'!$AH142,'+Options'!$AI142))","v":0.50759531848274808},{"$f":"'Bio results'!G3*F164+'Bio results'!G12*F152*F167*IF(OR(F19<>\"\",F20<>\"\"),'+Options'!$AG142,IF(F21<>\"\",'+Options'!$AH142,'+Options'!$AI142))","v":1.3521941770571071},{"$f":"'Bio results'!H3*G164+'Bio results'!H12*G152*G167*IF(OR(G19<>\"\",G20<>\"\"),'+Options'!$AG142,IF(G21<>\"\",'+Options'!$AH142,'+Options'!$AI142))","v":10.485568057171722},{"$f":"'Bio results'!I3*H164+'Bio results'!I12*H152*H167*IF(OR(H19<>\"\",H20<>\"\"),'+Options'!$AG142,IF(H21<>\"\",'+Options'!$AH142,'+Options'!$AI142))","v":66.069914265408869},{"$f":"'Bio results'!J3*I164+'Bio results'!J12*I152*I167*IF(OR(I19<>\"\",I20<>\"\"),'+Options'!$AG142,IF(I21<>\"\",'+Options'!$AH142,'+Options'!$AI142))","v":123.46837262395935},{"$f":"'Bio results'!K3*J164+'Bio results'!K12*J152*J167*IF(OR(J19<>\"\",J20<>\"\"),'+Options'!$AG142,IF(J21<>\"\",'+Options'!$AH142,'+Options'!$AI142))","v":9.5333735431164754},{"$f":"'Bio results'!L3*K164+'Bio results'!L12*K152*K167*IF(OR(K19<>\"\",K20<>\"\"),'+Options'!$AG142,IF(K21<>\"\",'+Options'!$AH142,'+Options'!$AI142))","v":5.0040291927500533},{"$f":"'Bio results'!M3*L164+'Bio results'!M12*L152*L167*IF(OR(L19<>\"\",L20<>\"\"),'+Options'!$AG142,IF(L21<>\"\",'+Options'!$AH142,'+Options'!$AI142))","v":17.866889274769818}]
[null,"20 days after break",{"$f":"C174*C165+'Bio results'!D13*C153*C167*IF(OR(C19<>\"\",C20<>\"\"),'+Options'!$AG143,IF(C21<>\"\",'+Options'!$AH143,'+Options'!$AI143))","v":26.813499999999994},{"$f":"D174*D165+'Bio results'!E13*D153*D167*IF(OR(D19<>\"\",D20<>\"\"),'+Options'!$AG143,IF(D21<>\"\",'+Options'!$AH143,'+Options'!$AI143))","v":3.1993316235832734},{"$f":"E174*E165+'Bio results'!F13*E153*E167*IF(OR(E19<>\"\",E20<>\"\"),'+Options'!$AG143,IF(E21<>\"\",'+Options'!$AH143,'+Options'!$AI143))","v":0.57686049404774553},{"$f":"F174*F165+'Bio results'!G13*F153*F167*IF(OR(F19<>\"\",F20<>\"\"),'+Options'!$AG143,IF(F21<>\"\",'+Options'!$AH143,'+Options'!$AI143))","v":0.76183079821938493},{"$f":"G174*G165+'Bio results'!H13*G153*G167*IF(OR(G19<>\"\",G20<>\"\"),'+Options'!$AG143,IF(G21<>\"\",'+Options'!$AH143,'+Options'!$AI143))","v":7.7526187521692096},{"$f":"H174*H165+'Bio results'!I13*H153*H167*IF(OR(H19<>\"\",H20<>\"\"),'+Options'!$AG143,IF(H21<>\"\",'+Options'!$AH143,'+Options'!$AI143))","v":45.546013773999114},{"$f":"I174*I165+'Bio results'!J13*I153*I167*IF(OR(I19<>\"\",I20<>\"\"),'+Options'!$AG143,IF(I21<>\"\",'+Options'!$AH143,'+Options'!$AI143))","v":85.114265134264087},{"$f":"J174*J165+'Bio results'!K13*J153*J167*IF(OR(J19<>\"\",J20<>\"\"),'+Options'!$AG143,IF(J21<>\"\",'+Options'!$AH143,'+Options'!$AI143))","v":10.834273626601204},{"$f":"K174*K165+'Bio results'!L13*K153*K167*IF(OR(K19<>\"\",K20<>\"\"),'+Options'!$AG143,IF(K21<>\"\",'+Options'!$AH143,'+Options'!$AI143))","v":5.5759936904543599},{"$f":"L174*L165+'Bio results'!M13*L153*L167*IF(OR(L19<>\"\",L20<>\"\"),'+Options'!$AG143,IF(L21<>\"\",'+Options'!$AH143,'+Options'!$AI143))","v":20.304959874231745}]
[null,"Time for post-emergence spraying",{"$f":"C175*C166+'Bio results'!D14*C154*C167*IF(OR(C19<>\"\",C20<>\"\"),'+Options'!$AG144,IF(C21<>\"\",'+Options'!$AH144,'+Options'!$AI144))","v":27.429456249999994},{"$f":"D175*D166+'Bio results'!E14*D154*D167*IF(OR(D19<>\"\",D20<>\"\"),'+Options'!$AG144,IF(D21<>\"\",'+Options'!$AH144,'+Options'!$AI144))","v":3.2567623231437604},{"$f":"E175*E166+'Bio results'!F14*E154*E167*IF(OR(E19<>\"\",E20<>\"\"),'+Options'!$AG144,IF(E21<>\"\",'+Options'!$AH144,'+Options'!$AI144))","v":0.58898189977162008},{"$f":"F175*F166+'Bio results'!G14*F154*F167*IF(OR(F19<>\"\",F20<>\"\"),'+Options'!$AG144,IF(F21<>\"\",'+Options'!$AH144,'+Options'!$AI144))","v":0.8735659819582281},{"$f":"G175*G166+'Bio results'!H14*G154*G167*IF(OR(G19<>\"\",G20<>\"\"),'+Options'!$AG144,IF(G21<>\"\",'+Options'!$AH144,'+Options'!$AI144))","v":9.2628255751501793},{"$f":"H175*H166+'Bio results'!I14*H154*H167*IF(OR(H19<>\"\",H20<>\"\"),'+Options'!$AG144,IF(H21<>\"\",'+Options'!$AH144,'+Options'!$AI144))","v":55.061877366066788},{"$f":"I175*I166+'Bio results'!J14*I154*I167*IF(OR(I19<>\"\",I20<>\"\"),'+Options'!$AG144,IF(I21<>\"\",'+Options'!$AH144,'+Options'!$AI144))","v":102.89706695695855},{"$f":"J175*J166+'Bio results'!K14*J154*J167*IF(OR(J19<>\"\",J20<>\"\"),'+Options'!$AG144,IF(J21<>\"\",'+Options'!$AH144,'+Options'!$AI144))","v":11.061931141211032},{"$f":"K175*K166+'Bio results'!L14*K154*K167*IF(OR(K19<>\"\",K20<>\"\"),'+Options'!$AG144,IF(K21<>\"\",'+Options'!$AH144,'+Options'!$AI144))","v":5.6760874775526133},{"$f":"L175*L166+'Bio results'!M14*L154*L167*IF(OR(L19<>\"\",L20<>\"\"),'+Options'!$AG144,IF(L21<>\"\",'+Options'!$AH144,'+Options'!$AI144))","v":20.731622229137582}]
[null,"Spring",{"$f":"C176*C168+'Bio results'!D15*C155*IF(OR(C19<>\"\",C20<>\"\"),'+Options'!$AG145,IF(C21<>\"\",'+Options'!$AH145,'+Options'!$AI145))","v":2.9235643749999984},{"$f":"D176*D168+'Bio results'!E15*D155*IF(OR(D19<>\"\",D20<>\"\"),'+Options'!$AG145,IF(D21<>\"\",'+Options'!$AH145,'+Options'!$AI145))","v":0.19651927830544358},{"$f":"E176*E168+'Bio results'!F15*E155*IF(OR(E19<>\"\",E20<>\"\"),'+Options'!$AG145,IF(E21<>\"\",'+Options'!$AH145,'+Options'!$AI145))","v":0.5937210959944883},{"$f":"F176*F168+'Bio results'!G15*F155*IF(OR(F19<>\"\",F20<>\"\"),'+Options'!$AG145,IF(F21<>\"\",'+Options'!$AH145,'+Options'!$AI145))","v":0.88356334050328245},{"$f":"G176*G168+'Bio results'!H15*G155*IF(OR(G19<>\"\",G20<>\"\"),'+Options'!$AG145,IF(G21<>\"\",'+Options'!$AH145,'+Options'!$AI145))","v":9.3370111734720513},{"$f":"H176*H168+'Bio results'!I15*H155*IF(OR(H19<>\"\",H20<>\"\"),'+Options'!$AG145,IF(H21<>\"\",'+Options'!$AH145,'+Options'!$AI145))","v":55.529323296905197},{"$f":"I176*I168+'Bio results'!J15*I155*IF(OR(I19<>\"\",I20<>\"\"),'+Options'!$AG145,IF(I21<>\"\",'+Options'!$AH145,'+Options'!$AI145))","v":103.77060809912601},{"$f":"J176*J168+'Bio results'!K15*J155*IF(OR(J19<>\"\",J20<>\"\"),'+Options'!$AG145,IF(J21<>\"\",'+Options'!$AH145,'+Options'!$AI145))","v":11.150940094291565},{"$f":"K176*K168+'Bio results'!L15*K155*IF(OR(K19<>\"\",K20<>\"\"),'+Options'!$AG145,IF(K21<>\"\",'+Options'!$AH145,'+Options'!$AI145))","v":5.7347890970538451},{"$f":"L176*L168+'Bio results'!M15*L155*IF(OR(L19<>\"\",L20<>\"\"),'+Options'!$AG145,IF(L21<>\"\",'+Options'!$AH145,'+Options'!$AI145))","v":20.898437585942872}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Enterprise grown:"]
[null,"Table 7. Rotation codes","Codes are used for rotation identification in a number of calculations.",null,null,null,null,null,null,null,null,"1 year ago",null,"W"]
[null,null,"Codes #1: 0=wheat, 1=barley, 2=canola, 3=legumes, 4=volunteer past, 5=clover, 6=cadiz",null,null,null,null,null,null,null,null,"2 years ago",null,"W"]
[null,"Year",{"$f":"L182","v":"2 years ago"},{"$f":"L181","v":"1 year ago"},{"$f":"C1","v":"Wheat   1"},"Wheat   2","Canola   3","Clover   4","Clover   5","Clover   6","Clover   7","Wheat   8","Wheat   9","Canola  10"]
[null,"Enterprise code #1: enterprise selected",{"$f":"IF(N182=\"w\",0,IF(N182=\"b\",1,IF(N182=\"c\",2,IF(N182=\"l\",3,IF(N182=\"v\",4,IF(N182=\"s\",5,IF(N182=\"z\",6,0)))))))","v":0},{"$f":"IF(N181=\"w\",0,IF(N181=\"b\",1,IF(N181=\"c\",2,IF(N181=\"l\",3,IF(N181<>\"v\",4,IF(N181=\"s\",5,IF(N181=\"z\",6,0)))))))","v":0},{"$f":"IF('2.Strategy'!D4=\"Wheat\",0,IF('2.Strategy'!D4=\"Barley\",1,IF('2.Strategy'!D4=\"Canola\",2,IF('2.Strategy'!D4=\"Legume\",3,IF('2.Strategy'!D4=\"Volunt.\",4,IF('2.Strategy'!D4=\"Clover\",5,IF('2.Strategy'!D4=\"Cadiz\",6,0)))))))","v":0},{"$f":"IF('2.Strategy'!E4=\"Wheat\",0,IF('2.Strategy'!E4=\"Barley\",1,IF('2.Strategy'!E4=\"Canola\",2,IF('2.Strategy'!E4=\"Legume\",3,IF('2.Strategy'!E4=\"Volunt.\",4,IF('2.Strategy'!E4=\"Clover\",5,IF('2.Strategy'!E4=\"Cadiz\",6,0)))))))","v":0},{"$f":"IF('2.Strategy'!F4=\"Wheat\",0,IF('2.Strategy'!F4=\"Barley\",1,IF('2.Strategy'!F4=\"Canola\",2,IF('2.Strategy'!F4=\"Legume\",3,IF('2.Strategy'!F4=\"Volunt.\",4,IF('2.Strategy'!F4=\"Clover\",5,IF('2.Strategy'!F4=\"Cadiz\",6,0)))))))","v":2},{"$f":"IF('2.Strategy'!G4=\"Wheat\",0,IF('2.Strategy'!G4=\"Barley\",1,IF('2.Strategy'!G4=\"Canola\",2,IF('2.Strategy'!G4=\"Legume\",3,IF('2.Strategy'!G4=\"Volunt.\",4,IF('2.Strategy'!G4=\"Clover\",5,IF('2.Strategy'!G4=\"Cadiz\",6,0)))))))","v":5},{"$f":"IF('2.Strategy'!H4=\"Wheat\",0,IF('2.Strategy'!H4=\"Barley\",1,IF('2.Strategy'!H4=\"Canola\",2,IF('2.Strategy'!H4=\"Legume\",3,IF('2.Strategy'!H4=\"Volunt.\",4,IF('2.Strategy'!H4=\"Clover\",5,IF('2.Strategy'!H4=\"Cadiz\",6,0)))))))","v":5},{"$f":"IF('2.Strategy'!I4=\"Wheat\",0,IF('2.Strategy'!I4=\"Barley\",1,IF('2.Strategy'!I4=\"Canola\",2,IF('2.Strategy'!I4=\"Legume\",3,IF('2.Strategy'!I4=\"Volunt.\",4,IF('2.Strategy'!I4=\"Clover\",5,IF('2.Strategy'!I4=\"Cadiz\",6,0)))))))","v":5},{"$f":"IF('2.Strategy'!J4=\"Wheat\",0,IF('2.Strategy'!J4=\"Barley\",1,IF('2.Strategy'!J4=\"Canola\",2,IF('2.Strategy'!J4=\"Legume\",3,IF('2.Strategy'!J4=\"Volunt.\",4,IF('2.Strategy'!J4=\"Clover\",5,IF('2.Strategy'!J4=\"Cadiz\",6,0)))))))","v":5},{"$f":"IF('2.Strategy'!K4=\"Wheat\",0,IF('2.Strategy'!K4=\"Barley\",1,IF('2.Strategy'!K4=\"Canola\",2,IF('2.Strategy'!K4=\"Legume\",3,IF('2.Strategy'!K4=\"Volunt.\",4,IF('2.Strategy'!K4=\"Clover\",5,IF('2.Strategy'!K4=\"Cadiz\",6,0)))))))","v":0},{"$f":"IF('2.Strategy'!L4=\"Wheat\",0,IF('2.Strategy'!L4=\"Barley\",1,IF('2.Strategy'!L4=\"Canola\",2,IF('2.Strategy'!L4=\"Legume\",3,IF('2.Strategy'!L4=\"Volunt.\",4,IF('2.Strategy'!L4=\"Clover\",5,IF('2.Strategy'!L4=\"Cadiz\",6,0)))))))","v":0},{"$f":"IF('2.Strategy'!M4=\"Wheat\",0,IF('2.Strategy'!M4=\"Barley\",1,IF('2.Strategy'!M4=\"Canola\",2,IF('2.Strategy'!M4=\"Legume\",3,IF('2.Strategy'!M4=\"Volunt.\",4,IF('2.Strategy'!M4=\"Clover\",5,IF('2.Strategy'!M4=\"Cadiz\",6,0)))))))","v":2}]
[null,"Enterprise code #2: pasture types",{"$f":"IF(C184<4,C184,IF(C184=4,IF(B184<>4,4,IF(B185=4,5,6)),IF(C184=5,IF(B184<>5,7,IF(B185=7,8,9)),IF(B184<>6,10,IF(B185=10,11,12)))))","v":0},0,0,0,2,7,8,9,9,0,{"$f":"IF(M184<4,M184,IF(M184=4,IF(L184<>4,4,IF(L185=4,5,6)),IF(M184=5,IF(L184<>5,7,IF(L185=7,8,9)),IF(L184<>6,10,IF(L185=10,11,12)))))","v":0},{"$f":"IF(N184<4,N184,IF(N184=4,IF(M184<>4,4,IF(M185=4,5,6)),IF(N184=5,IF(M184<>5,7,IF(M185=7,8,9)),IF(M184<>6,10,IF(M185=10,11,12)))))","v":2}]
[null,"Enterprise code #3: differentiates cereals",{"$f":"IF(C185>1,C185,IF(AND(B186>1,B186<24),B186+11,0))","v":0},0,0,0,2,7,8,9,9,20,{"$f":"IF(M185>1,M185,IF(AND(L186>1,L186<24),L186+11,0))","v":31},{"$f":"IF(N185>1,N185,IF(AND(M186>1,M186<24),M186+11,0))","v":2}]
[null,"Enterprise code #4: differentiates wheat & barley",{"$f":"IF(C184<>1,C186,IF(C186=0,1,C186+22))","v":0},0,0,0,2,7,8,9,9,20,31,2]
[null,"Break since canola",3,{"$f":"IF(C187=2,0,IF(C188<3,C188+1,C188))","v":3},3,3,3,0,1,2,3,3,{"$f":"IF(L187=2,0,IF(L188<3,L188+1,L188))","v":3},{"$f":"IF(M187=2,0,IF(M188<3,M188+1,M188))","v":3}]
[null,"Enterprise code #5: differentiates canolas",{"$f":"IF(C187<>2,C187,IF(B186=14,IF(C188=2,96,97),44+13*C188+B185))","v":0},0,{"$f":"IF('2.Strategy'!D4<>\"\",IF(E187<>2,E187,IF(D186=14,IF(E188=2,96,97),44+13*E188+D185)),-1)","v":0},{"$f":"IF('2.Strategy'!E4<>\"\",IF(F187<>2,F187,IF(E186=14,IF(F188=2,96,97),44+13*F188+E185)),-1)","v":0},{"$f":"IF('2.Strategy'!F4<>\"\",IF(G187<>2,G187,IF(F186=14,IF(G188=2,96,97),44+13*G188+F185)),-1)","v":83},{"$f":"IF('2.Strategy'!G4<>\"\",IF(H187<>2,H187,IF(G186=14,IF(H188=2,96,97),44+13*H188+G185)),-1)","v":7},{"$f":"IF('2.Strategy'!H4<>\"\",IF(I187<>2,I187,IF(H186=14,IF(I188=2,96,97),44+13*I188+H185)),-1)","v":8},{"$f":"IF('2.Strategy'!I4<>\"\",IF(J187<>2,J187,IF(I186=14,IF(J188=2,96,97),44+13*J188+I185)),-1)","v":9},{"$f":"IF('2.Strategy'!J4<>\"\",IF(K187<>2,K187,IF(J186=14,IF(K188=2,96,97),44+13*K188+J185)),-1)","v":9},{"$f":"IF('2.Strategy'!K4<>\"\",IF(L187<>2,L187,IF(K186=14,IF(L188=2,96,97),44+13*L188+K185)),-1)","v":20},{"$f":"IF('2.Strategy'!L4<>\"\",IF(M187<>2,M187,IF(L186=14,IF(M188=2,96,97),44+13*M188+L185)),-1)","v":31},{"$f":"IF('2.Strategy'!M4<>\"\",IF(N187<>2,N187,IF(M186=14,IF(N188=2,96,97),44+13*N188+M185)),-1)","v":83}]
[]
[]
[null,"Table 8. Rotation values","Associates each enterprise code with the corresponding yields, pastures values, prices, N savings etc. Values in green from Prices or Options."]
[null,"Enterprise","Enter-prise no.","Label for enter-prise","Weed- free crop yield","empty slot","Ryegrass control, standard grazing","Ryegrass control, high grazing","Standard","High","Standard if hay","High stocking rate if hay","N saving from legumes ($/ha)"]
[null,"If no selection",-1,"?          ",null,null,null,null,null,"Stocking rates"]
[null,"Wheat (3rd or more cereal in a row)",0,"Wheat",{"$f":"'+Options'!AG56","v":1.8},null,null,null,null,null,null,null,0]
[null,"Barley (3rd or more cereal in a row)",1,"Barley",{"$f":"'+Options'!AH56","v":1.6},null,null,null,null,null,null,null,0]
[null,"Canola",2,"Canola","Depends on previous crops/pastures. See below",null,null,null,null,null,null,null,0]
[null,"Legume",3,"Legum.",{"$f":"'+Options'!AJ56","v":1},null,null,null,null,null,null,null,0]
[null,"Vol. past. yr 1",4,"Volunt.",0,null,{"$f":"'+Options'!AI169","v":0.4},{"$f":"'+Options'!AI173","v":0.85},{"$f":"'+Options'!AI159","v":1.5},{"$f":"'+Options'!AI163","v":2.5},{"$f":"'+Options'!AI179","v":0.5},{"$f":"'+Options'!AI187","v":0.66666666666666674},0]
[null,"Vol. past. yr 2",5,"Volunt.",0,null,{"$f":"'+Options'!AI170","v":0.6},{"$f":"'+Options'!AI174","v":0.9},{"$f":"'+Options'!AI160","v":2},{"$f":"'+Options'!AI164","v":3},{"$f":"'+Options'!AI180","v":1},{"$f":"'+Options'!AI188","v":1.25},0]
[null,"Vol. past. yr 3",6,"Volunt.",0,null,{"$f":"'+Options'!AI171","v":0.75},{"$f":"'+Options'!AI175","v":0.95},{"$f":"'+Options'!AI161","v":2},{"$f":"'+Options'!AI165","v":3},{"$f":"'+Options'!AI181","v":1},{"$f":"'+Options'!AI189","v":1.25},0]
[null,"Clover yr 1",7,"Clover",0,null,{"$f":"'+Options'!AG169","v":0.5},{"$f":"'+Options'!AG173","v":0.85},{"$f":"'+Options'!AG159","v":2},{"$f":"'+Options'!AG163","v":3},{"$f":"'+Options'!AG179","v":1.5},{"$f":"'+Options'!AG187","v":1.875},0]
[null,"Clover yr 2",8,"Clover",0,null,{"$f":"'+Options'!AG170","v":0.7},{"$f":"'+Options'!AG174","v":0.9},{"$f":"'+Options'!AG160","v":3.5},{"$f":"'+Options'!AG164","v":5},{"$f":"'+Options'!AG180","v":3},{"$f":"'+Options'!AG188","v":3.6428571428571432},0]
[null,"Clover yr 3",9,"Clover",0,null,{"$f":"'+Options'!AG171","v":0.8},{"$f":"'+Options'!AG175","v":0.95},{"$f":"'+Options'!AG161","v":4.5},{"$f":"'+Options'!AG165","v":6.5},{"$f":"'+Options'!AG181","v":4},{"$f":"'+Options'!AG189","v":4.8888888888888893},0]
[null,"Cadiz yr 1",10,"Cadiz",0,null,{"$f":"'+Options'!AH169","v":0.3},{"$f":"'+Options'!AH173","v":0.7},{"$f":"'+Options'!AH159","v":2.5},{"$f":"'+Options'!AH163","v":3},{"$f":"'+Options'!AH179","v":1.5},{"$f":"'+Options'!AH187","v":1.6500000000000001},0]
[null,"Cadiz yr 2",11,"Cadiz",0,null,{"$f":"'+Options'!AH170","v":0.5},{"$f":"'+Options'!AH174","v":0.8},{"$f":"'+Options'!AH160","v":4},{"$f":"'+Options'!AH164","v":5.5},{"$f":"'+Options'!AH180","v":2},{"$f":"'+Options'!AH188","v":2.375},0]
[null,"Cadiz yr 3",12,"Cadiz",0,null,{"$f":"'+Options'!AH171","v":0.7},{"$f":"'+Options'!AH175","v":0.9},{"$f":"'+Options'!AH161","v":4.5},{"$f":"'+Options'!AH165","v":6.5},{"$f":"'+Options'!AH181","v":2},{"$f":"'+Options'!AH189","v":2.4444444444444446},0]
[null,"Wheat 1st crop after canola",13,"Wheat",{"$f":"E195*(1+'+Options'!AG66)","v":1.8900000000000001},null,null,null,null,null,null,null,0]
[null,"Wheat 1st crop after Legume crop",14,"Wheat",{"$f":"(1+'+Options'!AG$64)*E$195","v":2.16},null,null,null,null,null,null,null,{"$f":"'+Prices'!AJ87","v":150}]
[null,"Wheat 1st crop after Vol. past. x 1",15,"Wheat",{"$f":"(1+'+Options'!AS168)*E$195","v":1.9440000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!AS158","v":25}]
[null,"Wheat 1st crop after Vol. past. x 2",16,"Wheat",{"$f":"(1+'+Options'!AS169)*E$195","v":1.9800000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!AS159","v":50}]
[null,"Wheat 1st crop after Vol. past. x 3",17,"Wheat",{"$f":"(1+'+Options'!AS170)*E$195","v":1.9800000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!AS160","v":60}]
[null,"Wheat 1st crop after Clover x 1",18,"Wheat",{"$f":"(1+'+Options'!AS171)*E$195","v":2.1059999999999999},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$161","v":75}]
[null,"Wheat 1st crop after Clover x 2",19,"Wheat",{"$f":"(1+'+Options'!AS172)*E$195","v":2.16},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$162","v":125}]
[null,"Wheat 1st crop after Clover x 3",20,"Wheat",{"$f":"(1+'+Options'!AS173)*E$195","v":2.16},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$163","v":150}]
[null,"Wheat 1st crop after Cadiz x 1",21,"Wheat",{"$f":"(1+'+Options'!AS174)*E$195","v":2.1059999999999999},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$164","v":80}]
[null,"Wheat 1st crop after Cadiz x 2",22,"Wheat",{"$f":"(1+'+Options'!AS175)*E$195","v":2.16},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$165","v":135}]
[null,"Wheat 1st crop after Cadiz x 3",23,"Wheat",{"$f":"(1+'+Options'!AS176)*E$195","v":2.16},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$166","v":160}]
[null,"Wheat 2nd cereal after Canola",24,"Wheat",{"$f":"'+Options'!AG56","v":1.8},null,null,null,null,null,null,null,0]
[null,"Wheat 2nd cereal after Legume crop",25,"Wheat",{"$f":"(1+'+Options'!AG$65)*E$195","v":1.9800000000000002},null,null,null,null,null,null,null,{"$f":"'+Prices'!AJ88","v":50}]
[null,"Wheat 2nd cereal after Vol. past. x 1",26,"Wheat",{"$f":"(1+'+Options'!AT168)*E$195","v":1.8720000000000001},null,null,null,null,null,null,null,{"$f":"'+Options'!AT158","v":0}]
[null,"Wheat 2nd cereal after Vol. past. x 2",27,"Wheat",{"$f":"(1+'+Options'!AT169)*E$195","v":1.8900000000000001},null,null,null,null,null,null,null,{"$f":"'+Options'!AT159","v":25}]
[null,"Wheat 2nd cereal after Vol. past. x 3",28,"Wheat",{"$f":"(1+'+Options'!AT170)*E$195","v":1.8900000000000001},null,null,null,null,null,null,null,{"$f":"'+Options'!AT160","v":27.5}]
[null,"Wheat 2nd cereal after Clover x 1",29,"Wheat",{"$f":"(1+'+Options'!AT171)*E$195","v":1.9440000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$161","v":25}]
[null,"Wheat 2nd cereal after Clover x 2",30,"Wheat",{"$f":"(1+'+Options'!AT172)*E$195","v":1.9800000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$162","v":35}]
[null,"Wheat 2nd cereal after Clover x 3",31,"Wheat",{"$f":"(1+'+Options'!AT173)*E$195","v":1.9800000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$163","v":50}]
[null,"Wheat 2nd cereal after Cadiz x 1",32,"Wheat",{"$f":"(1+'+Options'!AT174)*E$195","v":1.9440000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$164","v":25}]
[null,"Wheat 2nd cereal after Cadiz x 2",33,"Wheat",{"$f":"(1+'+Options'!AT175)*E$195","v":1.9800000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$165","v":35}]
[null,"Wheat 2nd cereal after Cadiz x 3",34,"Wheat",{"$f":"(1+'+Options'!AT176)*E$195","v":1.9800000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$166","v":55}]
[null,"Barley 1st crop after canola",35,"Barley",{"$f":"'+Options'!AH56*(1+'+Options'!AH66)","v":1.6800000000000002},null,null,null,null,null,null,null,0]
[null,"Barley 1st crop after Legume crop",36,"Barley",{"$f":"(1+'+Options'!AH$64)*E$196","v":1.92},null,null,null,null,null,null,null,{"$f":"'+Prices'!AK87","v":150}]
[null,"Barley 1st crop after Vol. past. x 1",37,"Barley",{"$f":"(1+'+Options'!AS168)*E$196","v":1.7280000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!AS158","v":25}]
[null,"Barley 1st crop after Vol. past. x 2",38,"Barley",{"$f":"(1+'+Options'!AS169)*E$196","v":1.7600000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!AS159","v":50}]
[null,"Barley 1st crop after Vol. past. x 3",39,"Barley",{"$f":"(1+'+Options'!AS170)*E$196","v":1.7600000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!AS160","v":60}]
[null,"Barley 1st crop after Clover x 1",40,"Barley",{"$f":"(1+'+Options'!AS171)*E$196","v":1.8719999999999999},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$161","v":75}]
[null,"Barley 1st crop after Clover x 2",41,"Barley",{"$f":"(1+'+Options'!AS172)*E$196","v":1.92},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$162","v":125}]
[null,"Barley 1st crop after Clover x 3",42,"Barley",{"$f":"(1+'+Options'!AS173)*E$196","v":1.92},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$163","v":150}]
[null,"Barley 1st crop after Cadiz x 1",43,"Barley",{"$f":"(1+'+Options'!AS174)*E$196","v":1.8719999999999999},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$164","v":80}]
[null,"Barley 1st crop after Cadiz x 2",44,"Barley",{"$f":"(1+'+Options'!AS175)*E$196","v":1.92},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$165","v":135}]
[null,"Barley 1st crop after Cadiz x 3",45,"Barley",{"$f":"(1+'+Options'!AS176)*E$196","v":1.92},null,null,null,null,null,null,null,{"$f":"'+Options'!$AS$166","v":160}]
[null,"Barley 2nd cereal after Canola",46,"Barley",{"$f":"'+Options'!AH56","v":1.6},null,null,null,null,null,null,null,0]
[null,"Barley 2nd cereal after Legume crop",47,"Barley",{"$f":"(1+'+Options'!AH$65)*E$196","v":1.7066666666666668},null,null,null,null,null,null,null,{"$f":"'+Prices'!AK88","v":50}]
[null,"Barley 2nd cereal after Vol. past. x 1",48,"Barley",{"$f":"(1+'+Options'!AT168)*E$196","v":1.6640000000000001},null,null,null,null,null,null,null,{"$f":"'+Options'!AT158","v":0}]
[null,"Barley 2nd cereal after Vol. past. x 2",49,"Barley",{"$f":"(1+'+Options'!AT169)*E$196","v":1.6800000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!AT159","v":25}]
[null,"Barley 2nd cereal after Vol. past. x 3",50,"Barley",{"$f":"(1+'+Options'!AT170)*E$196","v":1.6800000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!AT160","v":27.5}]
[null,"Barley 2nd cereal after Clover x 1",51,"Barley",{"$f":"(1+'+Options'!AT171)*E$196","v":1.7280000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$161","v":25}]
[null,"Barley 2nd cereal after Clover x 2",52,"Barley",{"$f":"(1+'+Options'!AT172)*E$196","v":1.7600000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$162","v":35}]
[null,"Barley 2nd cereal after Clover x 3",53,"Barley",{"$f":"(1+'+Options'!AT173)*E$196","v":1.7600000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$163","v":50}]
[null,"Barley 2nd cereal after Cadiz x 1",54,"Barley",{"$f":"(1+'+Options'!AT174)*E$196","v":1.7280000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$164","v":25}]
[null,"Barley 2nd cereal after Cadiz x 2",55,"Barley",{"$f":"(1+'+Options'!AT175)*E$196","v":1.7600000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$165","v":35}]
[null,"Barley 2nd cereal after Cadiz x 3",56,"Barley",{"$f":"(1+'+Options'!AT176)*E$196","v":1.7600000000000002},null,null,null,null,null,null,null,{"$f":"'+Options'!$AT$166","v":55}]
[null,"Canola, 1 year break, wheat",57,"Canola",{"$f":"'+Options'!AI56*(1-'+Options'!AI75)","v":0.9},null,null,null,null,null,null,null,0]
[null,"Canola, 1 year break, barley",58,"Canola",{"$f":"'+Options'!AI56*(1-'+Options'!AI75)","v":0.9},null,null,null,null,null,null,null,0]
[null,"Canola, 1 year break, canola",59]
[null,"Canola, 1 year break, Legume crop",60,"Canola",{"$f":"E279*(1+'+Options'!AI64)*(1-'+Options'!AI75)","v":0.9},null,null,null,null,null,null,null,{"$f":"'+Prices'!AL87","v":140}]
[null,"Canola, 1 year break, vol past x 1",61,"Canola",{"$f":"E279*(1+'+Options'!AU168)*(1-'+Options'!AI75)","v":0.97200000000000009},null,null,null,null,null,null,null,{"$f":"'+Options'!AU158","v":25}]
[null,"Canola, 1 year break, vol past x 2",62]
[null,"Canola, 1 year break, vol past x 3",63]
[null,"Canola, 1 year break, clover x 1",64,"Canola",{"$f":"E279*(1+'+Options'!AU171)*(1-'+Options'!AI75)","v":0.9},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$161","v":75}]
[null,"Canola, 1 year break, clover x 2",65]
[null,"Canola, 1 year break, clover x 3",66]
[null,"Canola, 1 year break, cadiz x 1",67,"Canola",{"$f":"E279*(1+'+Options'!AU174)*(1-'+Options'!AI75)","v":0.9},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$164","v":80}]
[null,"Canola, 1 year break, cadiz x 2",68]
[null,"Canola, 1 year break, cadiz x 3",69]
[null,"Canola, 2 year break, wheat",70,"Canola",{"$f":"'+Options'!AI56*(1-'+Options'!AI76)","v":0.97},null,null,null,null,null,null,null,0]
[null,"Canola, 2 year break, barley",71,"Canola",{"$f":"'+Options'!AI56*(1-'+Options'!AI76)","v":0.97},null,null,null,null,null,null,null,0]
[null,"Canola, 2 year break, canola",72]
[null,"Canola, 2 year break, Legume crop",73,"Canola",{"$f":"E279*(1+'+Options'!AI64)*(1-'+Options'!AI76)","v":0.97},null,null,null,null,null,null,null,{"$f":"'+Prices'!AL87","v":140}]
[null,"Canola, 2 yr break, vol past x 1",74,"Canola",{"$f":"E279*(1+'+Options'!AU168)*(1-'+Options'!AI76)","v":1.0476000000000001},null,null,null,null,null,null,null,{"$f":"'+Options'!AU158","v":25}]
[null,"Canola, 2 yr break, vol past x 2",75,"Canola",{"$f":"E279*(1+'+Options'!AU169)*(1-'+Options'!AI76)","v":1.0669999999999999},null,null,null,null,null,null,null,{"$f":"'+Options'!AU159","v":50}]
[null,"Canola, 2 yr break, vol past x 3",76]
[null,"Canola, 2 yr break, clover x 1",77,"Canola",{"$f":"E279*(1+'+Options'!AU171)*(1-'+Options'!AI76)","v":0.97},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$161","v":75}]
[null,"Canola, 2 yr break, clover x 2",78,"Canola",{"$f":"E279*(1+'+Options'!AU172)*(1-'+Options'!AI76)","v":0.82450000000000001},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$162","v":125}]
[null,"Canola, 2 yr break, clover x 3",79]
[null,"Canola, 2 yr break, cadiz x 1",80,"Canola",{"$f":"E279*(1+'+Options'!AU174)*(1-'+Options'!AI76)","v":0.97},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$164","v":80}]
[null,"Canola, 2 yr break, cadiz x 2",81,"Canola",{"$f":"E279*(1+'+Options'!AU175)*(1-'+Options'!AI76)","v":0.82450000000000001},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$165","v":135}]
[null,"Canola, 2 yr break, cadiz x 3",82]
[null,"Canola, 3+ yr break, wheat",83,"Canola",{"$f":"'+Options'!AI56","v":1},null,null,null,null,null,null,null,0]
[null,"Canola, 3+ yr break, barley",84,"Canola",{"$f":"'+Options'!AI56","v":1},null,null,null,null,null,null,null,0]
[null,"Canola, 3+ yr break, canola",85]
[null,"Canola, 3+ yr break, Legume crop",86,"Canola",{"$f":"E279*(1+'+Options'!AI64)","v":1},null,null,null,null,null,null,null,{"$f":"'+Prices'!AL87","v":140}]
[null,"Canola, 3+ yr break, vol past x 1",87,"Canola",{"$f":"E279*(1+'+Options'!AU168)","v":1.08},null,null,null,null,null,null,null,{"$f":"'+Options'!AU158","v":25}]
[null,"Canola, 3+ yr break, vol past x 2",88,"Canola",{"$f":"E279*(1+'+Options'!AU169)","v":1.1000000000000001},null,null,null,null,null,null,null,{"$f":"'+Options'!AU159","v":50}]
[null,"Canola, 3+ yr break, vol past x 3",89,"Canola",{"$f":"E279*(1+'+Options'!AU170)","v":1.1000000000000001},null,null,null,null,null,null,null,{"$f":"'+Options'!AU160","v":60}]
[null,"Canola, 3+ yr break, clover x 1",90,"Canola",{"$f":"E279*(1+'+Options'!AU171)","v":1},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$161","v":75}]
[null,"Canola, 3+ yr break, clover x 2",91,"Canola",{"$f":"E279*(1+'+Options'!AU172)","v":0.85},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$162","v":125}]
[null,"Canola, 3+ yr break, clover x 3",92,"Canola",{"$f":"E279*(1+'+Options'!AU173)","v":0.7},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$163","v":150}]
[null,"Canola, 3+ yr break, cadiz x 1",93,"Canola",{"$f":"E279*(1+'+Options'!AU174)","v":1},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$164","v":80}]
[null,"Canola, 3+ yr break, cadiz x 2",94,"Canola",{"$f":"E279*(1+'+Options'!AU175)","v":0.85},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$165","v":135}]
[null,"Canola, 3+ yr break, cadiz x 3",95,"Canola",{"$f":"E279*(1+'+Options'!AU176)","v":0.7},null,null,null,null,null,null,null,{"$f":"'+Options'!$AU$166","v":160}]
[null,"Canola, 2 yr break, Legume crop-cereal",96,"Canola",{"$f":"E279*(1+'+Options'!AI65)*(1-'+Options'!AI76)","v":0.97},null,null,null,null,null,null,null,{"$f":"'+Prices'!AL88","v":42}]
[null,"Canola, 3+ yr break, Legume crop-cereal",97,"Canola",{"$f":"E279*(1+'+Options'!AI65)","v":1},null,null,null,null,null,null,null,{"$f":"'+Prices'!AL88","v":42}]
[null,"Note: gaps indicate impossible options. They are included here to allow consistency in the structure which simplifies subsequent formulas."]
[]
[]
[null,"Table 9. Production costs ($/ha)","See comment. Feeds into the Eco results page (non-weed costs). N Savings from the rotation table."]
[null,"Value of total N saving ($/ha)",{"$f":"VLOOKUP(E189,$C193:$M$291,11)","v":0},{"$f":"VLOOKUP(F189,$C193:$M$291,11)","v":0},{"$f":"VLOOKUP(G189,$C193:$M$291,11)","v":0},{"$f":"VLOOKUP(H189,$C193:$M$291,11)","v":0},{"$f":"VLOOKUP(I189,$C193:$M$291,11)","v":0},{"$f":"VLOOKUP(J189,$C193:$M$291,11)","v":0},{"$f":"VLOOKUP(K189,$C193:$M$291,11)","v":0},{"$f":"VLOOKUP(L189,$C193:$M$291,11)","v":150},{"$f":"VLOOKUP(M189,$C193:$M$291,11)","v":50},{"$f":"VLOOKUP(N189,$C193:$M$291,11)","v":0}]
[null,"Environmental cost of cultivation ($/ha)",{"$f":"IF(C18<>\"\",$AC$113/2,0)+IF(C19<>\"\",$AC$113/2,0)","v":0},0,0,2.5,0,0,0,0,0,0]
[null,"Legumes",{"$f":"IF(E184=3,'+Prices'!$AM$96+C298-IF(C34<>\"\",'+Prices'!$H$19,0),0)","v":0},{"$f":"IF(F184=3,'+Prices'!$AM$96+D298-IF(D34<>\"\",'+Prices'!$H$19,0),0)","v":0},{"$f":"IF(G184=3,'+Prices'!$AM$96+E298-IF(E34<>\"\",'+Prices'!$H$19,0),0)","v":0},{"$f":"IF(H184=3,'+Prices'!$AM$96+F298-IF(F34<>\"\",'+Prices'!$H$19,0),0)","v":0},{"$f":"IF(I184=3,'+Prices'!$AM$96+G298-IF(G34<>\"\",'+Prices'!$H$19,0),0)","v":0},{"$f":"IF(J184=3,'+Prices'!$AM$96+H298-IF(H34<>\"\",'+Prices'!$H$19,0),0)","v":0},{"$f":"IF(K184=3,'+Prices'!$AM$96+I298-IF(I34<>\"\",'+Prices'!$H$19,0),0)","v":0},{"$f":"IF(L184=3,'+Prices'!$AM$96+J298-IF(J34<>\"\",'+Prices'!$H$19,0),0)","v":0},{"$f":"IF(M184=3,'+Prices'!$AM$96+K298-IF(K34<>\"\",'+Prices'!$H$19,0),0)","v":0},{"$f":"IF(N184=3,'+Prices'!$AM$96+L298-IF(L34<>\"\",'+Prices'!$H$19,0),0)","v":0}]
[null,"Wheat",{"$f":"IF(E184=0,'+Prices'!$AJ$96+C298-C297-IF(C34<>\"\",'+Prices'!$F$19,0),0)","v":517.13200000000006},{"$f":"IF(F184=0,'+Prices'!$AJ$96+D298-D297-IF(D34<>\"\",'+Prices'!$F$19,0),0)","v":517.13200000000006},{"$f":"IF(G184=0,'+Prices'!$AJ$96+E298-E297-IF(E34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(H184=0,'+Prices'!$AJ$96+F298-F297-IF(F34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(I184=0,'+Prices'!$AJ$96+G298-G297-IF(G34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(J184=0,'+Prices'!$AJ$96+H298-H297-IF(H34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(K184=0,'+Prices'!$AJ$96+I298-I297-IF(I34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(L184=0,'+Prices'!$AJ$96+J298-J297-IF(J34<>\"\",'+Prices'!$F$19,0),0)","v":367.13200000000006},{"$f":"IF(M184=0,'+Prices'!$AJ$96+K298-K297-IF(K34<>\"\",'+Prices'!$F$19,0),0)","v":467.13200000000006},{"$f":"IF(N184=0,'+Prices'!$AJ$96+L298-L297-IF(L34<>\"\",'+Prices'!$F$19,0),0)","v":0},null,null," "]
[null,"Barley",{"$f":"IF(E184=1,'+Prices'!$AK$96+C298-C297-IF(C34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(F184=1,'+Prices'!$AK$96+D298-D297-IF(D34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(G184=1,'+Prices'!$AK$96+E298-E297-IF(E34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(H184=1,'+Prices'!$AK$96+F298-F297-IF(F34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(I184=1,'+Prices'!$AK$96+G298-G297-IF(G34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(J184=1,'+Prices'!$AK$96+H298-H297-IF(H34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(K184=1,'+Prices'!$AK$96+I298-I297-IF(I34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(L184=1,'+Prices'!$AK$96+J298-J297-IF(J34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(M184=1,'+Prices'!$AK$96+K298-K297-IF(K34<>\"\",'+Prices'!$F$19,0),0)","v":0},{"$f":"IF(N184=1,'+Prices'!$AK$96+L298-L297-IF(L34<>\"\",'+Prices'!$F$19,0),0)","v":0}]
[null,"Canola",{"$f":"IF(E184=2,'+Prices'!$AL$96+C298-C297-IF(C34<>\"\",'+Prices'!$G$19,0),0)","v":0},{"$f":"IF(F184=2,'+Prices'!$AL$96+D298-D297-IF(D34<>\"\",'+Prices'!$G$19,0),0)","v":0},{"$f":"IF(G184=2,'+Prices'!$AL$96+E298-E297-IF(E34<>\"\",'+Prices'!$G$19,0),0)","v":440.13200000000001},{"$f":"IF(H184=2,'+Prices'!$AL$96+F298-F297-IF(F34<>\"\",'+Prices'!$G$19,0),0)","v":0},{"$f":"IF(I184=2,'+Prices'!$AL$96+G298-G297-IF(G34<>\"\",'+Prices'!$G$19,0),0)","v":0},{"$f":"IF(J184=2,'+Prices'!$AL$96+H298-H297-IF(H34<>\"\",'+Prices'!$G$19,0),0)","v":0},{"$f":"IF(K184=2,'+Prices'!$AL$96+I298-I297-IF(I34<>\"\",'+Prices'!$G$19,0),0)","v":0},{"$f":"IF(L184=2,'+Prices'!$AL$96+J298-J297-IF(J34<>\"\",'+Prices'!$G$19,0),0)","v":0},{"$f":"IF(M184=2,'+Prices'!$AL$96+K298-K297-IF(K34<>\"\",'+Prices'!$G$19,0),0)","v":0},{"$f":"IF(N184=2,'+Prices'!$AL$96+L298-L297-IF(L34<>\"\",'+Prices'!$G$19,0),0)","v":440.13200000000001}]
[null,"Volunteer pasture",{"$f":"IF(E189=4, '+Prices'!$AJ$111,0)+IF(E189=5, '+Prices'!$AK$111,0)+IF(E189=6, '+Prices'!$AL$111,0)","v":0},{"$f":"IF(F189=4, '+Prices'!$AJ$111,0)+IF(F189=5, '+Prices'!$AK$111,0)+IF(F189=6, '+Prices'!$AL$111,0)","v":0},{"$f":"IF(G189=4, '+Prices'!$AJ$111,0)+IF(G189=5, '+Prices'!$AK$111,0)+IF(G189=6, '+Prices'!$AL$111,0)","v":0},{"$f":"IF(H189=4, '+Prices'!$AJ$111,0)+IF(H189=5, '+Prices'!$AK$111,0)+IF(H189=6, '+Prices'!$AL$111,0)","v":0},{"$f":"IF(I189=4, '+Prices'!$AJ$111,0)+IF(I189=5, '+Prices'!$AK$111,0)+IF(I189=6, '+Prices'!$AL$111,0)","v":0},{"$f":"IF(J189=4, '+Prices'!$AJ$111,0)+IF(J189=5, '+Prices'!$AK$111,0)+IF(J189=6, '+Prices'!$AL$111,0)","v":0},{"$f":"IF(K189=4, '+Prices'!$AJ$111,0)+IF(K189=5, '+Prices'!$AK$111,0)+IF(K189=6, '+Prices'!$AL$111,0)","v":0},{"$f":"IF(L189=4, '+Prices'!$AJ$111,0)+IF(L189=5, '+Prices'!$AK$111,0)+IF(L189=6, '+Prices'!$AL$111,0)","v":0},{"$f":"IF(M189=4, '+Prices'!$AJ$111,0)+IF(M189=5, '+Prices'!$AK$111,0)+IF(M189=6, '+Prices'!$AL$111,0)","v":0},{"$f":"IF(N189=4, '+Prices'!$AJ$111,0)+IF(N189=5, '+Prices'!$AK$111,0)+IF(N189=6, '+Prices'!$AL$111,0)","v":0}]
[null,"Phase cadiz pasture",{"$f":"IF(E189=10, '+Prices'!$AJ$129,0)+IF(E189=11,IF(P46=1,'+Prices'!$AJ$129,'+Prices'!$AK$129),0)+IF(E189=12, IF(P46=1,'+Prices'!$AJ$129,'+Prices'!$AL$129),0)","v":0},{"$f":"IF(F189=10, '+Prices'!$AJ$129,0)+IF(F189=11,IF(Q46=1,'+Prices'!$AJ$129,'+Prices'!$AK$129),0)+IF(F189=12, IF(Q46=1,'+Prices'!$AJ$129,'+Prices'!$AL$129),0)","v":0},{"$f":"IF(G189=10, '+Prices'!$AJ$129,0)+IF(G189=11,IF(R46=1,'+Prices'!$AJ$129,'+Prices'!$AK$129),0)+IF(G189=12, IF(R46=1,'+Prices'!$AJ$129,'+Prices'!$AL$129),0)","v":0},{"$f":"IF(H189=10, '+Prices'!$AJ$129,0)+IF(H189=11,IF(S46=1,'+Prices'!$AJ$129,'+Prices'!$AK$129),0)+IF(H189=12, IF(S46=1,'+Prices'!$AJ$129,'+Prices'!$AL$129),0)","v":0},{"$f":"IF(I189=10, '+Prices'!$AJ$129,0)+IF(I189=11,IF(T46=1,'+Prices'!$AJ$129,'+Prices'!$AK$129),0)+IF(I189=12, IF(T46=1,'+Prices'!$AJ$129,'+Prices'!$AL$129),0)","v":0},{"$f":"IF(J189=10, '+Prices'!$AJ$129,0)+IF(J189=11,IF(U46=1,'+Prices'!$AJ$129,'+Prices'!$AK$129),0)+IF(J189=12, IF(U46=1,'+Prices'!$AJ$129,'+Prices'!$AL$129),0)","v":0},{"$f":"IF(K189=10, '+Prices'!$AJ$129,0)+IF(K189=11,IF(V46=1,'+Prices'!$AJ$129,'+Prices'!$AK$129),0)+IF(K189=12, IF(V46=1,'+Prices'!$AJ$129,'+Prices'!$AL$129),0)","v":0},{"$f":"IF(L189=10, '+Prices'!$AJ$129,0)+IF(L189=11,IF(W46=1,'+Prices'!$AJ$129,'+Prices'!$AK$129),0)+IF(L189=12, IF(W46=1,'+Prices'!$AJ$129,'+Prices'!$AL$129),0)","v":0},{"$f":"IF(M189=10, '+Prices'!$AJ$129,0)+IF(M189=11,IF(X46=1,'+Prices'!$AJ$129,'+Prices'!$AK$129),0)+IF(M189=12, IF(X46=1,'+Prices'!$AJ$129,'+Prices'!$AL$129),0)","v":0},{"$f":"IF(N189=10, '+Prices'!$AJ$129,0)+IF(N189=11,IF(Y46=1,'+Prices'!$AJ$129,'+Prices'!$AK$129),0)+IF(N189=12, IF(Y46=1,'+Prices'!$AJ$129,'+Prices'!$AL$129),0)","v":0}]
[null,"regen clover pasture",{"$f":"IF(E189=7,IF(P47=0,'+Prices'!$AJ$123, '+Prices'!$AJ$119),0)+IF(E189=8, '+Prices'!$AK$119,0)+IF(E189=9, '+Prices'!$AL$119,0)","v":0},{"$f":"IF(F189=7,IF(Q47=0,'+Prices'!$AJ$123, '+Prices'!$AJ$119),0)+IF(F189=8, '+Prices'!$AK$119,0)+IF(F189=9, '+Prices'!$AL$119,0)","v":0},{"$f":"IF(G189=7,IF(R47=0,'+Prices'!$AJ$123, '+Prices'!$AJ$119),0)+IF(G189=8, '+Prices'!$AK$119,0)+IF(G189=9, '+Prices'!$AL$119,0)","v":0},{"$f":"IF(H189=7,IF(S47=0,'+Prices'!$AJ$123, '+Prices'!$AJ$119),0)+IF(H189=8, '+Prices'!$AK$119,0)+IF(H189=9, '+Prices'!$AL$119,0)","v":208.32400000000001},{"$f":"IF(I189=7,IF(T47=0,'+Prices'!$AJ$123, '+Prices'!$AJ$119),0)+IF(I189=8, '+Prices'!$AK$119,0)+IF(I189=9, '+Prices'!$AL$119,0)","v":79},{"$f":"IF(J189=7,IF(U47=0,'+Prices'!$AJ$123, '+Prices'!$AJ$119),0)+IF(J189=8, '+Prices'!$AK$119,0)+IF(J189=9, '+Prices'!$AL$119,0)","v":79},{"$f":"IF(K189=7,IF(V47=0,'+Prices'!$AJ$123, '+Prices'!$AJ$119),0)+IF(K189=8, '+Prices'!$AK$119,0)+IF(K189=9, '+Prices'!$AL$119,0)","v":79},{"$f":"IF(L189=7,IF(W47=0,'+Prices'!$AJ$123, '+Prices'!$AJ$119),0)+IF(L189=8, '+Prices'!$AK$119,0)+IF(L189=9, '+Prices'!$AL$119,0)","v":0},{"$f":"IF(M189=7,IF(X47=0,'+Prices'!$AJ$123, '+Prices'!$AJ$119),0)+IF(M189=8, '+Prices'!$AK$119,0)+IF(M189=9, '+Prices'!$AL$119,0)","v":0},{"$f":"IF(N189=7,IF(Y47=0,'+Prices'!$AJ$123, '+Prices'!$AJ$119),0)+IF(N189=8, '+Prices'!$AK$119,0)+IF(N189=9, '+Prices'!$AL$119,0)","v":0}]
[null,"Pasture total",{"$f":"SUM(C303:C305)","v":0},{"$f":"SUM(D303:D305)","v":0},0,208.32400000000001,79,79,79,0,0,{"$f":"SUM(L303:L305)","v":0}]
[]
[]
[null,"Table 10. RG control after grazing","Proportion of weeds remaining after grazing. When haying, dealt with in the 'Selected RG control' table."]
[null,"Normal grazing, no hay (1=yes, 0 = no)",{"$f":"IF(OR(C29<>\"\",C322>0,C324>1),0,IF(C28<>\"\",1,0))","v":0},0,0,1,1,1,1,0,0,0]
[null,"Proportion of weeds killed",{"$f":"VLOOKUP(E189,$C$193:$M$291,5)*C310","v":0},{"$f":"VLOOKUP(F189,$C$194:$L$293,5)*D310","v":0},0,0.5,0.7,0.8,0.8,0,{"$f":"VLOOKUP(M189,$C$194:$L$293,5)*K310","v":0},{"$f":"VLOOKUP(N189,$C$194:$L$293,5)*L310","v":0}]
[null,"High intensity grazing (1=yes, 0 = no)",{"$f":"IF(OR(C322>0,C324>0),0,IF(C29<>\"\",1,0))","v":0},0,0,0,0,0,0,0,0,0]
[null,"Proportion of weeds killed",{"$f":"VLOOKUP(E189,$C$193:$M$291,6)*C312","v":0},0,0,0,0,0,0,0,{"$f":"VLOOKUP(M189,$C$193:$M$291,6)*K312","v":0},{"$f":"VLOOKUP(N189,$C$193:$M$291,6)*L312","v":0}]
[null,"Weed proportion remaining after grazing",{"$f":"1-C313-C311","v":1},1,1,0.5,0.30000000000000004,0.19999999999999996,0.19999999999999996,1,1,1]
[]
[]
[null,"Table 11.  Returns from pastures ($/ha)","From Options, last line feeds into the Eco results."]
[null,"Standard grazing (1=yes, 0 = no)",{"$f":"C310","v":0},0,0,1,1,1,1,0,0,0]
[null,"Stocking rate (DSE/ha)",{"$f":"VLOOKUP(E189,$C$194:$K$292,7)*C318","v":0},0,0,2,3.5,4.5,4.5,0,{"$f":"VLOOKUP(M189,$C$194:$K$292,7)*K318","v":0},{"$f":"VLOOKUP(N189,$C$194:$K$292,7)*L318","v":0}]
[null,"High intensity grazing (1=yes, 0 = no)",{"$f":"C312","v":0},0,0,0,0,0,0,0,0,0]
[null,"Stocking rate (DSE/ha)",{"$f":"VLOOKUP(E189,$C$194:$K$292,8)*C320","v":0},0,0,0,0,0,0,0,{"$f":"VLOOKUP(M189,$C$194:$K$292,8)*K320","v":0},{"$f":"VLOOKUP(N189,$C$194:$K$292,8)*L320","v":0}]
[null,"if hay, silage, g manure (1=yes, 0 = no)",{"$f":"IF(C34<>\"\",1,IF(C35<>\"\",1,IF(C36<>\"\",1,0)))*IF(C28<>\"\",1,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Stocking rate (DSE/ha)",{"$f":"VLOOKUP(E189,$C$194:$K$292,9)*C322","v":0},0,0,0,0,0,0,0,{"$f":"VLOOKUP(M189,$C$194:$K$292,9)*K322","v":0},{"$f":"VLOOKUP(N189,$C$194:$K$292,9)*L322","v":0}]
[null,"if hay, etc - high intensity grazing (1=yes, 0 = no)",{"$f":"IF(C34<>\"\",1,IF(C35<>\"\",1,IF(C36<>\"\",1,0)))*IF(C29<>\"\",1,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Stocking rate (DSE/ha)",{"$f":"VLOOKUP(E189,$C$193:$M$291,10)*C324","v":0},0,0,0,0,0,0,0,{"$f":"VLOOKUP(M189,$C$193:$M$291,10)*K324","v":0},{"$f":"VLOOKUP(N189,$C$193:$M$291,10)*L324","v":0}]
[null,"if hay, etc - NO grazing (1=yes, 0 = no)",{"$f":"IF(C34<>\"\",1,IF(C35<>\"\",1,IF(C36<>\"\",1,0)))*IF(AND(C28=\"\",C29=\"\"),1,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Normal pasture returns",{"$f":"(C319+C321+C323+C325)*'1.Profile'!$P$8","v":0},{"$f":"(D319+D321+D323+D325)*'1.Profile'!$P$8","v":0},{"$f":"(E319+E321+E323+E325)*'1.Profile'!$P$8","v":0},{"$f":"(F319+F321+F323+F325)*'1.Profile'!$P$8","v":110},{"$f":"(G319+G321+G323+G325)*'1.Profile'!$P$8","v":192.5},{"$f":"(H319+H321+H323+H325)*'1.Profile'!$P$8","v":247.5},{"$f":"(I319+I321+I323+I325)*'1.Profile'!$P$8","v":247.5},{"$f":"(J319+J321+J323+J325)*'1.Profile'!$P$8","v":0},{"$f":"(K319+K321+K323+K325)*'1.Profile'!$P$8","v":0},{"$f":"(L319+L321+L323+L325)*'1.Profile'!$P$8","v":0}]
[null,"Total pasture returns ($/ha)",{"$f":"C327","v":0},{"$f":"D327*IF(AND(COUNTIF(C47:C49,\">=0\")=0,COUNTIF(C28:C38,\">=0\")=0,'2.Strategy'!D4='2.Strategy'!E4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"E327*IF(AND(COUNTIF(D47:D49,\">=0\")=0,COUNTIF(D28:D38,\">=0\")=0,'2.Strategy'!E4='2.Strategy'!F4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"F327*IF(AND(COUNTIF(E47:E49,\">=0\")=0,COUNTIF(E28:E38,\">=0\")=0,'2.Strategy'!F4='2.Strategy'!G4),(1+'+Options'!$AG$201),1)","v":110},{"$f":"G327*IF(AND(COUNTIF(F47:F49,\">=0\")=0,COUNTIF(F28:F38,\">=0\")=0,'2.Strategy'!G4='2.Strategy'!H4),(1+'+Options'!$AG$201),1)","v":192.5},{"$f":"H327*IF(AND(COUNTIF(G47:G49,\">=0\")=0,COUNTIF(G28:G38,\">=0\")=0,'2.Strategy'!H4='2.Strategy'!I4),(1+'+Options'!$AG$201),1)","v":247.5},{"$f":"I327*IF(AND(COUNTIF(H47:H49,\">=0\")=0,COUNTIF(H28:H38,\">=0\")=0,'2.Strategy'!I4='2.Strategy'!J4),(1+'+Options'!$AG$201),1)","v":247.5},{"$f":"J327*IF(AND(COUNTIF(I47:I49,\">=0\")=0,COUNTIF(I28:I38,\">=0\")=0,'2.Strategy'!J4='2.Strategy'!K4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"K327*IF(AND(COUNTIF(J47:J49,\">=0\")=0,COUNTIF(J28:J38,\">=0\")=0,'2.Strategy'!K4='2.Strategy'!L4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"L327*IF(AND(COUNTIF(K47:K49,\">=0\")=0,COUNTIF(K28:K38,\">=0\")=0,'2.Strategy'!L4='2.Strategy'!M4),(1+'+Options'!$AG$201),1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,"Table 12. Pasture fodder produced (t/ha)","From Options, last line feeds into the Eco results."]
[null,"Clover Standard Grazing - Hay",{"$f":"IF(AND(E184=5,OR(C35<>\"\",C36<>\"\")),(IF(D184=5,(IF(C184=5,'+Options'!$AG$185,'+Options'!$AG$184)),'+Options'!$AG$183)),0)*C322","v":0},{"$f":"IF(AND(F184=5,OR(D35<>\"\",D36<>\"\")),(IF(E184=5,(IF(D184=5,'+Options'!$AG$185,'+Options'!$AG$184)),'+Options'!$AG$183)),0)*D322","v":0},{"$f":"IF(AND(G184=5,OR(E35<>\"\",E36<>\"\")),(IF(F184=5,(IF(E184=5,'+Options'!$AG$185,'+Options'!$AG$184)),'+Options'!$AG$183)),0)*E322","v":0},{"$f":"IF(AND(H184=5,OR(F35<>\"\",F36<>\"\")),(IF(G184=5,(IF(F184=5,'+Options'!$AG$185,'+Options'!$AG$184)),'+Options'!$AG$183)),0)*F322","v":0},{"$f":"IF(AND(I184=5,OR(G35<>\"\",G36<>\"\")),(IF(H184=5,(IF(G184=5,'+Options'!$AG$185,'+Options'!$AG$184)),'+Options'!$AG$183)),0)*G322","v":0},{"$f":"IF(AND(J184=5,OR(H35<>\"\",H36<>\"\")),(IF(I184=5,(IF(H184=5,'+Options'!$AG$185,'+Options'!$AG$184)),'+Options'!$AG$183)),0)*H322","v":0},{"$f":"IF(AND(K184=5,OR(I35<>\"\",I36<>\"\")),(IF(J184=5,(IF(I184=5,'+Options'!$AG$185,'+Options'!$AG$184)),'+Options'!$AG$183)),0)*I322","v":0},{"$f":"IF(AND(L184=5,OR(J35<>\"\",J36<>\"\")),(IF(K184=5,(IF(J184=5,'+Options'!$AG$185,'+Options'!$AG$184)),'+Options'!$AG$183)),0)*J322","v":0},{"$f":"IF(AND(M184=5,OR(K35<>\"\",K36<>\"\")),(IF(L184=5,(IF(K184=5,'+Options'!$AG$185,'+Options'!$AG$184)),'+Options'!$AG$183)),0)*K322","v":0},{"$f":"IF(AND(N184=5,OR(L35<>\"\",L36<>\"\")),(IF(M184=5,(IF(L184=5,'+Options'!$AG$185,'+Options'!$AG$184)),'+Options'!$AG$183)),0)*L322","v":0}]
[null,"Cadiz Standard Grazing - Hay",{"$f":"IF(AND(E184=6,OR(C35<>\"\",C36<>\"\")),(IF(D184=6,(IF(C184=6,'+Options'!$AH$185,'+Options'!$AH$184)),'+Options'!$AH$183)),0)*C322","v":0},{"$f":"IF(AND(F184=6,OR(D35<>\"\",D36<>\"\")),(IF(E184=6,(IF(D184=6,'+Options'!$AH$185,'+Options'!$AH$184)),'+Options'!$AH$183)),0)*D322","v":0},{"$f":"IF(AND(G184=6,OR(E35<>\"\",E36<>\"\")),(IF(F184=6,(IF(E184=6,'+Options'!$AH$185,'+Options'!$AH$184)),'+Options'!$AH$183)),0)*E322","v":0},{"$f":"IF(AND(H184=6,OR(F35<>\"\",F36<>\"\")),(IF(G184=6,(IF(F184=6,'+Options'!$AH$185,'+Options'!$AH$184)),'+Options'!$AH$183)),0)*F322","v":0},{"$f":"IF(AND(I184=6,OR(G35<>\"\",G36<>\"\")),(IF(H184=6,(IF(G184=6,'+Options'!$AH$185,'+Options'!$AH$184)),'+Options'!$AH$183)),0)*G322","v":0},{"$f":"IF(AND(J184=6,OR(H35<>\"\",H36<>\"\")),(IF(I184=6,(IF(H184=6,'+Options'!$AH$185,'+Options'!$AH$184)),'+Options'!$AH$183)),0)*H322","v":0},{"$f":"IF(AND(K184=6,OR(I35<>\"\",I36<>\"\")),(IF(J184=6,(IF(I184=6,'+Options'!$AH$185,'+Options'!$AH$184)),'+Options'!$AH$183)),0)*I322","v":0},{"$f":"IF(AND(L184=6,OR(J35<>\"\",J36<>\"\")),(IF(K184=6,(IF(J184=6,'+Options'!$AH$185,'+Options'!$AH$184)),'+Options'!$AH$183)),0)*J322","v":0},{"$f":"IF(AND(M184=6,OR(K35<>\"\",K36<>\"\")),(IF(L184=6,(IF(K184=6,'+Options'!$AH$185,'+Options'!$AH$184)),'+Options'!$AH$183)),0)*K322","v":0},{"$f":"IF(AND(N184=6,OR(L35<>\"\",L36<>\"\")),(IF(M184=6,(IF(L184=6,'+Options'!$AH$185,'+Options'!$AH$184)),'+Options'!$AH$183)),0)*L322","v":0}]
[null,"Volunt Standard Grazing - Hay",{"$f":"IF(AND(E184=4,OR(C35<>\"\",C36<>\"\")),(IF(D184=4,(IF(C184=4,'+Options'!$AI$185,'+Options'!$AI$184)),'+Options'!$AI$183)),0)*C322","v":0},{"$f":"IF(AND(F184=4,OR(D35<>\"\",D36<>\"\")),(IF(E184=4,(IF(D184=4,'+Options'!$AI$185,'+Options'!$AI$184)),'+Options'!$AI$183)),0)*D322","v":0},{"$f":"IF(AND(G184=4,OR(E35<>\"\",E36<>\"\")),(IF(F184=4,(IF(E184=4,'+Options'!$AI$185,'+Options'!$AI$184)),'+Options'!$AI$183)),0)*E322","v":0},{"$f":"IF(AND(H184=4,OR(F35<>\"\",F36<>\"\")),(IF(G184=4,(IF(F184=4,'+Options'!$AI$185,'+Options'!$AI$184)),'+Options'!$AI$183)),0)*F322","v":0},{"$f":"IF(AND(I184=4,OR(G35<>\"\",G36<>\"\")),(IF(H184=4,(IF(G184=4,'+Options'!$AI$185,'+Options'!$AI$184)),'+Options'!$AI$183)),0)*G322","v":0},{"$f":"IF(AND(J184=4,OR(H35<>\"\",H36<>\"\")),(IF(I184=4,(IF(H184=4,'+Options'!$AI$185,'+Options'!$AI$184)),'+Options'!$AI$183)),0)*H322","v":0},{"$f":"IF(AND(K184=4,OR(I35<>\"\",I36<>\"\")),(IF(J184=4,(IF(I184=4,'+Options'!$AI$185,'+Options'!$AI$184)),'+Options'!$AI$183)),0)*I322","v":0},{"$f":"IF(AND(L184=4,OR(J35<>\"\",J36<>\"\")),(IF(K184=4,(IF(J184=4,'+Options'!$AI$185,'+Options'!$AI$184)),'+Options'!$AI$183)),0)*J322","v":0},{"$f":"IF(AND(M184=4,OR(K35<>\"\",K36<>\"\")),(IF(L184=4,(IF(K184=4,'+Options'!$AI$185,'+Options'!$AI$184)),'+Options'!$AI$183)),0)*K322","v":0},{"$f":"IF(AND(N184=4,OR(L35<>\"\",L36<>\"\")),(IF(M184=4,(IF(L184=4,'+Options'!$AI$185,'+Options'!$AI$184)),'+Options'!$AI$183)),0)*L322","v":0}]
[null,"Clover High Grazing - Hay",{"$f":"IF(AND(E184=5,OR(C35<>\"\",C36<>\"\")),(IF(D184=5,(IF(C184=5,'+Options'!$AG$193,'+Options'!$AG$192)),'+Options'!$AG$191)),0)*C324","v":0},{"$f":"IF(AND(F184=5,OR(D35<>\"\",D36<>\"\")),(IF(E184=5,(IF(D184=5,'+Options'!$AG$193,'+Options'!$AG$192)),'+Options'!$AG$191)),0)*D324","v":0},{"$f":"IF(AND(G184=5,OR(E35<>\"\",E36<>\"\")),(IF(F184=5,(IF(E184=5,'+Options'!$AG$193,'+Options'!$AG$192)),'+Options'!$AG$191)),0)*E324","v":0},{"$f":"IF(AND(H184=5,OR(F35<>\"\",F36<>\"\")),(IF(G184=5,(IF(F184=5,'+Options'!$AG$193,'+Options'!$AG$192)),'+Options'!$AG$191)),0)*F324","v":0},{"$f":"IF(AND(I184=5,OR(G35<>\"\",G36<>\"\")),(IF(H184=5,(IF(G184=5,'+Options'!$AG$193,'+Options'!$AG$192)),'+Options'!$AG$191)),0)*G324","v":0},{"$f":"IF(AND(J184=5,OR(H35<>\"\",H36<>\"\")),(IF(I184=5,(IF(H184=5,'+Options'!$AG$193,'+Options'!$AG$192)),'+Options'!$AG$191)),0)*H324","v":0},{"$f":"IF(AND(K184=5,OR(I35<>\"\",I36<>\"\")),(IF(J184=5,(IF(I184=5,'+Options'!$AG$193,'+Options'!$AG$192)),'+Options'!$AG$191)),0)*I324","v":0},{"$f":"IF(AND(L184=5,OR(J35<>\"\",J36<>\"\")),(IF(K184=5,(IF(J184=5,'+Options'!$AG$193,'+Options'!$AG$192)),'+Options'!$AG$191)),0)*J324","v":0},{"$f":"IF(AND(M184=5,OR(K35<>\"\",K36<>\"\")),(IF(L184=5,(IF(K184=5,'+Options'!$AG$193,'+Options'!$AG$192)),'+Options'!$AG$191)),0)*K324","v":0},{"$f":"IF(AND(N184=5,OR(L35<>\"\",L36<>\"\")),(IF(M184=5,(IF(L184=5,'+Options'!$AG$193,'+Options'!$AG$192)),'+Options'!$AG$191)),0)*L324","v":0}]
[null,"Cadiz High Grazing - Hay",{"$f":"IF(AND(E184=6,OR(C35<>\"\",C36<>\"\")),(IF(D184=6,(IF(C184=6,'+Options'!$AH$193,'+Options'!$AH$192)),'+Options'!$AH$191)),0)*C324","v":0},{"$f":"IF(AND(F184=6,OR(D35<>\"\",D36<>\"\")),(IF(E184=6,(IF(D184=6,'+Options'!$AH$193,'+Options'!$AH$192)),'+Options'!$AH$191)),0)*D324","v":0},{"$f":"IF(AND(G184=6,OR(E35<>\"\",E36<>\"\")),(IF(F184=6,(IF(E184=6,'+Options'!$AH$193,'+Options'!$AH$192)),'+Options'!$AH$191)),0)*E324","v":0},{"$f":"IF(AND(H184=6,OR(F35<>\"\",F36<>\"\")),(IF(G184=6,(IF(F184=6,'+Options'!$AH$193,'+Options'!$AH$192)),'+Options'!$AH$191)),0)*F324","v":0},{"$f":"IF(AND(I184=6,OR(G35<>\"\",G36<>\"\")),(IF(H184=6,(IF(G184=6,'+Options'!$AH$193,'+Options'!$AH$192)),'+Options'!$AH$191)),0)*G324","v":0},{"$f":"IF(AND(J184=6,OR(H35<>\"\",H36<>\"\")),(IF(I184=6,(IF(H184=6,'+Options'!$AH$193,'+Options'!$AH$192)),'+Options'!$AH$191)),0)*H324","v":0},{"$f":"IF(AND(K184=6,OR(I35<>\"\",I36<>\"\")),(IF(J184=6,(IF(I184=6,'+Options'!$AH$193,'+Options'!$AH$192)),'+Options'!$AH$191)),0)*I324","v":0},{"$f":"IF(AND(L184=6,OR(J35<>\"\",J36<>\"\")),(IF(K184=6,(IF(J184=6,'+Options'!$AH$193,'+Options'!$AH$192)),'+Options'!$AH$191)),0)*J324","v":0},{"$f":"IF(AND(M184=6,OR(K35<>\"\",K36<>\"\")),(IF(L184=6,(IF(K184=6,'+Options'!$AH$193,'+Options'!$AH$192)),'+Options'!$AH$191)),0)*K324","v":0},{"$f":"IF(AND(N184=6,OR(L35<>\"\",L36<>\"\")),(IF(M184=6,(IF(L184=6,'+Options'!$AH$193,'+Options'!$AH$192)),'+Options'!$AH$191)),0)*L324","v":0}]
[null,"Volunt High Grazing - Hay",{"$f":"IF(AND(E184=4,OR(C35<>\"\",C36<>\"\")),(IF(D184=4,(IF(C184=4,'+Options'!$AI$193,'+Options'!$AI$192)),'+Options'!$AI$191)),0)*C324","v":0},{"$f":"IF(AND(F184=4,OR(D35<>\"\",D36<>\"\")),(IF(E184=4,(IF(D184=4,'+Options'!$AI$193,'+Options'!$AI$192)),'+Options'!$AI$191)),0)*D324","v":0},{"$f":"IF(AND(G184=4,OR(E35<>\"\",E36<>\"\")),(IF(F184=4,(IF(E184=4,'+Options'!$AI$193,'+Options'!$AI$192)),'+Options'!$AI$191)),0)*E324","v":0},{"$f":"IF(AND(H184=4,OR(F35<>\"\",F36<>\"\")),(IF(G184=4,(IF(F184=4,'+Options'!$AI$193,'+Options'!$AI$192)),'+Options'!$AI$191)),0)*F324","v":0},{"$f":"IF(AND(I184=4,OR(G35<>\"\",G36<>\"\")),(IF(H184=4,(IF(G184=4,'+Options'!$AI$193,'+Options'!$AI$192)),'+Options'!$AI$191)),0)*G324","v":0},{"$f":"IF(AND(J184=4,OR(H35<>\"\",H36<>\"\")),(IF(I184=4,(IF(H184=4,'+Options'!$AI$193,'+Options'!$AI$192)),'+Options'!$AI$191)),0)*H324","v":0},{"$f":"IF(AND(K184=4,OR(I35<>\"\",I36<>\"\")),(IF(J184=4,(IF(I184=4,'+Options'!$AI$193,'+Options'!$AI$192)),'+Options'!$AI$191)),0)*I324","v":0},{"$f":"IF(AND(L184=4,OR(J35<>\"\",J36<>\"\")),(IF(K184=4,(IF(J184=4,'+Options'!$AI$193,'+Options'!$AI$192)),'+Options'!$AI$191)),0)*J324","v":0},{"$f":"IF(AND(M184=4,OR(K35<>\"\",K36<>\"\")),(IF(L184=4,(IF(K184=4,'+Options'!$AI$193,'+Options'!$AI$192)),'+Options'!$AI$191)),0)*K324","v":0},{"$f":"IF(AND(N184=4,OR(L35<>\"\",L36<>\"\")),(IF(M184=4,(IF(L184=4,'+Options'!$AI$193,'+Options'!$AI$192)),'+Options'!$AI$191)),0)*L324","v":0}]
[null,"Clover NO Grazing - Hay",{"$f":"IF(AND(E184=5,OR(C35<>\"\",C36<>\"\")),(IF(D184=5,(IF(C184=5,'+Options'!$AG$199,'+Options'!$AG$198)),'+Options'!$AG$197)),0)*C326","v":0},{"$f":"IF(AND(F184=5,OR(D35<>\"\",D36<>\"\")),(IF(E184=5,(IF(D184=5,'+Options'!$AG$199,'+Options'!$AG$198)),'+Options'!$AG$197)),0)*D326","v":0},{"$f":"IF(AND(G184=5,OR(E35<>\"\",E36<>\"\")),(IF(F184=5,(IF(E184=5,'+Options'!$AG$199,'+Options'!$AG$198)),'+Options'!$AG$197)),0)*E326","v":0},{"$f":"IF(AND(H184=5,OR(F35<>\"\",F36<>\"\")),(IF(G184=5,(IF(F184=5,'+Options'!$AG$199,'+Options'!$AG$198)),'+Options'!$AG$197)),0)*F326","v":0},{"$f":"IF(AND(I184=5,OR(G35<>\"\",G36<>\"\")),(IF(H184=5,(IF(G184=5,'+Options'!$AG$199,'+Options'!$AG$198)),'+Options'!$AG$197)),0)*G326","v":0},{"$f":"IF(AND(J184=5,OR(H35<>\"\",H36<>\"\")),(IF(I184=5,(IF(H184=5,'+Options'!$AG$199,'+Options'!$AG$198)),'+Options'!$AG$197)),0)*H326","v":0},{"$f":"IF(AND(K184=5,OR(I35<>\"\",I36<>\"\")),(IF(J184=5,(IF(I184=5,'+Options'!$AG$199,'+Options'!$AG$198)),'+Options'!$AG$197)),0)*I326","v":0},{"$f":"IF(AND(L184=5,OR(J35<>\"\",J36<>\"\")),(IF(K184=5,(IF(J184=5,'+Options'!$AG$199,'+Options'!$AG$198)),'+Options'!$AG$197)),0)*J326","v":0},{"$f":"IF(AND(M184=5,OR(K35<>\"\",K36<>\"\")),(IF(L184=5,(IF(K184=5,'+Options'!$AG$199,'+Options'!$AG$198)),'+Options'!$AG$197)),0)*K326","v":0},{"$f":"IF(AND(N184=5,OR(L35<>\"\",L36<>\"\")),(IF(M184=5,(IF(L184=5,'+Options'!$AG$199,'+Options'!$AG$198)),'+Options'!$AG$197)),0)*L326","v":0}]
[null,"Cadiz NO Grazing - Hay",{"$f":"IF(AND(E184=6,OR(C35<>\"\",C36<>\"\")),(IF(D184=6,(IF(C184=6,'+Options'!$AH$199,'+Options'!$AH$198)),'+Options'!$AH$197)),0)*C326","v":0},{"$f":"IF(AND(F184=6,OR(D35<>\"\",D36<>\"\")),(IF(E184=6,(IF(D184=6,'+Options'!$AH$199,'+Options'!$AH$198)),'+Options'!$AH$197)),0)*D326","v":0},{"$f":"IF(AND(G184=6,OR(E35<>\"\",E36<>\"\")),(IF(F184=6,(IF(E184=6,'+Options'!$AH$199,'+Options'!$AH$198)),'+Options'!$AH$197)),0)*E326","v":0},{"$f":"IF(AND(H184=6,OR(F35<>\"\",F36<>\"\")),(IF(G184=6,(IF(F184=6,'+Options'!$AH$199,'+Options'!$AH$198)),'+Options'!$AH$197)),0)*F326","v":0},{"$f":"IF(AND(I184=6,OR(G35<>\"\",G36<>\"\")),(IF(H184=6,(IF(G184=6,'+Options'!$AH$199,'+Options'!$AH$198)),'+Options'!$AH$197)),0)*G326","v":0},{"$f":"IF(AND(J184=6,OR(H35<>\"\",H36<>\"\")),(IF(I184=6,(IF(H184=6,'+Options'!$AH$199,'+Options'!$AH$198)),'+Options'!$AH$197)),0)*H326","v":0},{"$f":"IF(AND(K184=6,OR(I35<>\"\",I36<>\"\")),(IF(J184=6,(IF(I184=6,'+Options'!$AH$199,'+Options'!$AH$198)),'+Options'!$AH$197)),0)*I326","v":0},{"$f":"IF(AND(L184=6,OR(J35<>\"\",J36<>\"\")),(IF(K184=6,(IF(J184=6,'+Options'!$AH$199,'+Options'!$AH$198)),'+Options'!$AH$197)),0)*J326","v":0},{"$f":"IF(AND(M184=6,OR(K35<>\"\",K36<>\"\")),(IF(L184=6,(IF(K184=6,'+Options'!$AH$199,'+Options'!$AH$198)),'+Options'!$AH$197)),0)*K326","v":0},{"$f":"IF(AND(N184=6,OR(L35<>\"\",L36<>\"\")),(IF(M184=6,(IF(L184=6,'+Options'!$AH$199,'+Options'!$AH$198)),'+Options'!$AH$197)),0)*L326","v":0}]
[null,"Volunt NO Grazing - Hay",{"$f":"IF(AND(E184=4,OR(C35<>\"\",C36<>\"\")),(IF(D184=4,(IF(C184=4,'+Options'!$AI$199,'+Options'!$AI$198)),'+Options'!$AI$197)),0)*C326","v":0},{"$f":"IF(AND(F184=4,OR(D35<>\"\",D36<>\"\")),(IF(E184=4,(IF(D184=4,'+Options'!$AI$199,'+Options'!$AI$198)),'+Options'!$AI$197)),0)*D326","v":0},{"$f":"IF(AND(G184=4,OR(E35<>\"\",E36<>\"\")),(IF(F184=4,(IF(E184=4,'+Options'!$AI$199,'+Options'!$AI$198)),'+Options'!$AI$197)),0)*E326","v":0},{"$f":"IF(AND(H184=4,OR(F35<>\"\",F36<>\"\")),(IF(G184=4,(IF(F184=4,'+Options'!$AI$199,'+Options'!$AI$198)),'+Options'!$AI$197)),0)*F326","v":0},{"$f":"IF(AND(I184=4,OR(G35<>\"\",G36<>\"\")),(IF(H184=4,(IF(G184=4,'+Options'!$AI$199,'+Options'!$AI$198)),'+Options'!$AI$197)),0)*G326","v":0},{"$f":"IF(AND(J184=4,OR(H35<>\"\",H36<>\"\")),(IF(I184=4,(IF(H184=4,'+Options'!$AI$199,'+Options'!$AI$198)),'+Options'!$AI$197)),0)*H326","v":0},{"$f":"IF(AND(K184=4,OR(I35<>\"\",I36<>\"\")),(IF(J184=4,(IF(I184=4,'+Options'!$AI$199,'+Options'!$AI$198)),'+Options'!$AI$197)),0)*I326","v":0},{"$f":"IF(AND(L184=4,OR(J35<>\"\",J36<>\"\")),(IF(K184=4,(IF(J184=4,'+Options'!$AI$199,'+Options'!$AI$198)),'+Options'!$AI$197)),0)*J326","v":0},{"$f":"IF(AND(M184=4,OR(K35<>\"\",K36<>\"\")),(IF(L184=4,(IF(K184=4,'+Options'!$AI$199,'+Options'!$AI$198)),'+Options'!$AI$197)),0)*K326","v":0},{"$f":"IF(AND(N184=4,OR(L35<>\"\",L36<>\"\")),(IF(M184=4,(IF(L184=4,'+Options'!$AI$199,'+Options'!$AI$198)),'+Options'!$AI$197)),0)*L326","v":0}]
[null,"Normal Pasture Hay",{"$f":"SUM(C332:C340)","v":0},{"$f":"SUM(D332:D340)","v":0},0,0,0,0,0,0,0,0]
[null,"Sum Pasture Hay",{"$f":"C341","v":0},{"$f":"D341*IF(AND(COUNTIF(C47:C49,\">=0\")=0,COUNTIF(C28:C38,\">=0\")=0,'2.Strategy'!D4='2.Strategy'!E4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"E341*IF(AND(COUNTIF(D47:D49,\">=0\")=0,COUNTIF(D28:D38,\">=0\")=0,'2.Strategy'!E4='2.Strategy'!F4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"F341*IF(AND(COUNTIF(E47:E49,\">=0\")=0,COUNTIF(E28:E38,\">=0\")=0,'2.Strategy'!F4='2.Strategy'!G4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"G341*IF(AND(COUNTIF(F47:F49,\">=0\")=0,COUNTIF(F28:F38,\">=0\")=0,'2.Strategy'!G4='2.Strategy'!H4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"H341*IF(AND(COUNTIF(G47:G49,\">=0\")=0,COUNTIF(G28:G38,\">=0\")=0,'2.Strategy'!H4='2.Strategy'!I4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"I341*IF(AND(COUNTIF(H47:H49,\">=0\")=0,COUNTIF(H28:H38,\">=0\")=0,'2.Strategy'!I4='2.Strategy'!J4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"J341*IF(AND(COUNTIF(I47:I49,\">=0\")=0,COUNTIF(I28:I38,\">=0\")=0,'2.Strategy'!J4='2.Strategy'!K4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"K341*IF(AND(COUNTIF(J47:J49,\">=0\")=0,COUNTIF(J28:J38,\">=0\")=0,'2.Strategy'!K4='2.Strategy'!L4),(1+'+Options'!$AG$201),1)","v":0},{"$f":"L341*IF(AND(COUNTIF(K47:K49,\">=0\")=0,COUNTIF(K28:K38,\">=0\")=0,'2.Strategy'!L4='2.Strategy'!M4),(1+'+Options'!$AG$201),1)","v":0}]
[]
[]
[null,"Table 13. HWSM Machinery repayments","If the harvest machinery is used once then the cost is included for the specified number of years."]
[null,"Harvest: Cart+B.",{"$f":"(IF((ISERROR(FIND('2.Strategy'!D$4,'2.Strategy'!$AV$18,1))=TRUE),IF(C41<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!E$4,'2.Strategy'!$AV$18,1))=TRUE),IF(D41<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!F$4,'2.Strategy'!$AV$18,1))=TRUE),IF(E41<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!G$4,'2.Strategy'!$AV$18,1))=TRUE),IF(F41<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!H$4,'2.Strategy'!$AV$18,1))=TRUE),IF(G41<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!I$4,'2.Strategy'!$AV$18,1))=TRUE),IF(H41<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!J$4,'2.Strategy'!$AV$18,1))=TRUE),IF(I41<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!K$4,'2.Strategy'!$AV$18,1))=TRUE),IF(J41<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!L$4,'2.Strategy'!$AV$18,1))=TRUE),IF(K41<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!M$4,'2.Strategy'!$AV$18,1))=TRUE),IF(L41<>\"\",1,0),0))","v":0}]
[null,"Harvest: Narr+B.",{"$f":"(IF((ISERROR(FIND('2.Strategy'!D$4,'2.Strategy'!$AV$18,1))=TRUE),IF(C42<>\"\",1,0),0))","v":1},{"$f":"(IF((ISERROR(FIND('2.Strategy'!E$4,'2.Strategy'!$AV$18,1))=TRUE),IF(D42<>\"\",1,0),0))","v":1},{"$f":"(IF((ISERROR(FIND('2.Strategy'!F$4,'2.Strategy'!$AV$18,1))=TRUE),IF(E42<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!G$4,'2.Strategy'!$AV$18,1))=TRUE),IF(F42<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!H$4,'2.Strategy'!$AV$18,1))=TRUE),IF(G42<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!I$4,'2.Strategy'!$AV$18,1))=TRUE),IF(H42<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!J$4,'2.Strategy'!$AV$18,1))=TRUE),IF(I42<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!K$4,'2.Strategy'!$AV$18,1))=TRUE),IF(J42<>\"\",1,0),0))","v":1},{"$f":"(IF((ISERROR(FIND('2.Strategy'!L$4,'2.Strategy'!$AV$18,1))=TRUE),IF(K42<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!M$4,'2.Strategy'!$AV$18,1))=TRUE),IF(L42<>\"\",1,0),0))","v":1}]
[null,"Harvest: HSD",{"$f":"(IF((ISERROR(FIND('2.Strategy'!D$4,'2.Strategy'!$AV$18,1))=TRUE),IF(C43<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!E$4,'2.Strategy'!$AV$18,1))=TRUE),IF(D43<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!F$4,'2.Strategy'!$AV$18,1))=TRUE),IF(E43<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!G$4,'2.Strategy'!$AV$18,1))=TRUE),IF(F43<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!H$4,'2.Strategy'!$AV$18,1))=TRUE),IF(G43<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!I$4,'2.Strategy'!$AV$18,1))=TRUE),IF(H43<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!J$4,'2.Strategy'!$AV$18,1))=TRUE),IF(I43<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!K$4,'2.Strategy'!$AV$18,1))=TRUE),IF(J43<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!L$4,'2.Strategy'!$AV$18,1))=TRUE),IF(K43<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!M$4,'2.Strategy'!$AV$18,1))=TRUE),IF(L43<>\"\",1,0),0))","v":0}]
[null,"Harvest: Tram.",{"$f":"(IF((ISERROR(FIND('2.Strategy'!D$4,'2.Strategy'!$AV$18,1))=TRUE),IF(C44<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!E$4,'2.Strategy'!$AV$18,1))=TRUE),IF(D44<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!F$4,'2.Strategy'!$AV$18,1))=TRUE),IF(E44<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!G$4,'2.Strategy'!$AV$18,1))=TRUE),IF(F44<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!H$4,'2.Strategy'!$AV$18,1))=TRUE),IF(G44<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!I$4,'2.Strategy'!$AV$18,1))=TRUE),IF(H44<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!J$4,'2.Strategy'!$AV$18,1))=TRUE),IF(I44<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!K$4,'2.Strategy'!$AV$18,1))=TRUE),IF(J44<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!L$4,'2.Strategy'!$AV$18,1))=TRUE),IF(K44<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!M$4,'2.Strategy'!$AV$18,1))=TRUE),IF(L44<>\"\",1,0),0))","v":0}]
[null,"Harvest: to specify",{"$f":"(IF((ISERROR(FIND('2.Strategy'!D$4,'2.Strategy'!$AV$18,1))=TRUE),IF(C45<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!E$4,'2.Strategy'!$AV$18,1))=TRUE),IF(D45<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!F$4,'2.Strategy'!$AV$18,1))=TRUE),IF(E45<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!G$4,'2.Strategy'!$AV$18,1))=TRUE),IF(F45<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!H$4,'2.Strategy'!$AV$18,1))=TRUE),IF(G45<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!I$4,'2.Strategy'!$AV$18,1))=TRUE),IF(H45<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!J$4,'2.Strategy'!$AV$18,1))=TRUE),IF(I45<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!K$4,'2.Strategy'!$AV$18,1))=TRUE),IF(J45<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!L$4,'2.Strategy'!$AV$18,1))=TRUE),IF(K45<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!M$4,'2.Strategy'!$AV$18,1))=TRUE),IF(L45<>\"\",1,0),0))","v":0}]
[null,"Harvest: BDS+E.",{"$f":"(IF((ISERROR(FIND('2.Strategy'!D$4,'2.Strategy'!$AV$18,1))=TRUE),IF(C46<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!E$4,'2.Strategy'!$AV$18,1))=TRUE),IF(D46<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!F$4,'2.Strategy'!$AV$18,1))=TRUE),IF(E46<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!G$4,'2.Strategy'!$AV$18,1))=TRUE),IF(F46<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!H$4,'2.Strategy'!$AV$18,1))=TRUE),IF(G46<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!I$4,'2.Strategy'!$AV$18,1))=TRUE),IF(H46<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!J$4,'2.Strategy'!$AV$18,1))=TRUE),IF(I46<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!K$4,'2.Strategy'!$AV$18,1))=TRUE),IF(J46<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!L$4,'2.Strategy'!$AV$18,1))=TRUE),IF(K46<>\"\",1,0),0))","v":0},{"$f":"(IF((ISERROR(FIND('2.Strategy'!M$4,'2.Strategy'!$AV$18,1))=TRUE),IF(L46<>\"\",1,0),0))","v":0}]
[null,"Age of: Chaff cart system (burning dumps)",{"$f":"IF(C346=1,1,0)","v":0},{"$f":"IF(C352>0,C352+1,IF(D346=1,1,0))","v":0},0,0,0,0,0,0,0,0]
[null,"Age of: Narrow windrows burning system",{"$f":"IF(C347=1,1,0)","v":1},{"$f":"IF(C353>0,C353+1,IF(D347=1,1,0))","v":2},3,4,5,6,7,8,9,10]
[null,"Age of: HSD - Harrington seed destructor",{"$f":"IF(C348=1,1,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Age of: Chaff-tramlining",0,0,0,0,0,0,0,0,0,0]
[null,"Age of: to specify, baling for stock feed",0,0,0,0,0,0,0,0,0,0]
[null,"Age of: BDS - Bale direct system",0,0,0,0,0,0,0,0,0,0]
[null,"Machinery repayments (from '+Prices', goes to 'Eco results')",{"$f":"IF(AND(Calcs!C352<('+Prices'!$O$37+1),Calcs!C352>0),'+Prices'!$AR$72,0)+IF(AND(Calcs!C354<('+Prices'!$O$37+1),Calcs!C354>0),'+Prices'!$AR$74,0)+IF(AND(Calcs!C355<('+Prices'!$O$37+1),Calcs!C355>0),'+Prices'!$AR$75,0)+IF(AND(Calcs!C356<('+Prices'!$O$37+1),Calcs!C356>0),'+Prices'!$AR$76,0)+IF(AND(Calcs!C357<('+Prices'!$O$37+1),Calcs!C357>0),'+Prices'!$AR$77,0)+IF(AND(Calcs!C353<('+Prices'!$O$37+1),Calcs!C353>0),'+Prices'!$AR$73,0)","v":3.7131958011678227E-2},{"$f":"IF(AND(Calcs!D352<('+Prices'!$O$37+1),Calcs!D352>0),'+Prices'!$AR$72,0)+IF(AND(Calcs!D354<('+Prices'!$O$37+1),Calcs!D354>0),'+Prices'!$AR$74,0)+IF(AND(Calcs!D355<('+Prices'!$O$37+1),Calcs!D355>0),'+Prices'!$AR$75,0)+IF(AND(Calcs!D356<('+Prices'!$O$37+1),Calcs!D356>0),'+Prices'!$AR$76,0)+IF(AND(Calcs!D357<('+Prices'!$O$37+1),Calcs!D357>0),'+Prices'!$AR$77,0)+IF(AND(Calcs!D353<('+Prices'!$O$37+1),Calcs!D353>0),'+Prices'!$AR$73,0)","v":3.7131958011678227E-2},{"$f":"IF(AND(Calcs!E352<('+Prices'!$O$37+1),Calcs!E352>0),'+Prices'!$AR$72,0)+IF(AND(Calcs!E354<('+Prices'!$O$37+1),Calcs!E354>0),'+Prices'!$AR$74,0)+IF(AND(Calcs!E355<('+Prices'!$O$37+1),Calcs!E355>0),'+Prices'!$AR$75,0)+IF(AND(Calcs!E356<('+Prices'!$O$37+1),Calcs!E356>0),'+Prices'!$AR$76,0)+IF(AND(Calcs!E357<('+Prices'!$O$37+1),Calcs!E357>0),'+Prices'!$AR$77,0)+IF(AND(Calcs!E353<('+Prices'!$O$37+1),Calcs!E353>0),'+Prices'!$AR$73,0)","v":3.7131958011678227E-2},{"$f":"IF(AND(Calcs!F352<('+Prices'!$O$37+1),Calcs!F352>0),'+Prices'!$AR$72,0)+IF(AND(Calcs!F354<('+Prices'!$O$37+1),Calcs!F354>0),'+Prices'!$AR$74,0)+IF(AND(Calcs!F355<('+Prices'!$O$37+1),Calcs!F355>0),'+Prices'!$AR$75,0)+IF(AND(Calcs!F356<('+Prices'!$O$37+1),Calcs!F356>0),'+Prices'!$AR$76,0)+IF(AND(Calcs!F357<('+Prices'!$O$37+1),Calcs!F357>0),'+Prices'!$AR$77,0)+IF(AND(Calcs!F353<('+Prices'!$O$37+1),Calcs!F353>0),'+Prices'!$AR$73,0)","v":3.7131958011678227E-2},{"$f":"IF(AND(Calcs!G352<('+Prices'!$O$37+1),Calcs!G352>0),'+Prices'!$AR$72,0)+IF(AND(Calcs!G354<('+Prices'!$O$37+1),Calcs!G354>0),'+Prices'!$AR$74,0)+IF(AND(Calcs!G355<('+Prices'!$O$37+1),Calcs!G355>0),'+Prices'!$AR$75,0)+IF(AND(Calcs!G356<('+Prices'!$O$37+1),Calcs!G356>0),'+Prices'!$AR$76,0)+IF(AND(Calcs!G357<('+Prices'!$O$37+1),Calcs!G357>0),'+Prices'!$AR$77,0)+IF(AND(Calcs!G353<('+Prices'!$O$37+1),Calcs!G353>0),'+Prices'!$AR$73,0)","v":3.7131958011678227E-2},{"$f":"IF(AND(Calcs!H352<('+Prices'!$O$37+1),Calcs!H352>0),'+Prices'!$AR$72,0)+IF(AND(Calcs!H354<('+Prices'!$O$37+1),Calcs!H354>0),'+Prices'!$AR$74,0)+IF(AND(Calcs!H355<('+Prices'!$O$37+1),Calcs!H355>0),'+Prices'!$AR$75,0)+IF(AND(Calcs!H356<('+Prices'!$O$37+1),Calcs!H356>0),'+Prices'!$AR$76,0)+IF(AND(Calcs!H357<('+Prices'!$O$37+1),Calcs!H357>0),'+Prices'!$AR$77,0)+IF(AND(Calcs!H353<('+Prices'!$O$37+1),Calcs!H353>0),'+Prices'!$AR$73,0)","v":3.7131958011678227E-2},{"$f":"IF(AND(Calcs!I352<('+Prices'!$O$37+1),Calcs!I352>0),'+Prices'!$AR$72,0)+IF(AND(Calcs!I354<('+Prices'!$O$37+1),Calcs!I354>0),'+Prices'!$AR$74,0)+IF(AND(Calcs!I355<('+Prices'!$O$37+1),Calcs!I355>0),'+Prices'!$AR$75,0)+IF(AND(Calcs!I356<('+Prices'!$O$37+1),Calcs!I356>0),'+Prices'!$AR$76,0)+IF(AND(Calcs!I357<('+Prices'!$O$37+1),Calcs!I357>0),'+Prices'!$AR$77,0)+IF(AND(Calcs!I353<('+Prices'!$O$37+1),Calcs!I353>0),'+Prices'!$AR$73,0)","v":3.7131958011678227E-2},{"$f":"IF(AND(Calcs!J352<('+Prices'!$O$37+1),Calcs!J352>0),'+Prices'!$AR$72,0)+IF(AND(Calcs!J354<('+Prices'!$O$37+1),Calcs!J354>0),'+Prices'!$AR$74,0)+IF(AND(Calcs!J355<('+Prices'!$O$37+1),Calcs!J355>0),'+Prices'!$AR$75,0)+IF(AND(Calcs!J356<('+Prices'!$O$37+1),Calcs!J356>0),'+Prices'!$AR$76,0)+IF(AND(Calcs!J357<('+Prices'!$O$37+1),Calcs!J357>0),'+Prices'!$AR$77,0)+IF(AND(Calcs!J353<('+Prices'!$O$37+1),Calcs!J353>0),'+Prices'!$AR$73,0)","v":3.7131958011678227E-2},{"$f":"IF(AND(Calcs!K352<('+Prices'!$O$37+1),Calcs!K352>0),'+Prices'!$AR$72,0)+IF(AND(Calcs!K354<('+Prices'!$O$37+1),Calcs!K354>0),'+Prices'!$AR$74,0)+IF(AND(Calcs!K355<('+Prices'!$O$37+1),Calcs!K355>0),'+Prices'!$AR$75,0)+IF(AND(Calcs!K356<('+Prices'!$O$37+1),Calcs!K356>0),'+Prices'!$AR$76,0)+IF(AND(Calcs!K357<('+Prices'!$O$37+1),Calcs!K357>0),'+Prices'!$AR$77,0)+IF(AND(Calcs!K353<('+Prices'!$O$37+1),Calcs!K353>0),'+Prices'!$AR$73,0)","v":0},{"$f":"IF(AND(Calcs!L352<('+Prices'!$O$37+1),Calcs!L352>0),'+Prices'!$AR$72,0)+IF(AND(Calcs!L354<('+Prices'!$O$37+1),Calcs!L354>0),'+Prices'!$AR$74,0)+IF(AND(Calcs!L355<('+Prices'!$O$37+1),Calcs!L355>0),'+Prices'!$AR$75,0)+IF(AND(Calcs!L356<('+Prices'!$O$37+1),Calcs!L356>0),'+Prices'!$AR$76,0)+IF(AND(Calcs!L357<('+Prices'!$O$37+1),Calcs!L357>0),'+Prices'!$AR$77,0)+IF(AND(Calcs!L353<('+Prices'!$O$37+1),Calcs!L353>0),'+Prices'!$AR$73,0)","v":0}]
[]
[]
[null,"Table 14. Inflation factors","Feeds into the Eco results page."]
[null,"Increase of potential crop yield",{"$f":"1*(1+'+Prices'!$AV68)","v":1.01},{"$f":"C362*(1+'+Prices'!$AV68)","v":1.0201},{"$f":"D362*(1+'+Prices'!$AV68)","v":1.0303009999999999},{"$f":"E362*(1+'+Prices'!$AV68)","v":1.04060401},{"$f":"F362*(1+'+Prices'!$AV68)","v":1.0510100500999999},{"$f":"G362*(1+'+Prices'!$AV68)","v":1.0615201506009999},{"$f":"H362*(1+'+Prices'!$AV68)","v":1.0721353521070098},{"$f":"I362*(1+'+Prices'!$AV68)","v":1.08285670562808},{"$f":"J362*(1+'+Prices'!$AV68)","v":1.0936852726843609},{"$f":"K362*(1+'+Prices'!$AV68)","v":1.1046221254112045}]
[null,"Increase of sheep/pasture productivity",{"$f":"1*(1+'+Prices'!$AV69)","v":1.0049999999999999},{"$f":"C363*(1+'+Prices'!$AV69)","v":1.0100249999999997},{"$f":"D363*(1+'+Prices'!$AV69)","v":1.0150751249999996},{"$f":"E363*(1+'+Prices'!$AV69)","v":1.0201505006249996},{"$f":"F363*(1+'+Prices'!$AV69)","v":1.0252512531281244},{"$f":"G363*(1+'+Prices'!$AV69)","v":1.0303775093937648},{"$f":"H363*(1+'+Prices'!$AV69)","v":1.0355293969407335},{"$f":"I363*(1+'+Prices'!$AV69)","v":1.0407070439254371},{"$f":"J363*(1+'+Prices'!$AV69)","v":1.0459105791450642},{"$f":"K363*(1+'+Prices'!$AV69)","v":1.0511401320407894}]
[null,"Inflation for crop sale prices",{"$f":"1*(1+'+Prices'!$AV70)","v":1.01},{"$f":"C364*(1+'+Prices'!$AV70)","v":1.0201},{"$f":"D364*(1+'+Prices'!$AV70)","v":1.0303009999999999},{"$f":"E364*(1+'+Prices'!$AV70)","v":1.04060401},{"$f":"F364*(1+'+Prices'!$AV70)","v":1.0510100500999999},{"$f":"G364*(1+'+Prices'!$AV70)","v":1.0615201506009999},{"$f":"H364*(1+'+Prices'!$AV70)","v":1.0721353521070098},{"$f":"I364*(1+'+Prices'!$AV70)","v":1.08285670562808},{"$f":"J364*(1+'+Prices'!$AV70)","v":1.0936852726843609},{"$f":"K364*(1+'+Prices'!$AV70)","v":1.1046221254112045}]
[null,"Inflation for sheep product prices",{"$f":"1*(1+'+Prices'!$AV71)","v":1.0049999999999999},{"$f":"C365*(1+'+Prices'!$AV71)","v":1.0100249999999997},{"$f":"D365*(1+'+Prices'!$AV71)","v":1.0150751249999996},{"$f":"E365*(1+'+Prices'!$AV71)","v":1.0201505006249996},{"$f":"F365*(1+'+Prices'!$AV71)","v":1.0252512531281244},{"$f":"G365*(1+'+Prices'!$AV71)","v":1.0303775093937648},{"$f":"H365*(1+'+Prices'!$AV71)","v":1.0355293969407335},{"$f":"I365*(1+'+Prices'!$AV71)","v":1.0407070439254371},{"$f":"J365*(1+'+Prices'!$AV71)","v":1.0459105791450642},{"$f":"K365*(1+'+Prices'!$AV71)","v":1.0511401320407894}]
[null,"Inflation for input costs",{"$f":"1*(1+'+Prices'!$AV72)","v":1.03},{"$f":"C366*(1+'+Prices'!$AV72)","v":1.0609},{"$f":"D366*(1+'+Prices'!$AV72)","v":1.092727},{"$f":"E366*(1+'+Prices'!$AV72)","v":1.1255088100000001},{"$f":"F366*(1+'+Prices'!$AV72)","v":1.1592740743000001},{"$f":"G366*(1+'+Prices'!$AV72)","v":1.1940522965290001},{"$f":"H366*(1+'+Prices'!$AV72)","v":1.2298738654248702},{"$f":"I366*(1+'+Prices'!$AV72)","v":1.2667700813876164},{"$f":"J366*(1+'+Prices'!$AV72)","v":1.3047731838292449},{"$f":"K366*(1+'+Prices'!$AV72)","v":1.3439163793441222}]
[]
[]
[null,"Table 15. Competition functions","Showing yields at different weed densities. Used to generate the competition chart that illustrates RIM bio parameters (does not feed anywhere)"]
[null,"Weed density","Wheat","Wheat","Barley","Barley","Canola","Canola","Legumes","Legumes"]
[null," ->",{"$f":"'+Options'!AG59","v":121.62162162162161},{"$f":"'+Options'!AG60","v":170.27027027027026},{"$f":"'+Options'!AH59","v":150},{"$f":"'+Options'!AH60","v":200},{"$f":"'+Options'!AI59","v":60},{"$f":"'+Options'!AI60","v":91.666666666666671},{"$f":"'+Options'!AJ59","v":53.333333333333343},{"$f":"'+Options'!AJ60","v":62.5},null,"Wheat (high density)",null,null,null,null,"Effect of weed density on crop yields (standard crop densities)"]
[null,"Crop density","Standard ","High ","Standard ","High ","Standard ","High ","Standard ","High ",null,"Wheat","Barley","Wheat","Canola","Lupins"]
[null,0,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B373)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":1.0025031531968565},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B373)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":1.0093782855540758},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B373)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":1.0003042596348886},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B373)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":1.0025225072192969},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B373)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":1},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B373)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":1.0163793103448278},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B373)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":1.0057754010695188},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B373)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":1.0188811188811189},null,{"$f":"D373","v":1.0093782855540758},{"$f":"E373","v":1.0003042596348886},{"$f":"C373","v":1.0025031531968565},{"$f":"G373","v":1},{"$f":"I373","v":1.0057754010695188}]
[null,50,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B374)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.93304263482716887},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B374)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.95694710475909828},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B374)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.96009852216748781},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B374)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.97138563745650119},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B374)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.86428571428571432},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B374)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.91512968299711817},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B374)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.90458797327394214},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B374)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.92678571428571432},null,0.95694710475909828,0.96009852216748781,0.93304263482716887,0.86428571428571432,0.90458797327394214]
[null,100,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B375)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.87794230828433339},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B375)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.9128235377391879},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B375)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.92648388920293956},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B375)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.9442578067189582},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B375)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.77864077669902909},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B375)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.84245049504950487},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B375)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.83236641221374041},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B375)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.85854922279792745},null,0.9128235377391879,0.92648388920293956,0.87794230828433339,0.77864077669902909,0.83236641221374041]
[null,150,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B376)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.83316615863228316},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B376)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.8751780414619349},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B376)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.89796238244514104},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B376)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.92041156840934379},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B376)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.71967213114754103},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B376)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.78774403470715826},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B376)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.77823038397328892},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B376)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.80596330275229366},null,0.8751780414619349,0.89796238244514104,0.83316615863228316,0.71967213114754103,0.77823038397328892]
[null,200,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B377)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.79606107376557778},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B377)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.84268154831614006},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B377)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.87345798931520158},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B377)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.89928543332896294},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B377)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.67659574468085104},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B377)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.74507722007721999},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B377)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.7361424332344213},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B377)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.76419753086419751},null,0.84268154831614006,0.87345798931520158,0.79606107376557778,0.67659574468085104,0.7361424332344213]
[null,300,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B378)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.73813216012545191},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B378)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.78941842548464547},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B378)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.83352490421455938},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B378)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.86352241967753329},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B378)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.61787709497206711},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B378)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.68283227848101258},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B378)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.67495145631067965},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B378)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.70204778156996595},null,0.78941842548464547,0.83352490421455938,0.73813216012545191,0.61787709497206711,0.67495145631067965]
[null,400,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B379)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.694986651972753},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B379)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.7475959347188128},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B379)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.80236832133383862},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B379)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.83440269029571912},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B379)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.57972350230414749},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B379)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.63961126005361935},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B379)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.63260780287474339},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B379)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.65801749271137022},null,0.7475959347188128,0.80236832133383862,0.694986651972753,0.57972350230414749,0.63260780287474339]
[null,500,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B380)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.66160586401550259},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B380)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.71388547909596367},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B380)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.77738135882553783},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B380)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.81023248998730102},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B380)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.55294117647058827},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B380)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.60784883720930238},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B380)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.60156583629893245},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B380)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.6251908396946565},null,0.71388547909596367,0.77738135882553783,0.66160586401550259,0.55294117647058827,0.60156583629893245]
[null,600,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B381)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.63501184520250376},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B381)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.68613555729622633},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B381)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.75689655172413794},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B381)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.78984874403529315},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B381)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.53310580204778157},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B381)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.58352156057494864},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B381)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.57783359497645215},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B381)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.59977426636568854},null,0.68613555729622633,0.75689655172413794,0.63501184520250376,0.53310580204778157,0.57783359497645215]
[null,700,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B382)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.61332582169946137},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B382)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.66289370554937344},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B382)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.73979766315189521},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B382)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.77242631710778997},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B382)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.51782477341389732},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B382)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.56429227941176474},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B382)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.55910112359550568},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B382)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.57951318458417855},null,0.66289370554937344,0.73979766315189521,0.61332582169946137,0.51782477341389732,0.55910112359550568]
[null,800,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B383)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.59530390041702574},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B383)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.64314392307993495},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B383)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.72530929191892612},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B383)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.75736358682961002},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B383)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.50569105691056915},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B383)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.54871048252911814},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B383)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.54393900889453617},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B383)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.56298342541436464},null,0.64314392307993495,0.72530929191892612,0.59530390041702574,0.50569105691056915,0.54393900889453617]
[null,900,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B384)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.58008978389225929},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B384)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.6261541823176251},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B384)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.71287600880410862},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B384)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.74421156229496255},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B384)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.49582309582309581},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B384)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.53582826747720369},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B384)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.53141531322505808},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B384)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.54924114671163582},null,0.6261541823176251,0.71287600880410862,0.58008978389225929,0.49582309582309581,0.53141531322505808]
[null,1000,{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*C$371/('+Options'!$AG$89+C$371+'+Options'!$AG$136*$B385)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.56707471279829968},{"$f":"(1+'+Options'!$AG$89/'+Options'!$AG$88)*D$371/('+Options'!$AG$89+D$371+'+Options'!$AG$136*$B385)*'+Options'!$AG$86+(1-'+Options'!$AG$86)","v":0.61138369520289826},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*E$371/('+Options'!$AH$89+E$371+'+Options'!$AG$137*$B385)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.70208951815482989},{"$f":"(1+'+Options'!$AH$89/'+Options'!$AH$88)*F$371/('+Options'!$AH$89+F$371+'+Options'!$AG$137*$B385)*'+Options'!$AH$86+(1-'+Options'!$AH$86)","v":0.73262836772468642},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*G$371/('+Options'!$AI$89+G$371+'+Options'!$AG$138*$B385)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.48764044943820228},{"$f":"(1+'+Options'!$AI$89/'+Options'!$AI$88)*H$371/('+Options'!$AI$89+H$371+'+Options'!$AG$138*$B385)*'+Options'!$AI$86+(1-'+Options'!$AI$86)","v":0.52500000000000002},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I$371/('+Options'!$AJ$89+I$371+'+Options'!$AG$139*$B385)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.52089647812166495},{"$f":"(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J$371/('+Options'!$AJ$89+J$371+'+Options'!$AG$139*$B385)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86)","v":0.53763608087091763},null,0.61138369520289826,0.70208951815482989,0.56707471279829968,0.48764044943820228,0.52089647812166495]

{"sheet":"Bio results","index":7,"n_rows":97,"n_cols":26,"rows_kept":97,"cut":false,"hidden":false,"merged":[]}
[null,null,null,{"$f":"'2.Strategy'!D64","v":"Wheat   1"},{"$f":"'2.Strategy'!E64","v":"Wheat   2"},{"$f":"'2.Strategy'!F64","v":"Canola   3"},{"$f":"'2.Strategy'!G64","v":"Clover   4"},{"$f":"'2.Strategy'!H64","v":"Clover   5"},{"$f":"'2.Strategy'!I64","v":"Clover   6"},{"$f":"'2.Strategy'!J64","v":"Clover   7"},{"$f":"'2.Strategy'!K64","v":"Wheat   8"},{"$f":"'2.Strategy'!L64","v":"Wheat   9"},{"$f":"'2.Strategy'!M64","v":"Canola  10"},"\"Dates\"","Active","Plants/m2","Weeds/m2",null,"Strategy A","Plants/m2","Seeds",null,"Strategy B","Plants/m2","Seeds"]
[null,null,"Table 1. Ryegrass plants per m2",null,null,null,null,null,null,null,null,null,null,null,"2001-04-01",0,{"$f":"'Bio results'!D11","v":250}," "]
[null,null,"First chance to seed",{"$f":"D11*Calcs!C151","v":12.5},{"$f":"E11*Calcs!D151","v":2.3309569291847771},{"$f":"F11*Calcs!E151","v":0.32798340585267627},{"$f":"G11*Calcs!F151","v":0.22355595747283302},{"$f":"H11*Calcs!G151","v":1.6345390580158572},{"$f":"I11*Calcs!H151","v":10.299285154389537},{"$f":"J11*Calcs!I151","v":19.24682347996249},{"$f":"K11*Calcs!J151","v":6.1600022893895323},{"$f":"L11*Calcs!K151","v":4.0625363854272818},{"$f":"M11*Calcs!L151","v":11.54471482094811},"2000-05-01","2001-05-01",{"$f":"'Bio results'!D3","v":12.5},{"$f":"'Bio results'!D12","v":237.5}]
[null,null,"10 days after break",{"$f":"D3*Calcs!C164+D12*Calcs!C152*Calcs!C167","v":23.293749999999996},{"$f":"E3*Calcs!D164+E12*Calcs!D152*Calcs!D167","v":2.8711561975233488},{"$f":"F3*Calcs!E164+F12*Calcs!E152*Calcs!E167","v":0.50759531848274808},{"$f":"G3*Calcs!F164+G12*Calcs!F152*Calcs!F167","v":1.3521941770571071},{"$f":"H3*Calcs!G164+H12*Calcs!G152*Calcs!G167","v":10.485568057171722},{"$f":"I3*Calcs!H164+I12*Calcs!H152*Calcs!H167","v":66.069914265408869},{"$f":"J3*Calcs!I164+J12*Calcs!I152*Calcs!I167","v":123.46837262395935},{"$f":"K3*Calcs!J164+K12*Calcs!J152*Calcs!J167","v":9.5333735431164754},{"$f":"L3*Calcs!K164+L12*Calcs!K152*Calcs!K167","v":5.0040291927500533},{"$f":"M3*Calcs!L164+M12*Calcs!L152*Calcs!L167","v":17.866889274769818},"2000-05-10","2001-05-10",{"$f":"'Bio results'!D4","v":23.293749999999996},{"$f":"'Bio results'!D13","v":154.375}]
[null,null,"20 days after break",{"$f":"D4*Calcs!C165+D13*Calcs!C153*Calcs!C167","v":35.02624999999999},{"$f":"E4*Calcs!D165+E13*Calcs!D153*Calcs!D167","v":3.9650742843897646},{"$f":"F4*Calcs!E165+F13*Calcs!E153*Calcs!E167","v":0.73847923703273954},{"$f":"G4*Calcs!F165+G13*Calcs!F153*Calcs!F167","v":0.76183079821938493},{"$f":"H4*Calcs!G165+H13*Calcs!G153*Calcs!G167","v":7.7526187521692096},{"$f":"I4*Calcs!H165+I13*Calcs!H153*Calcs!H167","v":45.546013773999114},{"$f":"J4*Calcs!I165+J13*Calcs!I153*Calcs!I167","v":85.114265134264087},{"$f":"K4*Calcs!J165+K13*Calcs!J153*Calcs!J167","v":13.869707154732236},{"$f":"L4*Calcs!K165+L13*Calcs!K153*Calcs!K167","v":6.9105775184310758},{"$f":"M4*Calcs!L165+M13*Calcs!L153*Calcs!L167","v":25.993791272976242},"2000-05-20","2001-05-20",{"$f":"'Bio results'!D5","v":35.02624999999999},{"$f":"'Bio results'!D14","v":92.625}]
[null,null,"Time for post-emergence spraying",{"$f":"D5*Calcs!C166+D14*Calcs!C154*Calcs!C167","v":41.18581249999999},{"$f":"E5*Calcs!D166+E14*Calcs!D154*Calcs!D167","v":4.5393812799946325},{"$f":"F5*Calcs!E166+F14*Calcs!E154*Calcs!E167","v":0.859693294271485},{"$f":"G5*Calcs!F166+G14*Calcs!F154*Calcs!F167","v":1.1342814106821955},{"$f":"H5*Calcs!G166+H14*Calcs!G154*Calcs!G167","v":11.108633914349141},{"$f":"I5*Calcs!H166+I14*Calcs!H154*Calcs!H167","v":66.692377311927274},{"$f":"J5*Calcs!I166+J14*Calcs!I154*Calcs!I167","v":124.63160251802955},{"$f":"K5*Calcs!J166+K14*Calcs!J154*Calcs!J167","v":16.14628230083051},{"$f":"L5*Calcs!K166+L14*Calcs!K154*Calcs!K167","v":7.9115153894136121},{"$f":"M5*Calcs!L166+M14*Calcs!L154*Calcs!L167","v":30.260414822034615},"2000-06-10","2001-06-10",{"$f":"'Bio results'!D6","v":41.18581249999999},{"$f":"'Bio results'!D15","v":60.206250000000004}]
[null,null,"Early spring",{"$f":"D6*Calcs!C168+D15*Calcs!C155","v":13.149518749999999},{"$f":"E6*Calcs!D168+E15*Calcs!D155","v":1.9110271714125036},{"$f":"F6*Calcs!E168+F15*Calcs!E155","v":1.0966531054148974},{"$f":"G6*Calcs!F168+G15*Calcs!F155","v":1.2342549961327394},{"$f":"H6*Calcs!G168+H15*Calcs!G155","v":11.850489897567863},{"$f":"I6*Calcs!H168+I15*Calcs!H155","v":71.366836620311389},{"$f":"J6*Calcs!I168+J15*Calcs!I155","v":133.36701393970404},{"$f":"K6*Calcs!J168+K15*Calcs!J155","v":20.59672995485721},{"$f":"L6*Calcs!K168+L15*Calcs!K155","v":10.846596364475186},{"$f":"M6*Calcs!L168+M15*Calcs!L155","v":38.601182662299102},"2000-09-01","2001-09-01",{"$f":"'Bio results'!D7","v":13.149518749999999},{"$f":"'Bio results'!D16","v":40.940250000000006}]
[null,null,"Mature ryegrass setting seed setting seed (≈ Sept.)",{"$f":"D7*Calcs!C169*Calcs!C314","v":13.149518749999999},{"$f":"E7*Calcs!D169*Calcs!D314","v":1.9110271714125036},{"$f":"F7*Calcs!E169*Calcs!E314","v":0.10966531054148972},{"$f":"G7*Calcs!F169*Calcs!F314","v":0.61712749806636968},{"$f":"H7*Calcs!G169*Calcs!G314","v":3.5551469692703597},{"$f":"I7*Calcs!H169*Calcs!H314","v":14.273367324062274},{"$f":"J7*Calcs!I169*Calcs!I314","v":2.6673402787940796},{"$f":"K7*Calcs!J169*Calcs!J314","v":20.59672995485721},{"$f":"L7*Calcs!K169*Calcs!K314","v":10.846596364475186},{"$f":"M7*Calcs!L169*Calcs!L314","v":3.8601182662299092},"2000-10-01","2001-10-01",{"$f":"'Bio results'!D8","v":13.149518749999999},{"$f":"'Bio results'!D18","v":171.05679603519553}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2001-11-01",0,{"$f":"'Bio results'!D19","v":211.99704603519552}]
[null,null,"Table 2. Ryegrass seeds per m2",null,null,null,null,null,null,null,null,null,null,null,"2002-04-01",0,{"$f":"'Bio results'!E11","v":46.619138583695538}]
[null,null,"End of summer",{"$f":"'+Options'!$AG$96*'+Options'!AG124","v":250},{"$f":"D20","v":46.619138583695538},6.5596681170535245,3.1936565353261859,32.690781160317144,205.98570308779071,384.93646959924979,123.20004578779064,81.250727708545625,230.8942964189622,"2000-04-01","2002-05-01",{"$f":"'Bio results'!E3","v":2.3309569291847771},{"$f":"'Bio results'!E12","v":44.288181654510758}]
[null,null,"Just after first chance to seed (0+)",{"$f":"D11*(1-Calcs!C151)","v":237.5},{"$f":"E11*(1-Calcs!D151)","v":44.288181654510758},{"$f":"F11*(1-Calcs!E151)","v":6.231684711200848},{"$f":"G11*(1-Calcs!F151)","v":2.9701005778533527},{"$f":"H11*(1-Calcs!G151)","v":31.056242102301287},{"$f":"I11*(1-Calcs!H151)","v":195.68641793340117},{"$f":"J11*(1-Calcs!I151)","v":365.68964611928726},{"$f":"K11*(1-Calcs!J151)","v":117.0400434984011},{"$f":"L11*(1-Calcs!K151)","v":77.188191323118346},{"$f":"M11*(1-Calcs!L151)","v":219.34958159801408},"2000-05-01","2002-05-10",{"$f":"'Bio results'!E4","v":2.8711561975233488},{"$f":"'Bio results'!E13","v":28.787318075431994}]
[null,null,"10 days after break",{"$f":"D12*(1-Calcs!C152)*Calcs!C159","v":154.375},{"$f":"E12*(1-Calcs!D152)*Calcs!D159","v":28.787318075431994},{"$f":"F12*(1-Calcs!E152)*Calcs!E159","v":4.0505950622805518},{"$f":"G12*(1-Calcs!F152)*Calcs!F159","v":1.7820603467120115},{"$f":"H12*(1-Calcs!G152)*Calcs!G159","v":21.7393694716109},{"$f":"I12*(1-Calcs!H152)*Calcs!H159","v":136.9804925533808},{"$f":"J12*(1-Calcs!I152)*Calcs!I159","v":255.98275228350107},{"$f":"K12*(1-Calcs!J152)*Calcs!J159","v":76.076028273960716},{"$f":"L12*(1-Calcs!K152)*Calcs!K159","v":50.172324360026927},{"$f":"M12*(1-Calcs!L152)*Calcs!L159","v":142.57722803870917},"2000-05-10","2002-05-20",{"$f":"'Bio results'!E5","v":3.9650742843897646},{"$f":"'Bio results'!E14","v":17.272390845259196}]
[null,null,"20 days after break",{"$f":"D13*(1-Calcs!C153)*Calcs!C160","v":92.625},{"$f":"E13*(1-Calcs!D153)*Calcs!D160","v":17.272390845259196},{"$f":"F13*(1-Calcs!E153)*Calcs!E160","v":2.430357037368331},{"$f":"G13*(1-Calcs!F153)*Calcs!F160","v":0.98013319069160643},{"$f":"H13*(1-Calcs!G153)*Calcs!G160","v":14.130590156547084},{"$f":"I13*(1-Calcs!H153)*Calcs!H160","v":89.037320159697529},{"$f":"J13*(1-Calcs!I153)*Calcs!I160","v":166.38878898427569},{"$f":"K13*(1-Calcs!J153)*Calcs!J160","v":45.64561696437643},{"$f":"L13*(1-Calcs!K153)*Calcs!K160","v":30.103394616016153},{"$f":"M13*(1-Calcs!L153)*Calcs!L160","v":85.546336823225502},"2000-05-20","2002-06-10",{"$f":"'Bio results'!E6","v":4.5393812799946325},{"$f":"'Bio results'!E15","v":11.227054049418477}]
[null,null,"Time for post-emergence spraying",{"$f":"D14*(1-Calcs!C154)","v":60.206250000000004},{"$f":"E14*(1-Calcs!D154)","v":11.227054049418477},{"$f":"F14*(1-Calcs!E154)","v":1.5797320742894152},{"$f":"G14*(1-Calcs!F154)","v":0.58807991441496388},{"$f":"H14*(1-Calcs!G154)","v":10.597942617410313},{"$f":"I14*(1-Calcs!H154)","v":66.77799011977315},{"$f":"J14*(1-Calcs!I154)","v":124.79159173820676},{"$f":"K14*(1-Calcs!J154)","v":29.669651026844679},{"$f":"L14*(1-Calcs!K154)","v":19.567206500410499},{"$f":"M14*(1-Calcs!L154)","v":55.605118935096577},"2000-06-10","2002-09-01",{"$f":"'Bio results'!E7","v":1.9110271714125036},{"$f":"'Bio results'!E16","v":7.6343967536045643}]
[null,null,"Spring",{"$f":"D15*(1-Calcs!C155)*(1-'+Options'!$AG$129)","v":40.940250000000006},{"$f":"E15*(1-Calcs!D155)*(1-'+Options'!$AG$129)","v":7.6343967536045643},{"$f":"F15*(1-Calcs!E155)*(1-'+Options'!$AG$129)","v":1.0742178105168023},{"$f":"G15*(1-Calcs!F155)*(1-'+Options'!$AG$129)","v":0.39048506317153603},{"$f":"H15*(1-Calcs!G155)*(1-'+Options'!$AG$129)","v":7.8848693073532736},{"$f":"I15*(1-Calcs!H155)*(1-'+Options'!$AG$129)","v":49.682824649111225},{"$f":"J15*(1-Calcs!I155)*(1-'+Options'!$AG$129)","v":92.844944253225833},{"$f":"K15*(1-Calcs!J155)*(1-'+Options'!$AG$129)","v":20.175362698254382},{"$f":"L15*(1-Calcs!K155)*(1-'+Options'!$AG$129)","v":13.305700420279141},{"$f":"M15*(1-Calcs!L155)*(1-'+Options'!$AG$129)","v":37.811480875865669},"2000-09-01","2002-10-01",{"$f":"'Bio results'!E8","v":1.9110271714125036},{"$f":"'Bio results'!E18","v":11.57705132886028}]
[null,null,"Spring, seed produced per plant",{"$f":"('+Options'!$AG$133*(IF(Calcs!E184=3,1/('+Options'!$AG$135+Calcs!C177+('+Options'!$AJ$87*IF(Calcs!C15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59))),0)+IF(Calcs!E184=1,1/('+Options'!$AG$135+Calcs!C177+('+Options'!$AH$87*IF(Calcs!C15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59))),0)+IF(Calcs!E184=2,1/('+Options'!$AG$135+Calcs!C177+('+Options'!$AI$87*IF(Calcs!C15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59))),0)+IF(Calcs!E184=0,1/('+Options'!$AG$135+Calcs!C177+('+Options'!$AG$87*IF(Calcs!C15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59))),0)+((1/('+Options'!$AG$135+Calcs!C177+'+Options'!$AS$182))*(IF(Calcs!E184=4,1,0)+IF(Calcs!E184=5,1,0)+IF(Calcs!E184=6,1,0)))))*Calcs!C177/D7*IF(Calcs!P48>0,1-'+Options'!$AG$131,1)*IF(Calcs!P49>0,1-'+Options'!$AG$132,1)","v":13.008597446594427},{"$f":"('+Options'!$AG$133*(IF(Calcs!F184=3,1/('+Options'!$AG$135+Calcs!D177+('+Options'!$AJ$87*IF(Calcs!D15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59))),0)+IF(Calcs!F184=1,1/('+Options'!$AG$135+Calcs!D177+('+Options'!$AH$87*IF(Calcs!D15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59))),0)+IF(Calcs!F184=2,1/('+Options'!$AG$135+Calcs!D177+('+Options'!$AI$87*IF(Calcs!D15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59))),0)+IF(Calcs!F184=0,1/('+Options'!$AG$135+Calcs!D177+('+Options'!$AG$87*IF(Calcs!D15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59))),0)+((1/('+Options'!$AG$135+Calcs!D177+'+Options'!$AS$182))*(IF(Calcs!F184=4,1,0)+IF(Calcs!F184=5,1,0)+IF(Calcs!F184=6,1,0)))))*Calcs!D177/E7*IF(Calcs!Q48>0,1-'+Options'!$AG$131,1)*IF(Calcs!Q49>0,1-'+Options'!$AG$132,1)","v":6.0580254964681099},{"$f":"('+Options'!$AG$133*(IF(Calcs!G184=3,1/('+Options'!$AG$135+Calcs!E177+('+Options'!$AJ$87*IF(Calcs!E15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59))),0)+IF(Calcs!G184=1,1/('+Options'!$AG$135+Calcs!E177+('+Options'!$AH$87*IF(Calcs!E15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59))),0)+IF(Calcs!G184=2,1/('+Options'!$AG$135+Calcs!E177+('+Options'!$AI$87*IF(Calcs!E15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59))),0)+IF(Calcs!G184=0,1/('+Options'!$AG$135+Calcs!E177+('+Options'!$AG$87*IF(Calcs!E15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59))),0)+((1/('+Options'!$AG$135+Calcs!E177+'+Options'!$AS$182))*(IF(Calcs!G184=4,1,0)+IF(Calcs!G184=5,1,0)+IF(Calcs!G184=6,1,0)))))*Calcs!E177/F7*IF(Calcs!R48>0,1-'+Options'!$AG$131,1)*IF(Calcs!R49>0,1-'+Options'!$AG$132,1)","v":33.481284304200081},{"$f":"('+Options'!$AG$133*(IF(Calcs!H184=3,1/('+Options'!$AG$135+Calcs!F177+('+Options'!$AJ$87*IF(Calcs!F15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59))),0)+IF(Calcs!H184=1,1/('+Options'!$AG$135+Calcs!F177+('+Options'!$AH$87*IF(Calcs!F15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59))),0)+IF(Calcs!H184=2,1/('+Options'!$AG$135+Calcs!F177+('+Options'!$AI$87*IF(Calcs!F15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59))),0)+IF(Calcs!H184=0,1/('+Options'!$AG$135+Calcs!F177+('+Options'!$AG$87*IF(Calcs!F15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59))),0)+((1/('+Options'!$AG$135+Calcs!F177+'+Options'!$AS$182))*(IF(Calcs!H184=4,1,0)+IF(Calcs!H184=5,1,0)+IF(Calcs!H184=6,1,0)))))*Calcs!F177/G7*IF(Calcs!S48>0,1-'+Options'!$AG$131,1)*IF(Calcs!S49>0,1-'+Options'!$AG$132,1)","v":75.042241717056228},{"$f":"('+Options'!$AG$133*(IF(Calcs!I184=3,1/('+Options'!$AG$135+Calcs!G177+('+Options'!$AJ$87*IF(Calcs!G15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59))),0)+IF(Calcs!I184=1,1/('+Options'!$AG$135+Calcs!G177+('+Options'!$AH$87*IF(Calcs!G15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59))),0)+IF(Calcs!I184=2,1/('+Options'!$AG$135+Calcs!G177+('+Options'!$AI$87*IF(Calcs!G15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59))),0)+IF(Calcs!I184=0,1/('+Options'!$AG$135+Calcs!G177+('+Options'!$AG$87*IF(Calcs!G15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59))),0)+((1/('+Options'!$AG$135+Calcs!G177+'+Options'!$AS$182))*(IF(Calcs!I184=4,1,0)+IF(Calcs!I184=5,1,0)+IF(Calcs!I184=6,1,0)))))*Calcs!G177/H7*IF(Calcs!T48>0,1-'+Options'!$AG$131,1)*IF(Calcs!T49>0,1-'+Options'!$AG$132,1)","v":80.553750180639469},{"$f":"('+Options'!$AG$133*(IF(Calcs!J184=3,1/('+Options'!$AG$135+Calcs!H177+('+Options'!$AJ$87*IF(Calcs!H15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59))),0)+IF(Calcs!J184=1,1/('+Options'!$AG$135+Calcs!H177+('+Options'!$AH$87*IF(Calcs!H15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59))),0)+IF(Calcs!J184=2,1/('+Options'!$AG$135+Calcs!H177+('+Options'!$AI$87*IF(Calcs!H15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59))),0)+IF(Calcs!J184=0,1/('+Options'!$AG$135+Calcs!H177+('+Options'!$AG$87*IF(Calcs!H15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59))),0)+((1/('+Options'!$AG$135+Calcs!H177+'+Options'!$AS$182))*(IF(Calcs!J184=4,1,0)+IF(Calcs!J184=5,1,0)+IF(Calcs!J184=6,1,0)))))*Calcs!H177/I7*IF(Calcs!U48>0,1-'+Options'!$AG$131,1)*IF(Calcs!U49>0,1-'+Options'!$AG$132,1)","v":35.046139168032312},{"$f":"('+Options'!$AG$133*(IF(Calcs!K184=3,1/('+Options'!$AG$135+Calcs!I177+('+Options'!$AJ$87*IF(Calcs!I15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59))),0)+IF(Calcs!K184=1,1/('+Options'!$AG$135+Calcs!I177+('+Options'!$AH$87*IF(Calcs!I15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59))),0)+IF(Calcs!K184=2,1/('+Options'!$AG$135+Calcs!I177+('+Options'!$AI$87*IF(Calcs!I15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59))),0)+IF(Calcs!K184=0,1/('+Options'!$AG$135+Calcs!I177+('+Options'!$AG$87*IF(Calcs!I15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59))),0)+((1/('+Options'!$AG$135+Calcs!I177+'+Options'!$AS$182))*(IF(Calcs!K184=4,1,0)+IF(Calcs!K184=5,1,0)+IF(Calcs!K184=6,1,0)))))*Calcs!I177/J7*IF(Calcs!V48>0,1-'+Options'!$AG$131,1)*IF(Calcs!V49>0,1-'+Options'!$AG$132,1)","v":31.175295412814219},{"$f":"('+Options'!$AG$133*(IF(Calcs!L184=3,1/('+Options'!$AG$135+Calcs!J177+('+Options'!$AJ$87*IF(Calcs!J15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59))),0)+IF(Calcs!L184=1,1/('+Options'!$AG$135+Calcs!J177+('+Options'!$AH$87*IF(Calcs!J15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59))),0)+IF(Calcs!L184=2,1/('+Options'!$AG$135+Calcs!J177+('+Options'!$AI$87*IF(Calcs!J15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59))),0)+IF(Calcs!L184=0,1/('+Options'!$AG$135+Calcs!J177+('+Options'!$AG$87*IF(Calcs!J15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59))),0)+((1/('+Options'!$AG$135+Calcs!J177+'+Options'!$AS$182))*(IF(Calcs!L184=4,1,0)+IF(Calcs!L184=5,1,0)+IF(Calcs!L184=6,1,0)))))*Calcs!J177/K7*IF(Calcs!W48>0,1-'+Options'!$AG$131,1)*IF(Calcs!W49>0,1-'+Options'!$AG$132,1)","v":31.039589186242299},{"$f":"('+Options'!$AG$133*(IF(Calcs!M184=3,1/('+Options'!$AG$135+Calcs!K177+('+Options'!$AJ$87*IF(Calcs!K15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59))),0)+IF(Calcs!M184=1,1/('+Options'!$AG$135+Calcs!K177+('+Options'!$AH$87*IF(Calcs!K15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59))),0)+IF(Calcs!M184=2,1/('+Options'!$AG$135+Calcs!K177+('+Options'!$AI$87*IF(Calcs!K15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59))),0)+IF(Calcs!M184=0,1/('+Options'!$AG$135+Calcs!K177+('+Options'!$AG$87*IF(Calcs!K15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59))),0)+((1/('+Options'!$AG$135+Calcs!K177+'+Options'!$AS$182))*(IF(Calcs!M184=4,1,0)+IF(Calcs!M184=5,1,0)+IF(Calcs!M184=6,1,0)))))*Calcs!K177/L7*IF(Calcs!X48>0,1-'+Options'!$AG$131,1)*IF(Calcs!X49>0,1-'+Options'!$AG$132,1)","v":30.719633759775693},{"$f":"('+Options'!$AG$133*(IF(Calcs!N184=3,1/('+Options'!$AG$135+Calcs!L177+('+Options'!$AJ$87*IF(Calcs!L15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59))),0)+IF(Calcs!N184=1,1/('+Options'!$AG$135+Calcs!L177+('+Options'!$AH$87*IF(Calcs!L15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59))),0)+IF(Calcs!N184=2,1/('+Options'!$AG$135+Calcs!L177+('+Options'!$AI$87*IF(Calcs!L15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59))),0)+IF(Calcs!N184=0,1/('+Options'!$AG$135+Calcs!L177+('+Options'!$AG$87*IF(Calcs!L15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59))),0)+((1/('+Options'!$AG$135+Calcs!L177+'+Options'!$AS$182))*(IF(Calcs!N184=4,1,0)+IF(Calcs!N184=5,1,0)+IF(Calcs!N184=6,1,0)))))*Calcs!L177/M7*IF(Calcs!Y48>0,1-'+Options'!$AG$131,1)*IF(Calcs!Y49>0,1-'+Options'!$AG$132,1)","v":30.242441779525329},null,"2002-11-01",0,{"$f":"'Bio results'!E19","v":19.211448082464845}]
[null,null,"Spring, seed produced per m2",{"$f":"(D17*D8)","v":171.05679603519553},11.57705132886028,3.6717354405480074,46.310630880138667,286.38042081806208,500.22641763553139,83.155121157903665,639.31403637873871,333.2034678567922,116.73940192854029,"2000-10-01","2003-04-01",0,{"$f":"'Bio results'!F11","v":6.5596681170535245}]
[null,null,"Just before harvest",{"$f":"D18+D16","v":211.99704603519552},19.211448082464845,4.7459532510648099,46.701115943310207,294.26529012541533,549.90924228464257,176.0000654111295,659.4893990769931,346.50916827707135,154.55088280440594,"2000-11-01","2003-05-01",{"$f":"'Bio results'!F3","v":0.32798340585267627},{"$f":"'Bio results'!F12","v":6.231684711200848}]
[null,null,"Seeds in soil next autumn (/m2)",{"$f":"(D16+D18*Calcs!C170)*(1-'+Options'!$AG$130)","v":46.619138583695538},{"$f":"(E16+E18*Calcs!D170)*(1-'+Options'!$AG$130)","v":6.5596681170535245},{"$f":"(F16+F18*Calcs!E170)*(1-'+Options'!$AG$130)","v":3.1936565353261859},{"$f":"(G16+G18*Calcs!F170)*(1-'+Options'!$AG$130)","v":32.690781160317144},{"$f":"(H16+H18*Calcs!G170)*(1-'+Options'!$AG$130)","v":205.98570308779071},{"$f":"(I16+I18*Calcs!H170)*(1-'+Options'!$AG$130)","v":384.93646959924979},{"$f":"(J16+J18*Calcs!I170)*(1-'+Options'!$AG$130)","v":123.20004578779064},{"$f":"(K16+K18*Calcs!J170)*(1-'+Options'!$AG$130)","v":81.250727708545625},{"$f":"(L16+L18*Calcs!K170)*(1-'+Options'!$AG$130)","v":230.8942964189622},{"$f":"(M16+M18*Calcs!L170)*(1-'+Options'!$AG$130)","v":38.725673815602697},null,"2003-05-10",{"$f":"'Bio results'!F4","v":0.50759531848274808},{"$f":"'Bio results'!F13","v":4.0505950622805518}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2003-05-20",{"$f":"'Bio results'!F5","v":0.73847923703273954},{"$f":"'Bio results'!F14","v":2.430357037368331}]
[null,null,"Table 3. Yields",null,null,null,null,null,null,null,null,null,null,null,"2003-06-10",{"$f":"'Bio results'!F6","v":0.859693294271485},{"$f":"'Bio results'!F15","v":1.5797320742894152}]
[null,null,"Yield penalty from phytotoxicity",{"$f":"('+Options'!$AJ$81)*Calcs!P40","v":0.04},{"$f":"('+Options'!$AJ$81)*Calcs!Q40","v":0.04},{"$f":"('+Options'!$AJ$81)*Calcs!R40","v":0.02},{"$f":"('+Options'!$AJ$81)*Calcs!S40","v":0},{"$f":"('+Options'!$AJ$81)*Calcs!T40","v":0},{"$f":"('+Options'!$AJ$81)*Calcs!U40","v":0},{"$f":"('+Options'!$AJ$81)*Calcs!V40","v":0},{"$f":"('+Options'!$AJ$81)*Calcs!W40","v":0.02},{"$f":"('+Options'!$AJ$81)*Calcs!X40","v":0.02},{"$f":"('+Options'!$AJ$81)*Calcs!Y40","v":0.02},null,"2003-09-01",{"$f":"'Bio results'!F7","v":1.0966531054148974},{"$f":"'Bio results'!F16","v":1.0742178105168023}]
[null,null,"Yield penalty for late sowing (if any) (%)",{"$f":"IF(Calcs!C22<>\"\",IF(Calcs!E184=0,'+Options'!$AG$80,IF(Calcs!E184=1,'+Options'!$AH$80,IF(Calcs!E184=2,'+Options'!$AI$80,IF(Calcs!E184=3,'+Options'!$AJ$80,0)))),0)+IF(Calcs!C21<>\"\",IF(Calcs!E184=0,'+Options'!$AG$79,IF(Calcs!E184=1,'+Options'!$AH$79,IF(Calcs!E184=2,'+Options'!$AI$79,IF(Calcs!E184=3,'+Options'!$AJ$79,0)))),0)","v":0},{"$f":"IF(Calcs!D22<>\"\",IF(Calcs!F184=0,'+Options'!$AG$80,IF(Calcs!F184=1,'+Options'!$AH$80,IF(Calcs!F184=2,'+Options'!$AI$80,IF(Calcs!F184=3,'+Options'!$AJ$80,0)))),0)+IF(Calcs!D21<>\"\",IF(Calcs!F184=0,'+Options'!$AG$79,IF(Calcs!F184=1,'+Options'!$AH$79,IF(Calcs!F184=2,'+Options'!$AI$79,IF(Calcs!F184=3,'+Options'!$AJ$79,0)))),0)","v":0},{"$f":"IF(Calcs!E22<>\"\",IF(Calcs!G184=0,'+Options'!$AG$80,IF(Calcs!G184=1,'+Options'!$AH$80,IF(Calcs!G184=2,'+Options'!$AI$80,IF(Calcs!G184=3,'+Options'!$AJ$80,0)))),0)+IF(Calcs!E21<>\"\",IF(Calcs!G184=0,'+Options'!$AG$79,IF(Calcs!G184=1,'+Options'!$AH$79,IF(Calcs!G184=2,'+Options'!$AI$79,IF(Calcs!G184=3,'+Options'!$AJ$79,0)))),0)","v":0},{"$f":"IF(Calcs!F22<>\"\",IF(Calcs!H184=0,'+Options'!$AG$80,IF(Calcs!H184=1,'+Options'!$AH$80,IF(Calcs!H184=2,'+Options'!$AI$80,IF(Calcs!H184=3,'+Options'!$AJ$80,0)))),0)+IF(Calcs!F21<>\"\",IF(Calcs!H184=0,'+Options'!$AG$79,IF(Calcs!H184=1,'+Options'!$AH$79,IF(Calcs!H184=2,'+Options'!$AI$79,IF(Calcs!H184=3,'+Options'!$AJ$79,0)))),0)","v":0},{"$f":"IF(Calcs!G22<>\"\",IF(Calcs!I184=0,'+Options'!$AG$80,IF(Calcs!I184=1,'+Options'!$AH$80,IF(Calcs!I184=2,'+Options'!$AI$80,IF(Calcs!I184=3,'+Options'!$AJ$80,0)))),0)+IF(Calcs!G21<>\"\",IF(Calcs!I184=0,'+Options'!$AG$79,IF(Calcs!I184=1,'+Options'!$AH$79,IF(Calcs!I184=2,'+Options'!$AI$79,IF(Calcs!I184=3,'+Options'!$AJ$79,0)))),0)","v":0},{"$f":"IF(Calcs!H22<>\"\",IF(Calcs!J184=0,'+Options'!$AG$80,IF(Calcs!J184=1,'+Options'!$AH$80,IF(Calcs!J184=2,'+Options'!$AI$80,IF(Calcs!J184=3,'+Options'!$AJ$80,0)))),0)+IF(Calcs!H21<>\"\",IF(Calcs!J184=0,'+Options'!$AG$79,IF(Calcs!J184=1,'+Options'!$AH$79,IF(Calcs!J184=2,'+Options'!$AI$79,IF(Calcs!J184=3,'+Options'!$AJ$79,0)))),0)","v":0},{"$f":"IF(Calcs!I22<>\"\",IF(Calcs!K184=0,'+Options'!$AG$80,IF(Calcs!K184=1,'+Options'!$AH$80,IF(Calcs!K184=2,'+Options'!$AI$80,IF(Calcs!K184=3,'+Options'!$AJ$80,0)))),0)+IF(Calcs!I21<>\"\",IF(Calcs!K184=0,'+Options'!$AG$79,IF(Calcs!K184=1,'+Options'!$AH$79,IF(Calcs!K184=2,'+Options'!$AI$79,IF(Calcs!K184=3,'+Options'!$AJ$79,0)))),0)","v":0},{"$f":"IF(Calcs!J22<>\"\",IF(Calcs!L184=0,'+Options'!$AG$80,IF(Calcs!L184=1,'+Options'!$AH$80,IF(Calcs!L184=2,'+Options'!$AI$80,IF(Calcs!L184=3,'+Options'!$AJ$80,0)))),0)+IF(Calcs!J21<>\"\",IF(Calcs!L184=0,'+Options'!$AG$79,IF(Calcs!L184=1,'+Options'!$AH$79,IF(Calcs!L184=2,'+Options'!$AI$79,IF(Calcs!L184=3,'+Options'!$AJ$79,0)))),0)","v":0},{"$f":"IF(Calcs!K22<>\"\",IF(Calcs!M184=0,'+Options'!$AG$80,IF(Calcs!M184=1,'+Options'!$AH$80,IF(Calcs!M184=2,'+Options'!$AI$80,IF(Calcs!M184=3,'+Options'!$AJ$80,0)))),0)+IF(Calcs!K21<>\"\",IF(Calcs!M184=0,'+Options'!$AG$79,IF(Calcs!M184=1,'+Options'!$AH$79,IF(Calcs!M184=2,'+Options'!$AI$79,IF(Calcs!M184=3,'+Options'!$AJ$79,0)))),0)","v":0},{"$f":"IF(Calcs!L22<>\"\",IF(Calcs!N184=0,'+Options'!$AG$80,IF(Calcs!N184=1,'+Options'!$AH$80,IF(Calcs!N184=2,'+Options'!$AI$80,IF(Calcs!N184=3,'+Options'!$AJ$80,0)))),0)+IF(Calcs!L21<>\"\",IF(Calcs!N184=0,'+Options'!$AG$79,IF(Calcs!N184=1,'+Options'!$AH$79,IF(Calcs!N184=2,'+Options'!$AI$79,IF(Calcs!N184=3,'+Options'!$AJ$79,0)))),0)","v":0},null,"2003-10-01",{"$f":"'Bio results'!F8","v":0.10966531054148972},{"$f":"'Bio results'!F18","v":3.6717354405480074}]
[null,null,"Yield pen. for not swathing crops (%)",{"$f":"IF(AND(Calcs!C39=\"\",Calcs!C40=\"\"),IF(Calcs!E184=3,'+Options'!$AJ$73,IF(Calcs!E184=0,'+Options'!$AG$73,IF(Calcs!E184=1,'+Options'!$AH$73,IF(Calcs!E184=2,'+Options'!$AI$73,0)))),0)","v":0.02},{"$f":"IF(AND(Calcs!D39=\"\",Calcs!D40=\"\"),IF(Calcs!F184=3,'+Options'!$AJ$73,IF(Calcs!F184=0,'+Options'!$AG$73,IF(Calcs!F184=1,'+Options'!$AH$73,IF(Calcs!F184=2,'+Options'!$AI$73,0)))),0)","v":0.02},{"$f":"IF(AND(Calcs!E39=\"\",Calcs!E40=\"\"),IF(Calcs!G184=3,'+Options'!$AJ$73,IF(Calcs!G184=0,'+Options'!$AG$73,IF(Calcs!G184=1,'+Options'!$AH$73,IF(Calcs!G184=2,'+Options'!$AI$73,0)))),0)","v":0},{"$f":"IF(AND(Calcs!F39=\"\",Calcs!F40=\"\"),IF(Calcs!H184=3,'+Options'!$AJ$73,IF(Calcs!H184=0,'+Options'!$AG$73,IF(Calcs!H184=1,'+Options'!$AH$73,IF(Calcs!H184=2,'+Options'!$AI$73,0)))),0)","v":0},{"$f":"IF(AND(Calcs!G39=\"\",Calcs!G40=\"\"),IF(Calcs!I184=3,'+Options'!$AJ$73,IF(Calcs!I184=0,'+Options'!$AG$73,IF(Calcs!I184=1,'+Options'!$AH$73,IF(Calcs!I184=2,'+Options'!$AI$73,0)))),0)","v":0},{"$f":"IF(AND(Calcs!H39=\"\",Calcs!H40=\"\"),IF(Calcs!J184=3,'+Options'!$AJ$73,IF(Calcs!J184=0,'+Options'!$AG$73,IF(Calcs!J184=1,'+Options'!$AH$73,IF(Calcs!J184=2,'+Options'!$AI$73,0)))),0)","v":0},{"$f":"IF(AND(Calcs!I39=\"\",Calcs!I40=\"\"),IF(Calcs!K184=3,'+Options'!$AJ$73,IF(Calcs!K184=0,'+Options'!$AG$73,IF(Calcs!K184=1,'+Options'!$AH$73,IF(Calcs!K184=2,'+Options'!$AI$73,0)))),0)","v":0},{"$f":"IF(AND(Calcs!J39=\"\",Calcs!J40=\"\"),IF(Calcs!L184=3,'+Options'!$AJ$73,IF(Calcs!L184=0,'+Options'!$AG$73,IF(Calcs!L184=1,'+Options'!$AH$73,IF(Calcs!L184=2,'+Options'!$AI$73,0)))),0)","v":0.02},{"$f":"IF(AND(Calcs!K39=\"\",Calcs!K40=\"\"),IF(Calcs!M184=3,'+Options'!$AJ$73,IF(Calcs!M184=0,'+Options'!$AG$73,IF(Calcs!M184=1,'+Options'!$AH$73,IF(Calcs!M184=2,'+Options'!$AI$73,0)))),0)","v":0.02},{"$f":"IF(AND(Calcs!L39=\"\",Calcs!L40=\"\"),IF(Calcs!N184=3,'+Options'!$AJ$73,IF(Calcs!N184=0,'+Options'!$AG$73,IF(Calcs!N184=1,'+Options'!$AH$73,IF(Calcs!N184=2,'+Options'!$AI$73,0)))),0)","v":0},null,"2003-11-01",0,{"$f":"'Bio results'!F19","v":4.7459532510648099}]
[null,null,"Yield pen. for crop topping (%)",{"$f":"IF(Calcs!C30<>\"\",IF(Calcs!E185=3,'+Options'!$AJ$74,IF(Calcs!E185=0,'+Options'!$AG$74,IF(Calcs!E185=1,'+Options'!$AH$74,IF(Calcs!E185=2,'+Options'!$AI$74,0)))),0)","v":0},{"$f":"IF(Calcs!D30<>\"\",IF(Calcs!F185=3,'+Options'!$AJ$74,IF(Calcs!F185=0,'+Options'!$AG$74,IF(Calcs!F185=1,'+Options'!$AH$74,IF(Calcs!F185=2,'+Options'!$AI$74,0)))),0)","v":0},{"$f":"IF(Calcs!E30<>\"\",IF(Calcs!G185=3,'+Options'!$AJ$74,IF(Calcs!G185=0,'+Options'!$AG$74,IF(Calcs!G185=1,'+Options'!$AH$74,IF(Calcs!G185=2,'+Options'!$AI$74,0)))),0)","v":0},{"$f":"IF(Calcs!F30<>\"\",IF(Calcs!H185=3,'+Options'!$AJ$74,IF(Calcs!H185=0,'+Options'!$AG$74,IF(Calcs!H185=1,'+Options'!$AH$74,IF(Calcs!H185=2,'+Options'!$AI$74,0)))),0)","v":0},{"$f":"IF(Calcs!G30<>\"\",IF(Calcs!I185=3,'+Options'!$AJ$74,IF(Calcs!I185=0,'+Options'!$AG$74,IF(Calcs!I185=1,'+Options'!$AH$74,IF(Calcs!I185=2,'+Options'!$AI$74,0)))),0)","v":0},{"$f":"IF(Calcs!H30<>\"\",IF(Calcs!J185=3,'+Options'!$AJ$74,IF(Calcs!J185=0,'+Options'!$AG$74,IF(Calcs!J185=1,'+Options'!$AH$74,IF(Calcs!J185=2,'+Options'!$AI$74,0)))),0)","v":0},{"$f":"IF(Calcs!I30<>\"\",IF(Calcs!K185=3,'+Options'!$AJ$74,IF(Calcs!K185=0,'+Options'!$AG$74,IF(Calcs!K185=1,'+Options'!$AH$74,IF(Calcs!K185=2,'+Options'!$AI$74,0)))),0)","v":0},{"$f":"IF(Calcs!J30<>\"\",IF(Calcs!L185=3,'+Options'!$AJ$74,IF(Calcs!L185=0,'+Options'!$AG$74,IF(Calcs!L185=1,'+Options'!$AH$74,IF(Calcs!L185=2,'+Options'!$AI$74,0)))),0)","v":0},{"$f":"IF(Calcs!K30<>\"\",IF(Calcs!M185=3,'+Options'!$AJ$74,IF(Calcs!M185=0,'+Options'!$AG$74,IF(Calcs!M185=1,'+Options'!$AH$74,IF(Calcs!M185=2,'+Options'!$AI$74,0)))),0)","v":0},{"$f":"IF(Calcs!L30<>\"\",IF(Calcs!N185=3,'+Options'!$AJ$74,IF(Calcs!N185=0,'+Options'!$AG$74,IF(Calcs!N185=1,'+Options'!$AH$74,IF(Calcs!N185=2,'+Options'!$AI$74,0)))),0)","v":0},null,"2004-04-01",0,{"$f":"'Bio results'!G11","v":3.1936565353261859}]
[null,null,"Yield benefit for mouldboarding (%)",{"$f":"IF(COUNTIF(Calcs!C17,\">=0\"),'+Options'!$H$25,0)","v":0},{"$f":"IF(COUNTIF(Calcs!$C$17:D17,\">=0\"),'+Options'!$H$25,0)","v":0},{"$f":"IF(COUNTIF(Calcs!$C$17:E17,\">=0\"),'+Options'!$H$25,0)","v":0},{"$f":"IF(COUNTIF(Calcs!$C$17:F17,\">=0\"),'+Options'!$H$25,0)","v":0},{"$f":"IF(COUNTIF(Calcs!$C$17:G17,\">=0\"),'+Options'!$H$25,0)","v":0},{"$f":"IF(COUNTIF(Calcs!$C$17:H17,\">=0\"),'+Options'!$H$25,0)","v":0},{"$f":"IF(COUNTIF(Calcs!$C$17:I17,\">=0\"),'+Options'!$H$25,0)","v":0},{"$f":"IF(COUNTIF(Calcs!$C$17:J17,\">=0\"),'+Options'!$H$25,0)","v":0},{"$f":"IF(COUNTIF(Calcs!$C$17:K17,\">=0\"),'+Options'!$H$25,0)","v":0},{"$f":"IF(COUNTIF(Calcs!$C$17:L17,\">=0\"),'+Options'!$H$25,0)","v":0},null,"2004-05-01",{"$f":"'Bio results'!G3","v":0.22355595747283302},{"$f":"'Bio results'!G12","v":2.9701005778533527}]
[null,null,"Yield benefit for early sowing (if any) (%)",{"$f":"IF(Calcs!C19<>\"\",IF(Calcs!E184=0,'+Options'!$AG$67,IF(Calcs!E184=1,'+Options'!$AH$67,IF(Calcs!E184=2,'+Options'!$AI$67,IF(Calcs!E184=3,'+Options'!$AJ$67,0)))),0)","v":0},{"$f":"IF(Calcs!D19<>\"\",IF(Calcs!F184=0,'+Options'!$AG$67,IF(Calcs!F184=1,'+Options'!$AH$67,IF(Calcs!F184=2,'+Options'!$AI$67,IF(Calcs!F184=3,'+Options'!$AJ$67,0)))),0)","v":0},{"$f":"IF(Calcs!E19<>\"\",IF(Calcs!G184=0,'+Options'!$AG$67,IF(Calcs!G184=1,'+Options'!$AH$67,IF(Calcs!G184=2,'+Options'!$AI$67,IF(Calcs!G184=3,'+Options'!$AJ$67,0)))),0)","v":0},{"$f":"IF(Calcs!F19<>\"\",IF(Calcs!H184=0,'+Options'!$AG$67,IF(Calcs!H184=1,'+Options'!$AH$67,IF(Calcs!H184=2,'+Options'!$AI$67,IF(Calcs!H184=3,'+Options'!$AJ$67,0)))),0)","v":0},{"$f":"IF(Calcs!G19<>\"\",IF(Calcs!I184=0,'+Options'!$AG$67,IF(Calcs!I184=1,'+Options'!$AH$67,IF(Calcs!I184=2,'+Options'!$AI$67,IF(Calcs!I184=3,'+Options'!$AJ$67,0)))),0)","v":0},{"$f":"IF(Calcs!H19<>\"\",IF(Calcs!J184=0,'+Options'!$AG$67,IF(Calcs!J184=1,'+Options'!$AH$67,IF(Calcs!J184=2,'+Options'!$AI$67,IF(Calcs!J184=3,'+Options'!$AJ$67,0)))),0)","v":0},{"$f":"IF(Calcs!I19<>\"\",IF(Calcs!K184=0,'+Options'!$AG$67,IF(Calcs!K184=1,'+Options'!$AH$67,IF(Calcs!K184=2,'+Options'!$AI$67,IF(Calcs!K184=3,'+Options'!$AJ$67,0)))),0)","v":0},{"$f":"IF(Calcs!J19<>\"\",IF(Calcs!L184=0,'+Options'!$AG$67,IF(Calcs!L184=1,'+Options'!$AH$67,IF(Calcs!L184=2,'+Options'!$AI$67,IF(Calcs!L184=3,'+Options'!$AJ$67,0)))),0)","v":0},{"$f":"IF(Calcs!K19<>\"\",IF(Calcs!M184=0,'+Options'!$AG$67,IF(Calcs!M184=1,'+Options'!$AH$67,IF(Calcs!M184=2,'+Options'!$AI$67,IF(Calcs!M184=3,'+Options'!$AJ$67,0)))),0)","v":0},{"$f":"IF(Calcs!L19<>\"\",IF(Calcs!N184=0,'+Options'!$AG$67,IF(Calcs!N184=1,'+Options'!$AH$67,IF(Calcs!N184=2,'+Options'!$AI$67,IF(Calcs!N184=3,'+Options'!$AJ$67,0)))),0)","v":0},null,"2004-05-10",{"$f":"'Bio results'!G4","v":1.3521941770571071},{"$f":"'Bio results'!G13","v":1.7820603467120115}]
[null,null,"Yiled benefit from previous green/brown manuring/mow (%)",0,{"$f":"IF(Calcs!C34<>\"\",IF(Calcs!F184=0,'+Options'!$AJ68,IF(Calcs!F184=1,'+Options'!$AH68,IF(Calcs!F184=2,'+Options'!$AI68,IF(Calcs!F184=3,'+Options'!#REF!,0)))),0)+IF(Calcs!C31<>\"\",IF(Calcs!F184=0,'+Options'!$AG69,IF(Calcs!F184=1,'+Options'!$AH69,IF(Calcs!F184=2,'+Options'!$AI69,IF(Calcs!F184=3,'+Options'!$AJ69,0)))),0)+IF(Calcs!C33<>\"\",IF(Calcs!F184=0,'+Options'!$AG70,IF(Calcs!F184=1,'+Options'!$AH70,IF(Calcs!F184=2,'+Options'!$AI70,IF(Calcs!F184=3,'+Options'!$AJ70,0)))),0)","v":0},{"$f":"IF(Calcs!D34<>\"\",IF(Calcs!G184=0,'+Options'!$AJ68,IF(Calcs!G184=1,'+Options'!$AH68,IF(Calcs!G184=2,'+Options'!$AI68,IF(Calcs!G184=3,'+Options'!#REF!,0)))),0)+IF(Calcs!D31<>\"\",IF(Calcs!G184=0,'+Options'!$AG69,IF(Calcs!G184=1,'+Options'!$AH69,IF(Calcs!G184=2,'+Options'!$AI69,IF(Calcs!G184=3,'+Options'!$AJ69,0)))),0)+IF(Calcs!D33<>\"\",IF(Calcs!G184=0,'+Options'!$AG70,IF(Calcs!G184=1,'+Options'!$AH70,IF(Calcs!G184=2,'+Options'!$AI70,IF(Calcs!G184=3,'+Options'!$AJ70,0)))),0)","v":0},{"$f":"IF(Calcs!E34<>\"\",IF(Calcs!H184=0,'+Options'!$AJ68,IF(Calcs!H184=1,'+Options'!$AH68,IF(Calcs!H184=2,'+Options'!$AI68,IF(Calcs!H184=3,'+Options'!#REF!,0)))),0)+IF(Calcs!E31<>\"\",IF(Calcs!H184=0,'+Options'!$AG69,IF(Calcs!H184=1,'+Options'!$AH69,IF(Calcs!H184=2,'+Options'!$AI69,IF(Calcs!H184=3,'+Options'!$AJ69,0)))),0)+IF(Calcs!E33<>\"\",IF(Calcs!H184=0,'+Options'!$AG70,IF(Calcs!H184=1,'+Options'!$AH70,IF(Calcs!H184=2,'+Options'!$AI70,IF(Calcs!H184=3,'+Options'!$AJ70,0)))),0)","v":0},{"$f":"IF(Calcs!F34<>\"\",IF(Calcs!I184=0,'+Options'!$AJ68,IF(Calcs!I184=1,'+Options'!$AH68,IF(Calcs!I184=2,'+Options'!$AI68,IF(Calcs!I184=3,'+Options'!#REF!,0)))),0)+IF(Calcs!F31<>\"\",IF(Calcs!I184=0,'+Options'!$AG69,IF(Calcs!I184=1,'+Options'!$AH69,IF(Calcs!I184=2,'+Options'!$AI69,IF(Calcs!I184=3,'+Options'!$AJ69,0)))),0)+IF(Calcs!F33<>\"\",IF(Calcs!I184=0,'+Options'!$AG70,IF(Calcs!I184=1,'+Options'!$AH70,IF(Calcs!I184=2,'+Options'!$AI70,IF(Calcs!I184=3,'+Options'!$AJ70,0)))),0)","v":0},{"$f":"IF(Calcs!G34<>\"\",IF(Calcs!J184=0,'+Options'!$AJ68,IF(Calcs!J184=1,'+Options'!$AH68,IF(Calcs!J184=2,'+Options'!$AI68,IF(Calcs!J184=3,'+Options'!#REF!,0)))),0)+IF(Calcs!G31<>\"\",IF(Calcs!J184=0,'+Options'!$AG69,IF(Calcs!J184=1,'+Options'!$AH69,IF(Calcs!J184=2,'+Options'!$AI69,IF(Calcs!J184=3,'+Options'!$AJ69,0)))),0)+IF(Calcs!G33<>\"\",IF(Calcs!J184=0,'+Options'!$AG70,IF(Calcs!J184=1,'+Options'!$AH70,IF(Calcs!J184=2,'+Options'!$AI70,IF(Calcs!J184=3,'+Options'!$AJ70,0)))),0)","v":0},{"$f":"IF(Calcs!H34<>\"\",IF(Calcs!K184=0,'+Options'!$AJ68,IF(Calcs!K184=1,'+Options'!$AH68,IF(Calcs!K184=2,'+Options'!$AI68,IF(Calcs!K184=3,'+Options'!#REF!,0)))),0)+IF(Calcs!H31<>\"\",IF(Calcs!K184=0,'+Options'!$AG69,IF(Calcs!K184=1,'+Options'!$AH69,IF(Calcs!K184=2,'+Options'!$AI69,IF(Calcs!K184=3,'+Options'!$AJ69,0)))),0)+IF(Calcs!H33<>\"\",IF(Calcs!K184=0,'+Options'!$AG70,IF(Calcs!K184=1,'+Options'!$AH70,IF(Calcs!K184=2,'+Options'!$AI70,IF(Calcs!K184=3,'+Options'!$AJ70,0)))),0)","v":0},{"$f":"IF(Calcs!I34<>\"\",IF(Calcs!L184=0,'+Options'!$AJ68,IF(Calcs!L184=1,'+Options'!$AH68,IF(Calcs!L184=2,'+Options'!$AI68,IF(Calcs!L184=3,'+Options'!#REF!,0)))),0)+IF(Calcs!I31<>\"\",IF(Calcs!L184=0,'+Options'!$AG69,IF(Calcs!L184=1,'+Options'!$AH69,IF(Calcs!L184=2,'+Options'!$AI69,IF(Calcs!L184=3,'+Options'!$AJ69,0)))),0)+IF(Calcs!I33<>\"\",IF(Calcs!L184=0,'+Options'!$AG70,IF(Calcs!L184=1,'+Options'!$AH70,IF(Calcs!L184=2,'+Options'!$AI70,IF(Calcs!L184=3,'+Options'!$AJ70,0)))),0)","v":0},{"$f":"IF(Calcs!J34<>\"\",IF(Calcs!M184=0,'+Options'!$AJ68,IF(Calcs!M184=1,'+Options'!$AH68,IF(Calcs!M184=2,'+Options'!$AI68,IF(Calcs!M184=3,'+Options'!#REF!,0)))),0)+IF(Calcs!J31<>\"\",IF(Calcs!M184=0,'+Options'!$AG69,IF(Calcs!M184=1,'+Options'!$AH69,IF(Calcs!M184=2,'+Options'!$AI69,IF(Calcs!M184=3,'+Options'!$AJ69,0)))),0)+IF(Calcs!J33<>\"\",IF(Calcs!M184=0,'+Options'!$AG70,IF(Calcs!M184=1,'+Options'!$AH70,IF(Calcs!M184=2,'+Options'!$AI70,IF(Calcs!M184=3,'+Options'!$AJ70,0)))),0)","v":0},{"$f":"IF(Calcs!K34<>\"\",IF(Calcs!N184=0,'+Options'!$AJ68,IF(Calcs!N184=1,'+Options'!$AH68,IF(Calcs!N184=2,'+Options'!$AI68,IF(Calcs!N184=3,'+Options'!#REF!,0)))),0)+IF(Calcs!K31<>\"\",IF(Calcs!N184=0,'+Options'!$AG69,IF(Calcs!N184=1,'+Options'!$AH69,IF(Calcs!N184=2,'+Options'!$AI69,IF(Calcs!N184=3,'+Options'!$AJ69,0)))),0)+IF(Calcs!K33<>\"\",IF(Calcs!N184=0,'+Options'!$AG70,IF(Calcs!N184=1,'+Options'!$AH70,IF(Calcs!N184=2,'+Options'!$AI70,IF(Calcs!N184=3,'+Options'!$AJ70,0)))),0)","v":0},null,"2004-05-20",{"$f":"'Bio results'!G5","v":0.76183079821938493},{"$f":"'Bio results'!G14","v":0.98013319069160643}]
[null,null,"Weed-free yield - Wheat (t/ha)",{"$f":"IF(Calcs!E184=0,VLOOKUP(Calcs!E189,Calcs!$C193:$M291,3)*(1-D$23-D$24-D$25-D$26+D27+D$28+D$29),0)","v":1.6919999999999999},{"$f":"IF(Calcs!F184=0,VLOOKUP(Calcs!F189,Calcs!$C193:$M291,3)*(1-E$23-E$24-E$25-E$26+E27+E$28+E$29),0)","v":1.6919999999999999},{"$f":"IF(Calcs!G184=0,VLOOKUP(Calcs!G189,Calcs!$C193:$M291,3)*(1-F$23-F$24-F$25-F$26+F27+F$28+F$29),0)","v":0},{"$f":"IF(Calcs!H184=0,VLOOKUP(Calcs!H189,Calcs!$C193:$M291,3)*(1-G$23-G$24-G$25-G$26+G27+G$28+G$29),0)","v":0},{"$f":"IF(Calcs!I184=0,VLOOKUP(Calcs!I189,Calcs!$C193:$M291,3)*(1-H$23-H$24-H$25-H$26+H27+H$28+H$29),0)","v":0},{"$f":"IF(Calcs!J184=0,VLOOKUP(Calcs!J189,Calcs!$C193:$M291,3)*(1-I$23-I$24-I$25-I$26+I27+I$28+I$29),0)","v":0},{"$f":"IF(Calcs!K184=0,VLOOKUP(Calcs!K189,Calcs!$C193:$M291,3)*(1-J$23-J$24-J$25-J$26+J27+J$28+J$29),0)","v":0},{"$f":"IF(Calcs!L184=0,VLOOKUP(Calcs!L189,Calcs!$C193:$M291,3)*(1-K$23-K$24-K$25-K$26+K27+K$28+K$29),0)","v":2.0735999999999999},{"$f":"IF(Calcs!M184=0,VLOOKUP(Calcs!M189,Calcs!$C193:$M291,3)*(1-L$23-L$24-L$25-L$26+L27+L$28+L$29),0)","v":1.9008},{"$f":"IF(Calcs!N184=0,VLOOKUP(Calcs!N189,Calcs!$C193:$M291,3)*(1-M$23-M$24-M$25-M$26+M27+M$28+M$29),0)","v":0},null,"2004-06-10",{"$f":"'Bio results'!G6","v":1.1342814106821955},{"$f":"'Bio results'!G15","v":0.58807991441496388}]
[null,null,"Weed-free yield - Barley (t/ha)",{"$f":"IF(Calcs!E185=1,VLOOKUP(Calcs!E189,Calcs!$C193:$M291,3)*(1-D$23-D$24-D$25-D$26+D27+D$28+D$29),0)","v":0},{"$f":"IF(Calcs!F185=1,VLOOKUP(Calcs!F189,Calcs!$C193:$M291,3)*(1-E$23-E$24-E$25-E$26+E27+E$28+E$29),0)","v":0},{"$f":"IF(Calcs!G185=1,VLOOKUP(Calcs!G189,Calcs!$C193:$M291,3)*(1-F$23-F$24-F$25-F$26+F27+F$28+F$29),0)","v":0},{"$f":"IF(Calcs!H185=1,VLOOKUP(Calcs!H189,Calcs!$C193:$M291,3)*(1-G$23-G$24-G$25-G$26+G27+G$28+G$29),0)","v":0},{"$f":"IF(Calcs!I185=1,VLOOKUP(Calcs!I189,Calcs!$C193:$M291,3)*(1-H$23-H$24-H$25-H$26+H27+H$28+H$29),0)","v":0},{"$f":"IF(Calcs!J185=1,VLOOKUP(Calcs!J189,Calcs!$C193:$M291,3)*(1-I$23-I$24-I$25-I$26+I27+I$28+I$29),0)","v":0},{"$f":"IF(Calcs!K185=1,VLOOKUP(Calcs!K189,Calcs!$C193:$M291,3)*(1-J$23-J$24-J$25-J$26+J27+J$28+J$29),0)","v":0},{"$f":"IF(Calcs!L185=1,VLOOKUP(Calcs!L189,Calcs!$C193:$M291,3)*(1-K$23-K$24-K$25-K$26+K27+K$28+K$29),0)","v":0},{"$f":"IF(Calcs!M185=1,VLOOKUP(Calcs!M189,Calcs!$C193:$M291,3)*(1-L$23-L$24-L$25-L$26+L27+L$28+L$29),0)","v":0},{"$f":"IF(Calcs!N185=1,VLOOKUP(Calcs!N189,Calcs!$C193:$M291,3)*(1-M$23-M$24-M$25-M$26+M27+M$28+M$29),0)","v":0},null,"2004-09-01",{"$f":"'Bio results'!G7","v":1.2342549961327394},{"$f":"'Bio results'!G16","v":0.39048506317153603}]
[null,null,"Weed-free yield - Canola (t/ha)",{"$f":"IF(Calcs!E184=2,VLOOKUP(Calcs!E189,Calcs!$C193:$M291,3)*(1-D$23-D$24-D$25-D$26+D27+D$28+D$29),0)","v":0},{"$f":"IF(Calcs!F184=2,VLOOKUP(Calcs!F189,Calcs!$C193:$M291,3)*(1-E$23-E$24-E$25-E$26+E27+E$28+E$29),0)","v":0},{"$f":"IF(Calcs!G184=2,VLOOKUP(Calcs!G189,Calcs!$C193:$M291,3)*(1-F$23-F$24-F$25-F$26+F27+F$28+F$29),0)","v":0.98},{"$f":"IF(Calcs!H184=2,VLOOKUP(Calcs!H189,Calcs!$C193:$M291,3)*(1-G$23-G$24-G$25-G$26+G27+G$28+G$29),0)","v":0},{"$f":"IF(Calcs!I184=2,VLOOKUP(Calcs!I189,Calcs!$C193:$M291,3)*(1-H$23-H$24-H$25-H$26+H27+H$28+H$29),0)","v":0},{"$f":"IF(Calcs!J184=2,VLOOKUP(Calcs!J189,Calcs!$C193:$M291,3)*(1-I$23-I$24-I$25-I$26+I27+I$28+I$29),0)","v":0},{"$f":"IF(Calcs!K184=2,VLOOKUP(Calcs!K189,Calcs!$C193:$M291,3)*(1-J$23-J$24-J$25-J$26+J27+J$28+J$29),0)","v":0},{"$f":"IF(Calcs!L184=2,VLOOKUP(Calcs!L189,Calcs!$C193:$M291,3)*(1-K$23-K$24-K$25-K$26+K27+K$28+K$29),0)","v":0},{"$f":"IF(Calcs!M184=2,VLOOKUP(Calcs!M189,Calcs!$C193:$M291,3)*(1-L$23-L$24-L$25-L$26+L27+L$28+L$29),0)","v":0},{"$f":"IF(Calcs!N184=2,VLOOKUP(Calcs!N189,Calcs!$C193:$M291,3)*(1-M$23-M$24-M$25-M$26+M27+M$28+M$29),0)","v":0.98},null,"2004-10-01",{"$f":"'Bio results'!G8","v":0.61712749806636968},{"$f":"'Bio results'!G18","v":46.310630880138667}]
[null,null,"Weed-free yield - Legumes (t/ha)",{"$f":"IF(Calcs!E184=3,'+Options'!$AJ$56,0)*(1-IF(Calcs!C184=3,'+Options'!$AJ$77,0))*(1-D$23-D$24-D$25-D$26+D27+D$28+D$29)","v":0},{"$f":"IF(Calcs!F184=3,'+Options'!$AJ$56,0)*(1-IF(Calcs!D184=3,'+Options'!$AJ$77,0))*(1-IF(Calcs!E184<3,IF(OR(Calcs!C41<>\"\",Calcs!C42<>\"\",Calcs!C47<>\"\"),'+Options'!$AJ$78,0)))*(1-E$23-E$24-E$25-E$26+E27+E$28+E$29)","v":0},{"$f":"IF(Calcs!G184=3,'+Options'!$AJ$56,0)*(1-IF(Calcs!E184=3,'+Options'!$AJ$77,0))*(1-IF(Calcs!F184<3,IF(OR(Calcs!D41<>\"\",Calcs!D42<>\"\",Calcs!D47<>\"\"),'+Options'!$AJ$78,0)))*(1-F$23-F$24-F$25-F$26+F27+F$28+F$29)","v":0},{"$f":"IF(Calcs!H184=3,'+Options'!$AJ$56,0)*(1-IF(Calcs!F184=3,'+Options'!$AJ$77,0))*(1-IF(Calcs!G184<3,IF(OR(Calcs!E41<>\"\",Calcs!E42<>\"\",Calcs!E47<>\"\"),'+Options'!$AJ$78,0)))*(1-G$23-G$24-G$25-G$26+G27+G$28+G$29)","v":0},{"$f":"IF(Calcs!I184=3,'+Options'!$AJ$56,0)*(1-IF(Calcs!G184=3,'+Options'!$AJ$77,0))*(1-IF(Calcs!H184<3,IF(OR(Calcs!F41<>\"\",Calcs!F42<>\"\",Calcs!F47<>\"\"),'+Options'!$AJ$78,0)))*(1-H$23-H$24-H$25-H$26+H27+H$28+H$29)","v":0},{"$f":"IF(Calcs!J184=3,'+Options'!$AJ$56,0)*(1-IF(Calcs!H184=3,'+Options'!$AJ$77,0))*(1-IF(Calcs!I184<3,IF(OR(Calcs!G41<>\"\",Calcs!G42<>\"\",Calcs!G47<>\"\"),'+Options'!$AJ$78,0)))*(1-I$23-I$24-I$25-I$26+I27+I$28+I$29)","v":0},{"$f":"IF(Calcs!K184=3,'+Options'!$AJ$56,0)*(1-IF(Calcs!I184=3,'+Options'!$AJ$77,0))*(1-IF(Calcs!J184<3,IF(OR(Calcs!H41<>\"\",Calcs!H42<>\"\",Calcs!H47<>\"\"),'+Options'!$AJ$78,0)))*(1-J$23-J$24-J$25-J$26+J27+J$28+J$29)","v":0},{"$f":"IF(Calcs!L184=3,'+Options'!$AJ$56,0)*(1-IF(Calcs!J184=3,'+Options'!$AJ$77,0))*(1-IF(Calcs!K184<3,IF(OR(Calcs!I41<>\"\",Calcs!I42<>\"\",Calcs!I47<>\"\"),'+Options'!$AJ$78,0)))*(1-K$23-K$24-K$25-K$26+K27+K$28+K$29)","v":0},{"$f":"IF(Calcs!M184=3,'+Options'!$AJ$56,0)*(1-IF(Calcs!K184=3,'+Options'!$AJ$77,0))*(1-IF(Calcs!L184<3,IF(OR(Calcs!J41<>\"\",Calcs!J42<>\"\",Calcs!J47<>\"\"),'+Options'!$AJ$78,0)))*(1-L$23-L$24-L$25-L$26+L27+L$28+L$29)","v":0},{"$f":"IF(Calcs!N184=3,'+Options'!$AJ$56,0)*(1-IF(Calcs!L184=3,'+Options'!$AJ$77,0))*(1-IF(Calcs!M184<3,IF(OR(Calcs!K41<>\"\",Calcs!K42<>\"\",Calcs!K47<>\"\"),'+Options'!$AJ$78,0)))*(1-M$23-M$24-M$25-M$26+M27+M$28+M$29)","v":0},null,"2004-11-01",0,{"$f":"'Bio results'!G19","v":46.701115943310207}]
[null,null,"Crop plant density - Wheat (plants/m2)",{"$f":"IF(Calcs!E184=0,IF(Calcs!C15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59),0)","v":121.62162162162161},{"$f":"IF(Calcs!F184=0,IF(Calcs!D15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59),0)","v":121.62162162162161},{"$f":"IF(Calcs!G184=0,IF(Calcs!E15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59),0)","v":0},{"$f":"IF(Calcs!H184=0,IF(Calcs!F15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59),0)","v":0},{"$f":"IF(Calcs!I184=0,IF(Calcs!G15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59),0)","v":0},{"$f":"IF(Calcs!J184=0,IF(Calcs!H15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59),0)","v":0},{"$f":"IF(Calcs!K184=0,IF(Calcs!I15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59),0)","v":0},{"$f":"IF(Calcs!L184=0,IF(Calcs!J15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59),0)","v":121.62162162162161},{"$f":"IF(Calcs!M184=0,IF(Calcs!K15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59),0)","v":121.62162162162161},{"$f":"IF(Calcs!N184=0,IF(Calcs!L15<>\"\",'+Options'!$AG$60,'+Options'!$AG$59),0)","v":0},null,"2005-04-01",0,{"$f":"'Bio results'!H11","v":32.690781160317144}]
[null,null,"Crop plant density - Barley (plants/m2)",{"$f":"IF(Calcs!E184=1,IF(Calcs!C15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59),0)","v":0},{"$f":"IF(Calcs!F184=1,IF(Calcs!D15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59),0)","v":0},{"$f":"IF(Calcs!G184=1,IF(Calcs!E15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59),0)","v":0},{"$f":"IF(Calcs!H184=1,IF(Calcs!F15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59),0)","v":0},{"$f":"IF(Calcs!I184=1,IF(Calcs!G15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59),0)","v":0},{"$f":"IF(Calcs!J184=1,IF(Calcs!H15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59),0)","v":0},{"$f":"IF(Calcs!K184=1,IF(Calcs!I15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59),0)","v":0},{"$f":"IF(Calcs!L184=1,IF(Calcs!J15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59),0)","v":0},{"$f":"IF(Calcs!M184=1,IF(Calcs!K15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59),0)","v":0},{"$f":"IF(Calcs!N184=1,IF(Calcs!L15<>\"\",'+Options'!$AH$60,'+Options'!$AH$59),0)","v":0},null,"2005-05-01",{"$f":"'Bio results'!H3","v":1.6345390580158572},{"$f":"'Bio results'!H12","v":31.056242102301287}]
[null,null,"Crop plant density - Canola (plants/m2)",{"$f":"IF(Calcs!E184=2,IF(Calcs!C15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59),0)","v":0},{"$f":"IF(Calcs!F184=2,IF(Calcs!D15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59),0)","v":0},{"$f":"IF(Calcs!G184=2,IF(Calcs!E15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59),0)","v":60},{"$f":"IF(Calcs!H184=2,IF(Calcs!F15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59),0)","v":0},{"$f":"IF(Calcs!I184=2,IF(Calcs!G15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59),0)","v":0},{"$f":"IF(Calcs!J184=2,IF(Calcs!H15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59),0)","v":0},{"$f":"IF(Calcs!K184=2,IF(Calcs!I15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59),0)","v":0},{"$f":"IF(Calcs!L184=2,IF(Calcs!J15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59),0)","v":0},{"$f":"IF(Calcs!M184=2,IF(Calcs!K15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59),0)","v":0},{"$f":"IF(Calcs!N184=2,IF(Calcs!L15<>\"\",'+Options'!$AI$60,'+Options'!$AI$59),0)","v":60},null,"2005-05-10",{"$f":"'Bio results'!H4","v":10.485568057171722},{"$f":"'Bio results'!H13","v":21.7393694716109}]
[null,null,"Crop plant density - Legumes (plants/m2)",{"$f":"IF(Calcs!E184=3,IF(Calcs!C15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59),0)","v":0},{"$f":"IF(Calcs!F184=3,IF(Calcs!D15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59),0)","v":0},{"$f":"IF(Calcs!G184=3,IF(Calcs!E15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59),0)","v":0},{"$f":"IF(Calcs!H184=3,IF(Calcs!F15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59),0)","v":0},{"$f":"IF(Calcs!I184=3,IF(Calcs!G15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59),0)","v":0},{"$f":"IF(Calcs!J184=3,IF(Calcs!H15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59),0)","v":0},{"$f":"IF(Calcs!K184=3,IF(Calcs!I15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59),0)","v":0},{"$f":"IF(Calcs!L184=3,IF(Calcs!J15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59),0)","v":0},{"$f":"IF(Calcs!M184=3,IF(Calcs!K15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59),0)","v":0},{"$f":"IF(Calcs!N184=3,IF(Calcs!L15<>\"\",'+Options'!$AJ$60,'+Options'!$AJ$59),0)","v":0},null,"2005-05-20",{"$f":"'Bio results'!H5","v":7.7526187521692096},{"$f":"'Bio results'!H14","v":14.130590156547084}]
[null,null,"Prop'n of weed-free yield with weeds - Wheat",{"$f":"IF(Calcs!E184=0,(1+'+Options'!$AG$89/'+Options'!$AG$88)*D34/('+Options'!$AG$89+D34+'+Options'!$AG$136*'Bio results'!D7)*'+Options'!$AG$86+(1-'+Options'!$AG$86),0)","v":0.98253944269729043},{"$f":"IF(Calcs!F184=0,(1+'+Options'!$AG$89/'+Options'!$AG$88)*E34/('+Options'!$AG$89+E34+'+Options'!$AG$136*'Bio results'!E7)*'+Options'!$AG$86+(1-'+Options'!$AG$86),0)","v":0.99951725758974796},{"$f":"IF(Calcs!G184=0,(1+'+Options'!$AG$89/'+Options'!$AG$88)*F34/('+Options'!$AG$89+F34+'+Options'!$AG$136*'Bio results'!F7)*'+Options'!$AG$86+(1-'+Options'!$AG$86),0)","v":0},{"$f":"IF(Calcs!H184=0,(1+'+Options'!$AG$89/'+Options'!$AG$88)*G34/('+Options'!$AG$89+G34+'+Options'!$AG$136*'Bio results'!G7)*'+Options'!$AG$86+(1-'+Options'!$AG$86),0)","v":0},{"$f":"IF(Calcs!I184=0,(1+'+Options'!$AG$89/'+Options'!$AG$88)*H34/('+Options'!$AG$89+H34+'+Options'!$AG$136*'Bio results'!H7)*'+Options'!$AG$86+(1-'+Options'!$AG$86),0)","v":0},{"$f":"IF(Calcs!J184=0,(1+'+Options'!$AG$89/'+Options'!$AG$88)*I34/('+Options'!$AG$89+I34+'+Options'!$AG$136*'Bio results'!I7)*'+Options'!$AG$86+(1-'+Options'!$AG$86),0)","v":0},{"$f":"IF(Calcs!K184=0,(1+'+Options'!$AG$89/'+Options'!$AG$88)*J34/('+Options'!$AG$89+J34+'+Options'!$AG$136*'Bio results'!J7)*'+Options'!$AG$86+(1-'+Options'!$AG$86),0)","v":0},{"$f":"IF(Calcs!L184=0,(1+'+Options'!$AG$89/'+Options'!$AG$88)*K34/('+Options'!$AG$89+K34+'+Options'!$AG$136*'Bio results'!K7)*'+Options'!$AG$86+(1-'+Options'!$AG$86),0)","v":0.97180902186876428},{"$f":"IF(Calcs!M184=0,(1+'+Options'!$AG$89/'+Options'!$AG$88)*L34/('+Options'!$AG$89+L34+'+Options'!$AG$136*'Bio results'!L7)*'+Options'!$AG$86+(1-'+Options'!$AG$86),0)","v":0.98593964112870536},{"$f":"IF(Calcs!N184=0,(1+'+Options'!$AG$89/'+Options'!$AG$88)*M34/('+Options'!$AG$89+M34+'+Options'!$AG$136*'Bio results'!M7)*'+Options'!$AG$86+(1-'+Options'!$AG$86),0)","v":0},null,"2005-06-10",{"$f":"'Bio results'!H6","v":11.108633914349141},{"$f":"'Bio results'!H15","v":10.597942617410313}]
[null,null,"Prop'n of weed-free yield with weeds - Barley",{"$f":"IF(Calcs!E184=1,(1+'+Options'!$AH$89/'+Options'!$AH$88)*D35/('+Options'!$AH$89+D35+'+Options'!$AG$137*'Bio results'!D7)*'+Options'!$AH$86+(1-'+Options'!$AH$86),0)","v":0},{"$f":"IF(Calcs!F184=1,(1+'+Options'!$AH$89/'+Options'!$AH$88)*E35/('+Options'!$AH$89+E35+'+Options'!$AG$137*'Bio results'!E7)*'+Options'!$AH$86+(1-'+Options'!$AH$86),0)","v":0},{"$f":"IF(Calcs!G184=1,(1+'+Options'!$AH$89/'+Options'!$AH$88)*F35/('+Options'!$AH$89+F35+'+Options'!$AG$137*'Bio results'!F7)*'+Options'!$AH$86+(1-'+Options'!$AH$86),0)","v":0},{"$f":"IF(Calcs!H184=1,(1+'+Options'!$AH$89/'+Options'!$AH$88)*G35/('+Options'!$AH$89+G35+'+Options'!$AG$137*'Bio results'!G7)*'+Options'!$AH$86+(1-'+Options'!$AH$86),0)","v":0},{"$f":"IF(Calcs!I184=1,(1+'+Options'!$AH$89/'+Options'!$AH$88)*H35/('+Options'!$AH$89+H35+'+Options'!$AG$137*'Bio results'!H7)*'+Options'!$AH$86+(1-'+Options'!$AH$86),0)","v":0},{"$f":"IF(Calcs!J184=1,(1+'+Options'!$AH$89/'+Options'!$AH$88)*I35/('+Options'!$AH$89+I35+'+Options'!$AG$137*'Bio results'!I7)*'+Options'!$AH$86+(1-'+Options'!$AH$86),0)","v":0},{"$f":"IF(Calcs!K184=1,(1+'+Options'!$AH$89/'+Options'!$AH$88)*J35/('+Options'!$AH$89+J35+'+Options'!$AG$137*'Bio results'!J7)*'+Options'!$AH$86+(1-'+Options'!$AH$86),0)","v":0},{"$f":"IF(Calcs!L184=1,(1+'+Options'!$AH$89/'+Options'!$AH$88)*K35/('+Options'!$AH$89+K35+'+Options'!$AG$137*'Bio results'!K7)*'+Options'!$AH$86+(1-'+Options'!$AH$86),0)","v":0},{"$f":"IF(Calcs!M184=1,(1+'+Options'!$AH$89/'+Options'!$AH$88)*L35/('+Options'!$AH$89+L35+'+Options'!$AG$137*'Bio results'!L7)*'+Options'!$AH$86+(1-'+Options'!$AH$86),0)","v":0},{"$f":"IF(Calcs!N184=1,(1+'+Options'!$AH$89/'+Options'!$AH$88)*M35/('+Options'!$AH$89+M35+'+Options'!$AG$137*'Bio results'!M7)*'+Options'!$AH$86+(1-'+Options'!$AH$86),0)","v":0},null,"2005-09-01",{"$f":"'Bio results'!H7","v":11.850489897567863},{"$f":"'Bio results'!H16","v":7.8848693073532736}]
[null,null,"Prop'n of weed-free yield with weeds - Canola",{"$f":"IF(Calcs!E184=2,(1+'+Options'!$AI$89/'+Options'!$AI$88)*D36/('+Options'!$AI$89+D36+'+Options'!$AG$138*'Bio results'!D7)*'+Options'!$AI$86+(1-'+Options'!$AI$86),0)","v":0},{"$f":"IF(Calcs!F184=2,(1+'+Options'!$AI$89/'+Options'!$AI$88)*E36/('+Options'!$AI$89+E36+'+Options'!$AG$138*'Bio results'!E7)*'+Options'!$AI$86+(1-'+Options'!$AI$86),0)","v":0},{"$f":"IF(Calcs!G184=2,(1+'+Options'!$AI$89/'+Options'!$AI$88)*F36/('+Options'!$AI$89+F36+'+Options'!$AG$138*'Bio results'!F7)*'+Options'!$AI$86+(1-'+Options'!$AI$86),0)","v":0.99617778334394258},{"$f":"IF(Calcs!H184=2,(1+'+Options'!$AI$89/'+Options'!$AI$88)*G36/('+Options'!$AI$89+G36+'+Options'!$AG$138*'Bio results'!G7)*'+Options'!$AI$86+(1-'+Options'!$AI$86),0)","v":0},{"$f":"IF(Calcs!I184=2,(1+'+Options'!$AI$89/'+Options'!$AI$88)*H36/('+Options'!$AI$89+H36+'+Options'!$AG$138*'Bio results'!H7)*'+Options'!$AI$86+(1-'+Options'!$AI$86),0)","v":0},{"$f":"IF(Calcs!J184=2,(1+'+Options'!$AI$89/'+Options'!$AI$88)*I36/('+Options'!$AI$89+I36+'+Options'!$AG$138*'Bio results'!I7)*'+Options'!$AI$86+(1-'+Options'!$AI$86),0)","v":0},{"$f":"IF(Calcs!K184=2,(1+'+Options'!$AI$89/'+Options'!$AI$88)*J36/('+Options'!$AI$89+J36+'+Options'!$AG$138*'Bio results'!J7)*'+Options'!$AI$86+(1-'+Options'!$AI$86),0)","v":0},{"$f":"IF(Calcs!L184=2,(1+'+Options'!$AI$89/'+Options'!$AI$88)*K36/('+Options'!$AI$89+K36+'+Options'!$AG$138*'Bio results'!K7)*'+Options'!$AI$86+(1-'+Options'!$AI$86),0)","v":0},{"$f":"IF(Calcs!M184=2,(1+'+Options'!$AI$89/'+Options'!$AI$88)*L36/('+Options'!$AI$89+L36+'+Options'!$AG$138*'Bio results'!L7)*'+Options'!$AI$86+(1-'+Options'!$AI$86),0)","v":0},{"$f":"IF(Calcs!N184=2,(1+'+Options'!$AI$89/'+Options'!$AI$88)*M36/('+Options'!$AI$89+M36+'+Options'!$AG$138*'Bio results'!M7)*'+Options'!$AI$86+(1-'+Options'!$AI$86),0)","v":0.88952879449773004},null,"2005-10-01",{"$f":"'Bio results'!H8","v":3.5551469692703597},{"$f":"'Bio results'!H18","v":286.38042081806208}]
[null,null,"Prop'n of weed-free yield with weeds - Legumes",{"$f":"IF(Calcs!E184=3,(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*D37/('+Options'!$AJ$89+D37+'+Options'!$AG$139*'Bio results'!D7)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86),0)","v":0},{"$f":"IF(Calcs!F184=3,(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*E37/('+Options'!$AJ$89+E37+'+Options'!$AG$139*'Bio results'!E7)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86),0)","v":0},{"$f":"IF(Calcs!G184=3,(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*F37/('+Options'!$AJ$89+F37+'+Options'!$AG$139*'Bio results'!F7)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86),0)","v":0},{"$f":"IF(Calcs!H184=3,(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*G37/('+Options'!$AJ$89+G37+'+Options'!$AG$139*'Bio results'!G7)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86),0)","v":0},{"$f":"IF(Calcs!I184=3,(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*H37/('+Options'!$AJ$89+H37+'+Options'!$AG$139*'Bio results'!H7)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86),0)","v":0},{"$f":"IF(Calcs!J184=3,(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*I37/('+Options'!$AJ$89+I37+'+Options'!$AG$139*'Bio results'!I7)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86),0)","v":0},{"$f":"IF(Calcs!K184=3,(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*J37/('+Options'!$AJ$89+J37+'+Options'!$AG$139*'Bio results'!J7)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86),0)","v":0},{"$f":"IF(Calcs!L184=3,(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*K37/('+Options'!$AJ$89+K37+'+Options'!$AG$139*'Bio results'!K7)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86),0)","v":0},{"$f":"IF(Calcs!M184=3,(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*L37/('+Options'!$AJ$89+L37+'+Options'!$AG$139*'Bio results'!L7)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86),0)","v":0},{"$f":"IF(Calcs!N184=3,(1+'+Options'!$AJ$89/'+Options'!$AJ$88)*M37/('+Options'!$AJ$89+M37+'+Options'!$AG$139*'Bio results'!M7)*'+Options'!$AJ$86+(1-'+Options'!$AJ$86),0)","v":0},null,"2005-11-01",0,{"$f":"'Bio results'!H19","v":294.26529012541533}]
[null,null,"Wheat yield after weeds, haying, etc. (t/ha)",{"$f":"IF(COUNTIF(Calcs!C$31:C$36,\">=0\")=0,D30*(IF(D38>1,1,D38)),0)","v":1.6624567370438155},{"$f":"IF(COUNTIF(Calcs!D$31:D$36,\">=0\")=0,E30*(IF(E38>1,1,E38)),0)","v":1.6911831998418536},{"$f":"IF(COUNTIF(Calcs!E$31:E$36,\">=0\")=0,F30*(IF(F38>1,1,F38)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!F$31:F$36,\">=0\")=0,G30*(IF(G38>1,1,G38)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!G$31:G$36,\">=0\")=0,H30*(IF(H38>1,1,H38)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!H$31:H$36,\">=0\")=0,I30*(IF(I38>1,1,I38)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!I$31:I$36,\">=0\")=0,J30*(IF(J38>1,1,J38)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!J$31:J$36,\">=0\")=0,K30*(IF(K38>1,1,K38)),0)","v":2.0151431877470696},{"$f":"IF(COUNTIF(Calcs!K$31:K$36,\">=0\")=0,L30*(IF(L38>1,1,L38)),0)","v":1.8740740698574432},{"$f":"IF(COUNTIF(Calcs!L$31:L$36,\">=0\")=0,M30*(IF(M38>1,1,M38)),0)","v":0},null,"2006-04-01",0,{"$f":"'Bio results'!I11","v":205.98570308779071}]
[null,null,"Barley yield after weeds, haying, etc. (t/ha)",{"$f":"IF(COUNTIF(Calcs!C$31:C$36,\">=0\")=0,D31*(IF(D39>1,1,D39)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!D$31:D$36,\">=0\")=0,E31*(IF(E39>1,1,E39)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!E$31:E$36,\">=0\")=0,F31*(IF(F39>1,1,F39)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!F$31:F$36,\">=0\")=0,G31*(IF(G39>1,1,G39)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!G$31:G$36,\">=0\")=0,H31*(IF(H39>1,1,H39)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!H$31:H$36,\">=0\")=0,I31*(IF(I39>1,1,I39)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!I$31:I$36,\">=0\")=0,J31*(IF(J39>1,1,J39)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!J$31:J$36,\">=0\")=0,K31*(IF(K39>1,1,K39)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!K$31:K$36,\">=0\")=0,L31*(IF(L39>1,1,L39)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!L$31:L$36,\">=0\")=0,M31*(IF(M39>1,1,M39)),0)","v":0},null,"2006-05-01",{"$f":"'Bio results'!I3","v":10.299285154389537},{"$f":"'Bio results'!I12","v":195.68641793340117}]
[null,null,"Canola yield after weeds, haying, etc. (t/ha)",{"$f":"IF(COUNTIF(Calcs!C$31:C$36,\">=0\")=0,D32*(IF(D40>1,1,D40)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!D$31:D$36,\">=0\")=0,E32*(IF(E40>1,1,E40)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!E$31:E$36,\">=0\")=0,F32*(IF(F40>1,1,F40)),0)","v":0.97625422767706371},{"$f":"IF(COUNTIF(Calcs!F$31:F$36,\">=0\")=0,G32*(IF(G40>1,1,G40)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!G$31:G$36,\">=0\")=0,H32*(IF(H40>1,1,H40)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!H$31:H$36,\">=0\")=0,I32*(IF(I40>1,1,I40)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!I$31:I$36,\">=0\")=0,J32*(IF(J40>1,1,J40)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!J$31:J$36,\">=0\")=0,K32*(IF(K40>1,1,K40)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!K$31:K$36,\">=0\")=0,L32*(IF(L40>1,1,L40)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!L$31:L$36,\">=0\")=0,M32*(IF(M40>1,1,M40)),0)","v":0.87173821860777545},null,"2006-05-10",{"$f":"'Bio results'!I4","v":66.069914265408869},{"$f":"'Bio results'!I13","v":136.9804925533808}]
[null,null,"Legume yield after weeds, haying, etc. (t/ha)",{"$f":"IF(COUNTIF(Calcs!C$31:C$36,\">=0\")=0,D33*(IF(D41>1,1,D41)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!D$31:D$36,\">=0\")=0,E33*(IF(E41>1,1,E41)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!E$31:E$36,\">=0\")=0,F33*(IF(F41>1,1,F41)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!F$31:F$36,\">=0\")=0,G33*(IF(G41>1,1,G41)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!G$31:G$36,\">=0\")=0,H33*(IF(H41>1,1,H41)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!H$31:H$36,\">=0\")=0,I33*(IF(I41>1,1,I41)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!I$31:I$36,\">=0\")=0,J33*(IF(J41>1,1,J41)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!J$31:J$36,\">=0\")=0,K33*(IF(K41>1,1,K41)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!K$31:K$36,\">=0\")=0,L33*(IF(L41>1,1,L41)),0)","v":0},{"$f":"IF(COUNTIF(Calcs!L$31:L$36,\">=0\")=0,M33*(IF(M41>1,1,M41)),0)","v":0},null,"2006-05-20",{"$f":"'Bio results'!I5","v":45.546013773999114},{"$f":"'Bio results'!I14","v":89.037320159697529}]
[null,null,"Hay or silage yield - Wheat (t/ha)",{"$f":"IF(COUNTIF(Calcs!C$35:C$36,\">=0\")>=1,D30/'+Options'!$AG$61*'+Options'!$AG$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!D$35:D$36,\">=0\")>=1,E30/'+Options'!$AG$61*'+Options'!$AG$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!E$35:E$36,\">=0\")>=1,F30/'+Options'!$AG$61*'+Options'!$AG$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!F$35:F$36,\">=0\")>=1,G30/'+Options'!$AG$61*'+Options'!$AG$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!G$35:G$36,\">=0\")>=1,H30/'+Options'!$AG$61*'+Options'!$AG$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!H$35:H$36,\">=0\")>=1,I30/'+Options'!$AG$61*'+Options'!$AG$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!I$35:I$36,\">=0\")>=1,J30/'+Options'!$AG$61*'+Options'!$AG$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!J$35:J$36,\">=0\")>=1,K30/'+Options'!$AG$61*'+Options'!$AG$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!K$35:K$36,\">=0\")>=1,L30/'+Options'!$AG$61*'+Options'!$AG$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!L$35:L$36,\">=0\")>=1,M30/'+Options'!$AG$61*'+Options'!$AG$62,0)","v":0},null,"2006-06-10",{"$f":"'Bio results'!I6","v":66.692377311927274},{"$f":"'Bio results'!I15","v":66.77799011977315}]
[null,null,"Hay or silage yield - Barley (t/ha)",{"$f":"IF(COUNTIF(Calcs!C$35:C$36,\">=0\")>=1,D31/'+Options'!$AH$61*'+Options'!$AH$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!D$35:D$36,\">=0\")>=1,E31/'+Options'!$AH$61*'+Options'!$AH$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!E$35:E$36,\">=0\")>=1,F31/'+Options'!$AH$61*'+Options'!$AH$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!F$35:F$36,\">=0\")>=1,G31/'+Options'!$AH$61*'+Options'!$AH$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!G$35:G$36,\">=0\")>=1,H31/'+Options'!$AH$61*'+Options'!$AH$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!H$35:H$36,\">=0\")>=1,I31/'+Options'!$AH$61*'+Options'!$AH$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!I$35:I$36,\">=0\")>=1,J31/'+Options'!$AH$61*'+Options'!$AH$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!J$35:J$36,\">=0\")>=1,K31/'+Options'!$AH$61*'+Options'!$AH$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!K$35:K$36,\">=0\")>=1,L31/'+Options'!$AH$61*'+Options'!$AH$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!L$35:L$36,\">=0\")>=1,M31/'+Options'!$AH$61*'+Options'!$AH$62,0)","v":0},null,"2006-09-01",{"$f":"'Bio results'!I7","v":71.366836620311389},{"$f":"'Bio results'!I16","v":49.682824649111225}]
[null,null,"Hay or silage yield - Canola (t/ha)",{"$f":"IF(COUNTIF(Calcs!C$35:C$36,\">=0\")>=1,D32/'+Options'!$AI$61*'+Options'!$AI$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!D$35:D$36,\">=0\")>=1,E32/'+Options'!$AI$61*'+Options'!$AI$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!E$35:E$36,\">=0\")>=1,F32/'+Options'!$AI$61*'+Options'!$AI$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!F$35:F$36,\">=0\")>=1,G32/'+Options'!$AI$61*'+Options'!$AI$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!G$35:G$36,\">=0\")>=1,H32/'+Options'!$AI$61*'+Options'!$AI$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!H$35:H$36,\">=0\")>=1,I32/'+Options'!$AI$61*'+Options'!$AI$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!I$35:I$36,\">=0\")>=1,J32/'+Options'!$AI$61*'+Options'!$AI$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!J$35:J$36,\">=0\")>=1,K32/'+Options'!$AI$61*'+Options'!$AI$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!K$35:K$36,\">=0\")>=1,L32/'+Options'!$AI$61*'+Options'!$AI$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!L$35:L$36,\">=0\")>=1,M32/'+Options'!$AI$61*'+Options'!$AI$62,0)","v":0},null,"2006-10-01",{"$f":"'Bio results'!I8","v":14.273367324062274},{"$f":"'Bio results'!I18","v":500.22641763553139}]
[null,null,"Hay or silage yield - Legumes (t/ha)",{"$f":"IF(COUNTIF(Calcs!C$35:C$36,\">=0\")>=1,D33/'+Options'!$AJ$61*'+Options'!$AJ$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!D$35:D$36,\">=0\")>=1,E33/'+Options'!$AJ$61*'+Options'!$AJ$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!E$35:E$36,\">=0\")>=1,F33/'+Options'!$AJ$61*'+Options'!$AJ$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!F$35:F$36,\">=0\")>=1,G33/'+Options'!$AJ$61*'+Options'!$AJ$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!G$35:G$36,\">=0\")>=1,H33/'+Options'!$AJ$61*'+Options'!$AJ$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!H$35:H$36,\">=0\")>=1,I33/'+Options'!$AJ$61*'+Options'!$AJ$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!I$35:I$36,\">=0\")>=1,J33/'+Options'!$AJ$61*'+Options'!$AJ$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!J$35:J$36,\">=0\")>=1,K33/'+Options'!$AJ$61*'+Options'!$AJ$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!K$35:K$36,\">=0\")>=1,L33/'+Options'!$AJ$61*'+Options'!$AJ$62,0)","v":0},{"$f":"IF(COUNTIF(Calcs!L$35:L$36,\">=0\")>=1,M33/'+Options'!$AJ$61*'+Options'!$AJ$62,0)","v":0},null,"2006-11-01",0,{"$f":"'Bio results'!I19","v":549.90924228464257}]
[null,null,"Hay yield - pasture (t/ha)",{"$f":"Calcs!C342","v":0},{"$f":"Calcs!D342","v":0},{"$f":"Calcs!E342","v":0},{"$f":"Calcs!F342","v":0},{"$f":"Calcs!G342","v":0},{"$f":"Calcs!H342","v":0},{"$f":"Calcs!I342","v":0},{"$f":"Calcs!J342","v":0},{"$f":"Calcs!K342","v":0},{"$f":"Calcs!L342","v":0},null,"2007-04-01",0,{"$f":"'Bio results'!J11","v":384.93646959924979}]
[null,null,"Baling (Harvest) - Wheat (t/ha)",{"$f":"IF(OR(Calcs!C$45<>\"\",Calcs!C$46<>\"\"),(D42*(1-'+Options'!$AG$61)/'+Options'!$AG$61*'+Options'!$AG$62),0)","v":0},{"$f":"IF(OR(Calcs!D$45<>\"\",Calcs!D$46<>\"\"),(E42*(1-'+Options'!$AG$61)/'+Options'!$AG$61*'+Options'!$AG$62),0)","v":0},{"$f":"IF(OR(Calcs!E$45<>\"\",Calcs!E$46<>\"\"),(F42*(1-'+Options'!$AG$61)/'+Options'!$AG$61*'+Options'!$AG$62),0)","v":0},{"$f":"IF(OR(Calcs!F$45<>\"\",Calcs!F$46<>\"\"),(G42*(1-'+Options'!$AG$61)/'+Options'!$AG$61*'+Options'!$AG$62),0)","v":0},{"$f":"IF(OR(Calcs!G$45<>\"\",Calcs!G$46<>\"\"),(H42*(1-'+Options'!$AG$61)/'+Options'!$AG$61*'+Options'!$AG$62),0)","v":0},{"$f":"IF(OR(Calcs!H$45<>\"\",Calcs!H$46<>\"\"),(I42*(1-'+Options'!$AG$61)/'+Options'!$AG$61*'+Options'!$AG$62),0)","v":0},{"$f":"IF(OR(Calcs!I$45<>\"\",Calcs!I$46<>\"\"),(J42*(1-'+Options'!$AG$61)/'+Options'!$AG$61*'+Options'!$AG$62),0)","v":0},{"$f":"IF(OR(Calcs!J$45<>\"\",Calcs!J$46<>\"\"),(K42*(1-'+Options'!$AG$61)/'+Options'!$AG$61*'+Options'!$AG$62),0)","v":0},{"$f":"IF(OR(Calcs!K$45<>\"\",Calcs!K$46<>\"\"),(L42*(1-'+Options'!$AG$61)/'+Options'!$AG$61*'+Options'!$AG$62),0)","v":0},{"$f":"IF(OR(Calcs!L$45<>\"\",Calcs!L$46<>\"\"),(M42*(1-'+Options'!$AG$61)/'+Options'!$AG$61*'+Options'!$AG$62),0)","v":0},null,"2007-05-01",{"$f":"'Bio results'!J3","v":19.24682347996249},{"$f":"'Bio results'!J12","v":365.68964611928726}]
[null,null,"Baling (Harvest) - Barley",{"$f":"IF(OR(Calcs!C$45<>\"\",Calcs!C$46<>\"\"),(D43*(1-'+Options'!$AH$61)/'+Options'!$AH$61*'+Options'!$AH$62),0)","v":0},{"$f":"IF(OR(Calcs!D$45<>\"\",Calcs!D$46<>\"\"),(E43*(1-'+Options'!$AH$61)/'+Options'!$AH$61*'+Options'!$AH$62),0)","v":0},{"$f":"IF(OR(Calcs!E$45<>\"\",Calcs!E$46<>\"\"),(F43*(1-'+Options'!$AH$61)/'+Options'!$AH$61*'+Options'!$AH$62),0)","v":0},{"$f":"IF(OR(Calcs!F$45<>\"\",Calcs!F$46<>\"\"),(G43*(1-'+Options'!$AH$61)/'+Options'!$AH$61*'+Options'!$AH$62),0)","v":0},{"$f":"IF(OR(Calcs!G$45<>\"\",Calcs!G$46<>\"\"),(H43*(1-'+Options'!$AH$61)/'+Options'!$AH$61*'+Options'!$AH$62),0)","v":0},{"$f":"IF(OR(Calcs!H$45<>\"\",Calcs!H$46<>\"\"),(I43*(1-'+Options'!$AH$61)/'+Options'!$AH$61*'+Options'!$AH$62),0)","v":0},{"$f":"IF(OR(Calcs!I$45<>\"\",Calcs!I$46<>\"\"),(J43*(1-'+Options'!$AH$61)/'+Options'!$AH$61*'+Options'!$AH$62),0)","v":0},{"$f":"IF(OR(Calcs!J$45<>\"\",Calcs!J$46<>\"\"),(K43*(1-'+Options'!$AH$61)/'+Options'!$AH$61*'+Options'!$AH$62),0)","v":0},{"$f":"IF(OR(Calcs!K$45<>\"\",Calcs!K$46<>\"\"),(L43*(1-'+Options'!$AH$61)/'+Options'!$AH$61*'+Options'!$AH$62),0)","v":0},{"$f":"IF(OR(Calcs!L$45<>\"\",Calcs!L$46<>\"\"),(M43*(1-'+Options'!$AH$61)/'+Options'!$AH$61*'+Options'!$AH$62),0)","v":0},null,"2007-05-10",{"$f":"'Bio results'!J4","v":123.46837262395935},{"$f":"'Bio results'!J13","v":255.98275228350107}]
[null,null,"Baling (Harvest) - Canola",{"$f":"IF(OR(Calcs!C$45<>\"\",Calcs!C$46<>\"\"),(D44*(1-'+Options'!$AI$61)/'+Options'!$AI$61*'+Options'!$AI$62),0)","v":0},{"$f":"IF(OR(Calcs!D$45<>\"\",Calcs!D$46<>\"\"),(E44*(1-'+Options'!$AI$61)/'+Options'!$AI$61*'+Options'!$AI$62),0)","v":0},{"$f":"IF(OR(Calcs!E$45<>\"\",Calcs!E$46<>\"\"),(F44*(1-'+Options'!$AI$61)/'+Options'!$AI$61*'+Options'!$AI$62),0)","v":0},{"$f":"IF(OR(Calcs!F$45<>\"\",Calcs!F$46<>\"\"),(G44*(1-'+Options'!$AI$61)/'+Options'!$AI$61*'+Options'!$AI$62),0)","v":0},{"$f":"IF(OR(Calcs!G$45<>\"\",Calcs!G$46<>\"\"),(H44*(1-'+Options'!$AI$61)/'+Options'!$AI$61*'+Options'!$AI$62),0)","v":0},{"$f":"IF(OR(Calcs!H$45<>\"\",Calcs!H$46<>\"\"),(I44*(1-'+Options'!$AI$61)/'+Options'!$AI$61*'+Options'!$AI$62),0)","v":0},{"$f":"IF(OR(Calcs!I$45<>\"\",Calcs!I$46<>\"\"),(J44*(1-'+Options'!$AI$61)/'+Options'!$AI$61*'+Options'!$AI$62),0)","v":0},{"$f":"IF(OR(Calcs!J$45<>\"\",Calcs!J$46<>\"\"),(K44*(1-'+Options'!$AI$61)/'+Options'!$AI$61*'+Options'!$AI$62),0)","v":0},{"$f":"IF(OR(Calcs!K$45<>\"\",Calcs!K$46<>\"\"),(L44*(1-'+Options'!$AI$61)/'+Options'!$AI$61*'+Options'!$AI$62),0)","v":0},{"$f":"IF(OR(Calcs!L$45<>\"\",Calcs!L$46<>\"\"),(M44*(1-'+Options'!$AI$61)/'+Options'!$AI$61*'+Options'!$AI$62),0)","v":0},null,"2007-05-20",{"$f":"'Bio results'!J5","v":85.114265134264087},{"$f":"'Bio results'!J14","v":166.38878898427569}]
[null,null,"Baling (Harvest) - Legume",{"$f":"IF(OR(Calcs!C$45<>\"\",Calcs!C$46<>\"\"),(D45*(1-'+Options'!$AJ$61)/'+Options'!$AJ$61*'+Options'!$AJ$62),0)","v":0},{"$f":"IF(OR(Calcs!D$45<>\"\",Calcs!D$46<>\"\"),(E45*(1-'+Options'!$AJ$61)/'+Options'!$AJ$61*'+Options'!$AJ$62),0)","v":0},{"$f":"IF(OR(Calcs!E$45<>\"\",Calcs!E$46<>\"\"),(F45*(1-'+Options'!$AJ$61)/'+Options'!$AJ$61*'+Options'!$AJ$62),0)","v":0},{"$f":"IF(OR(Calcs!F$45<>\"\",Calcs!F$46<>\"\"),(G45*(1-'+Options'!$AJ$61)/'+Options'!$AJ$61*'+Options'!$AJ$62),0)","v":0},{"$f":"IF(OR(Calcs!G$45<>\"\",Calcs!G$46<>\"\"),(H45*(1-'+Options'!$AJ$61)/'+Options'!$AJ$61*'+Options'!$AJ$62),0)","v":0},{"$f":"IF(OR(Calcs!H$45<>\"\",Calcs!H$46<>\"\"),(I45*(1-'+Options'!$AJ$61)/'+Options'!$AJ$61*'+Options'!$AJ$62),0)","v":0},{"$f":"IF(OR(Calcs!I$45<>\"\",Calcs!I$46<>\"\"),(J45*(1-'+Options'!$AJ$61)/'+Options'!$AJ$61*'+Options'!$AJ$62),0)","v":0},{"$f":"IF(OR(Calcs!J$45<>\"\",Calcs!J$46<>\"\"),(K45*(1-'+Options'!$AJ$61)/'+Options'!$AJ$61*'+Options'!$AJ$62),0)","v":0},{"$f":"IF(OR(Calcs!K$45<>\"\",Calcs!K$46<>\"\"),(L45*(1-'+Options'!$AJ$61)/'+Options'!$AJ$61*'+Options'!$AJ$62),0)","v":0},{"$f":"IF(OR(Calcs!L$45<>\"\",Calcs!L$46<>\"\"),(M45*(1-'+Options'!$AJ$61)/'+Options'!$AJ$61*'+Options'!$AJ$62),0)","v":0},null,"2007-06-10",{"$f":"'Bio results'!J6","v":124.63160251802955},{"$f":"'Bio results'!J15","v":124.79159173820676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2007-09-01",{"$f":"'Bio results'!J7","v":133.36701393970404},{"$f":"'Bio results'!J16","v":92.844944253225833}]
[null,null,"Table 4. Yield and RG summary for outputs",null,null,null,null,null,null,null,null,null,null,null,"2007-10-01",{"$f":"'Bio results'!J8","v":2.6673402787940796},{"$f":"'Bio results'!J18","v":83.155121157903665}]
[null,null,"Weed-free yield - Wheat (t/ha)",{"$f":"IF(D30<>0,D30,\"\")","v":1.6919999999999999},1.6919999999999999,"","","","","",2.0735999999999999,1.9008,"",null,"2007-11-01",0,{"$f":"'Bio results'!J19","v":176.0000654111295}]
[null,null,"Weed-free yield - Barley (t/ha)",{"$f":"IF(D31<>0,D31,\"\")","v":""},"","","","","","","","","",null,"2008-04-01",0,{"$f":"'Bio results'!K11","v":123.20004578779064}]
[null,null,"Weed-free yield - Canola (t/ha)",{"$f":"IF(D32<>0,D32,\"\")","v":""},"",0.98,"","","","","","",0.98,null,"2008-05-01",{"$f":"'Bio results'!K3","v":6.1600022893895323},{"$f":"'Bio results'!K12","v":117.0400434984011}]
[null,null,"Weed-free yield - Legumes (t/ha)",{"$f":"IF(D33<>0,D33,\"\")","v":""},"","","","","","","","","",null,"2008-05-10",{"$f":"'Bio results'!K4","v":9.5333735431164754},{"$f":"'Bio results'!K13","v":76.076028273960716}]
[null,null,"Wheat yield after weeds (t/ha)",{"$f":"IF(D30*D38<>0,IF(D38>1,D30,D30*D38),\"\")","v":1.6624567370438155},1.6911831998418536,"","","","","",2.0151431877470696,1.8740740698574432,"",null,"2008-05-20",{"$f":"'Bio results'!K5","v":13.869707154732236},{"$f":"'Bio results'!K14","v":45.64561696437643}]
[null,null,"Barley yield after weeds (t/ha)",{"$f":"IF(D31*D39<>0,IF(D39>1,D31,D31*D39),\"\")","v":""},"","","","","","","","","",null,"2008-06-10",{"$f":"'Bio results'!K6","v":16.14628230083051},{"$f":"'Bio results'!K15","v":29.669651026844679}]
[null,null,"Canola yield after weeds. (t/ha)",{"$f":"IF(D32*D40<>0,IF(D40>1,D32,D32*D40),\"\")","v":""},"",0.97625422767706371,"","","","","","",0.87173821860777545,null,"2008-09-01",{"$f":"'Bio results'!K7","v":20.59672995485721},{"$f":"'Bio results'!K16","v":20.175362698254382}]
[null,null,"Legumes yield after weeds (t/ha)",{"$f":"IF(D33*D41<>0,IF(D41>1,D33,D33*D41),\"\")","v":""},"","","","","","","","","",null,"2008-10-01",{"$f":"'Bio results'!K8","v":20.59672995485721},{"$f":"'Bio results'!K18","v":639.31403637873871}]
[null,null,"number of crops",{"$f":"COUNT(D57:M57)","v":4},{"$f":"COUNT(D58:M58)","v":0},{"$f":"COUNT(D59:M59)","v":2},{"$f":"COUNT(D60:M60)","v":0},null,null,null,null,null,null,null,"2008-11-01",0,{"$f":"'Bio results'!K19","v":659.4893990769931}]
[null,null,"Enterprise (number of crops)",{"$f":"\"Wheat (\"&COUNT(D57:M57)&\")\"","v":"Wheat (4)"},{"$f":"\"Barley (\"&COUNT(D58:M58)&\")\"","v":"Barley (0)"},{"$f":"\"Canola (\"&COUNT(D59:M59)&\")\"","v":"Canola (2)"},{"$f":"\"Legume (\"&COUNT(D60:M60)&\")\"","v":"Legume (0)"},null,null,null,null,null,null,null,"2009-04-01",0,{"$f":"'Bio results'!L11","v":81.250727708545625}]
[null,null,"  Average long term, weed-free yield (as entered in the Profile)",{"$f":"'1.Profile'!D7","v":1.8},{"$f":"'1.Profile'!E7","v":1.6},{"$f":"'1.Profile'!F7","v":1},{"$f":"'1.Profile'!G7","v":1},null,null,null,null,null,null,null,"2009-05-01",{"$f":"'Bio results'!L3","v":4.0625363854272818},{"$f":"'Bio results'!L12","v":77.188191323118346}]
[null,null,"  Yield after agronomical benefits/penalties (rotations, sowing date, phytotoxicity...)",{"$f":"IF(COUNT(D57:M57)<>0,AVERAGE(D57:M57),D67)","v":1.8395999999999999},{"$f":"IF(COUNT(D58:M58)<>0,AVERAGE(D58:M58),E67)","v":1.6},{"$f":"IF(COUNT(D59:M59)<>0,AVERAGE(D59:M59),F67)","v":0.98},{"$f":"IF(COUNT(D60:M60)<>0,AVERAGE(D60:M60),G67)","v":1},null,null,null,null,null,null,null,"2009-05-10",{"$f":"'Bio results'!L4","v":5.0040291927500533},{"$f":"'Bio results'!L13","v":50.172324360026927}]
[null,null,"  Final yield after weed burden",{"$f":"IF(COUNT(D61:M61)<>0,AVERAGE(D61:M61),D67)","v":1.8107142986225453},{"$f":"IF(COUNT(D62:M62)<>0,AVERAGE(D62:M62),E67)","v":1.6},{"$f":"IF(COUNT(D63:M63)<>0,AVERAGE(D63:M63),F67)","v":0.92399622314241958},{"$f":"IF(COUNT(D64:M64)<>0,AVERAGE(D64:M64),G67)","v":1},null,null,null,null,null,null,null,"2009-05-20",{"$f":"'Bio results'!L5","v":6.9105775184310758},{"$f":"'Bio results'!L14","v":30.103394616016153}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2009-06-10",{"$f":"'Bio results'!L6","v":7.9115153894136121},{"$f":"'Bio results'!L15","v":19.567206500410499}]
[null,null,null,{"$f":"(D68-D67)/D67","v":2.1999999999999919E-2},0,-2.0000000000000018E-2,0,null,null,null,null,null,null,null,"2009-09-01",{"$f":"'Bio results'!L7","v":10.846596364475186},{"$f":"'Bio results'!L16","v":13.305700420279141}]
[null,null,null,-1.5702164262586762E-2,0,-5.7146711079163678E-2,0,null,null,null,null,null,null,null,"2009-10-01",{"$f":"'Bio results'!L8","v":10.846596364475186},{"$f":"'Bio results'!L18","v":333.2034678567922}]
[null,null,"Number transformations for outputs",null,null,null,null,null,null,null,null,null,null,null,"2009-11-01",0,{"$f":"'Bio results'!L19","v":346.50916827707135}]
[null,null,null,{"$f":"TRUNC(D71*100,0)","v":2},0,-2,0,null,null,null,null,null,null,null,"2010-04-01",0,{"$f":"'Bio results'!M11","v":230.8942964189622}]
[null,null,null,-1,0,-5,0,null,null,null,null,null,null,null,"2010-05-01",{"$f":"'Bio results'!M3","v":11.54471482094811},{"$f":"'Bio results'!M12","v":219.34958159801408}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-05-10",{"$f":"'Bio results'!M4","v":17.866889274769818},{"$f":"'Bio results'!M13","v":142.57722803870917}]
[null,null,"Agro impact (% initial yield)",{"$f":"IF(D74>0,\"+\"&D74&\"%\",D74&\"%\")","v":"+2%"},"0%","-2%","0%",null,"Averaged weed burden (%)",null,null,null,null,null,"2010-05-20",{"$f":"'Bio results'!M5","v":25.993791272976242},{"$f":"'Bio results'!M14","v":85.546336823225502}]
[null,null,"Weed burden (%)","-1%","0%","-5%","0%",null,{"$f":"(D78*D65+E78*E65+F78*F65+G78*G65)/SUM(D65:G65)","v":-2.3333333333333334E-2},null,null,null,null,null,"2010-06-10",{"$f":"'Bio results'!M6","v":30.260414822034615},{"$f":"'Bio results'!M15","v":55.605118935096577}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2010-09-01",{"$f":"'Bio results'!M7","v":38.601182662299102},{"$f":"'Bio results'!M16","v":37.811480875865669}]
[null,null,"Note:",null,null,null,null,null,null,null,null,null,null,null,"2010-10-01",{"$f":"'Bio results'!M8","v":3.8601182662299092},{"$f":"'Bio results'!M18","v":116.73940192854029}]
[null,null,"Tables 1, 2 and 4 provide data to the bottom and right tables that are behind the comparisons.",null,null,null,null,null,null,null,null,null,null,null,"2010-11-01",0,{"$f":"'Bio results'!M19","v":154.55088280440594},{"$f":"I78","v":-2.3333333333333334E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D66","v":"Wheat (4)"},{"$f":"E66","v":"Barley (0)"},{"$f":"F66","v":"Canola (2)"},{"$f":"G66","v":"Legume (0)"}]
[null,null,null,null,null,null,null,"Top strategy",null,null,null,null,null,{"$f":"C67","v":"  Average long term, weed-free yield (as entered in the Profile)"},{"$f":"IF(COUNT(D57:M57)>0,D67,\"\")","v":1.8},{"$f":"IF(COUNT(D58:M58)>0,E67,\"\")","v":""},{"$f":"IF(COUNT(D59:M59)>0,F67,\"\")","v":1},{"$f":"IF(COUNT(D60:M60)>0,G67,\"\")","v":""}]
[null,null,"Bio results ",null,"summary",null,"(via macros)",null,null,null,null,null,null,{"$f":"C68","v":"  Yield after agronomical benefits/penalties (rotations, sowing date, phytotoxicity...)"},{"$f":"IF(COUNT(D57:M57)>0,D68,\"\")","v":1.8395999999999999},{"$f":"IF(COUNT(D58:M58)>0,E68,\"\")","v":""},{"$f":"IF(COUNT(D59:M59)>0,F68,\"\")","v":0.98},{"$f":"IF(COUNT(D60:M60)>0,G68,\"\")","v":""}]
[null,null,null,null,null,null,null,"Bottom strategy",null,null,null,null,null,{"$f":"C69","v":"  Final yield after weed burden"},{"$f":"IF(COUNT(D57:M57)>0,D69,\"\")","v":1.8107142986225453},{"$f":"IF(COUNT(D58:M58)>0,E69,\"\")","v":""},{"$f":"IF(COUNT(D59:M59)>0,F69,\"\")","v":0.92399622314241958},{"$f":"IF(COUNT(D60:M60)>0,G69,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C77","v":"Agro impact (% initial yield)"},{"$f":"IF(COUNT(D57:M57)>0,D77,\"\")","v":"+2%"},{"$f":"IF(COUNT(D58:M58)>0,E77,\"\")","v":""},{"$f":"IF(COUNT(D59:M59)>0,F77,\"\")","v":"-2%"},{"$f":"IF(COUNT(D60:M60)>0,G77,\"\")","v":""}]
[null,null,"The same principle applies for the Eco result page.",null,null,null,null,null,null,null,null,null,null,{"$f":"C78","v":"Weed burden (%)"},{"$f":"IF(COUNT(D61:M61)>0,D78,\"\")","v":"-1%"},{"$f":"IF(COUNT(D62:M62)>0,E78,\"\")","v":""},{"$f":"IF(COUNT(D63:M63)>0,F78,\"\")","v":"-5%"},{"$f":"IF(COUNT(D64:M64)>0,G78,\"\")","v":""}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Initially at break:",null,{"$f":"U2","v":0},{"$f":"T3","v":0},"Initially at break:",null,{"$f":"Y2","v":0},{"$f":"X3","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"After 10 years:",null,{"$f":"U74","v":0},{"$f":"T75","v":0},"After 10 years:",null,{"$f":"Y74","v":0},{"$f":"X75","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Averages at post-emergence",null,null,null,"Averages at post-emergence"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"spraying time:",null,{"$f":"IF(X3<>\"\",AVERAGE(U6,U14,U22,U30,U38,U46,U54,U62,U70,U78),0)","v":0},{"$f":"IF(Y3<>\"\",AVERAGE(T6,T14,T22,T30,T38,T46,T54,T62,T70,T78),0)","v":0},"spraying time:",null,{"$f":"IF(X3<>\"\",AVERAGE(X6,X14,X22,X30,X38,X46,X54,X62,X70,X78),0)","v":0},{"$f":"IF(Y3<>\"\",AVERAGE(Y6,Y14,Y22,Y30,Y38,Y46,Y54,Y62,Y70,Y78),0)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Averages at season break the",null,null,null,"Averages at season break the"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"following year:",null,{"$f":"IF(U3<>\"\",AVERAGE(U3,U11,U19,U27,U35,U43,U51,U59,U67,U75),0)","v":0},{"$f":"IF(T3<>\"\",AVERAGE(T3,T11,T19,T27,T35,T43,T51,T59,T67,T75),0)","v":0},"following year:",null,{"$f":"IF(Y6<>\"\",AVERAGE(Y3,Y11,Y19,Y27,Y35,Y43,Y51,Y59,Y67,Y75),0)","v":0},{"$f":"IF(X5<>\"\",AVERAGE(X3,X11,X19,X27,X35,X43,X51,X59,X67,X75),0)","v":0}]

{"sheet":"3. Out Eco","index":8,"n_rows":39,"n_cols":46,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["3. COMPARE Results"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixed"]
[]
[null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q23,'Eco results'!P5='Eco results'!P23),\"Current\",\"\")","v":""},{"$f":"'Eco results'!P23","v":0}," /ha /year",null,{"$f":"IF('Eco results'!Q23<>\"\",'Eco results'!Q23,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q23,'Eco results'!P5='Eco results'!P23),\"Current paddock and strategy\",\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q41,'Eco results'!P5='Eco results'!P41),\"Current\",\"\")","v":""},{"$f":"'Eco results'!P41","v":0}," /ha /year",null,{"$f":"IF('Eco results'!Q41<>\"\",'Eco results'!Q41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q41,'Eco results'!P5='Eco results'!P41),\"Current paddock and strategy\",\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P_31Eco","v":true}]

{"sheet":"3. Out Pop","index":9,"n_rows":39,"n_cols":46,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["3. COMPARE Results"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixed"]
[]
[null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q23,'Eco results'!P5='Eco results'!P23),\"Current\",\"\")","v":""},{"$f":"'Eco results'!P23","v":0}," /ha /year",null,{"$f":"IF('Eco results'!Q23<>\"\",'Eco results'!Q23,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q23,'Eco results'!P5='Eco results'!P23),\"Current paddock and strategy\",\"\")","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Initially at break:",null,{"$f":"IF('Bio results'!$T$4=\"\",\"\",IF('Bio results'!U90>10000,\">10000\",IF('Bio results'!U90>1000,ROUND('Bio results'!U90,-2), IF('Bio results'!U90>100,ROUND('Bio results'!U90,-1),'Bio results'!U90))))","v":""},{"$f":"IF('Bio results'!$T$4=\"\",\"\",IF('Bio results'!V90>10000,\">10000\",IF('Bio results'!V90>1000,ROUND('Bio results'!V90,-2), IF('Bio results'!V90>100,ROUND('Bio results'!V90,-1),'Bio results'!V90))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"After 10 years:",null,{"$f":"IF('Bio results'!$T$4=\"\",\"\",IF('Bio results'!U91>10000,\">10000\",IF('Bio results'!U91>1000,ROUND('Bio results'!U91,-2), IF('Bio results'!U91>100,ROUND('Bio results'!U91,-1),'Bio results'!U91))))","v":""},{"$f":"IF('Bio results'!$T$4=\"\",\"\",IF('Bio results'!V91>10000,\">10000\",IF('Bio results'!V91>1000,ROUND('Bio results'!V91,-2), IF('Bio results'!V91>100,ROUND('Bio results'!V91,-1),'Bio results'!V91))))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Averages at post-emergence"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"spraying time:",null,{"$f":"IF('Bio results'!$T$4=\"\",\"\",IF('Bio results'!U94>10000,\">10000\",IF('Bio results'!U94>1000,ROUND('Bio results'!U94,-2), IF('Bio results'!U94>100,ROUND('Bio results'!U94,-1),'Bio results'!U94))))","v":""},{"$f":"IF('Bio results'!$T$4=\"\",\"\",IF('Bio results'!V94>10000,\">10000\",IF('Bio results'!V94>1000,ROUND('Bio results'!V94,-2), IF('Bio results'!V94>100,ROUND('Bio results'!V94,-1),'Bio results'!V94))))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Averages at season break the"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"following year:",null,{"$f":"IF('Bio results'!$T$4=\"\",\"\",IF('Bio results'!U97>10000,\">10000\",IF('Bio results'!U97>1000,ROUND('Bio results'!U97,-2), IF('Bio results'!U97>100,ROUND('Bio results'!U97,-1),'Bio results'!U97))))","v":""},{"$f":"IF('Bio results'!$T$4=\"\",\"\",IF('Bio results'!V97>10000,\">10000\",IF('Bio results'!V97>1000,ROUND('Bio results'!V97,-2), IF('Bio results'!V97>100,ROUND('Bio results'!V97,-1),'Bio results'!V97))))","v":""}]
[]
[null,null,null,null,null,null,null,null,{"$f":"'Eco results'!Q24&\"       \"&'Eco results'!R24&\"       \"&'Eco results'!S24&\"       \"&'Eco results'!T24&\"       \"&'Eco results'!U24&\"       \"&'Eco results'!V24&\"       \"&'Eco results'!W24&\"       \"&'Eco results'!X24&\"       \"&'Eco results'!Y24&\"       \"&'Eco results'!Z24","v":"                                                               "}]
[]
[null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q41,'Eco results'!P5='Eco results'!P41),\"Current\",\"\")","v":""},{"$f":"'Eco results'!P41","v":0}," /ha /year",null,{"$f":"IF('Eco results'!Q41<>\"\",'Eco results'!Q41,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q41,'Eco results'!P5='Eco results'!P41),\"Current paddock and strategy\",\"\")","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Initially at break:",null,{"$f":"IF('Bio results'!$X$4=\"\",\"\",IF('Bio results'!Y90>10000,\">10000\",IF('Bio results'!Y90>1000,ROUND('Bio results'!Y90,-2), IF('Bio results'!Y90>100,ROUND('Bio results'!Y90,-1),'Bio results'!Y90))))","v":""},{"$f":"IF('Bio results'!$X$4=\"\",\"\",IF('Bio results'!Z90>10000,\">10000\",IF('Bio results'!Z90>1000,ROUND('Bio results'!Z90,-2), IF('Bio results'!Z90>100,ROUND('Bio results'!Z90,-1),'Bio results'!Z90))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"After 10 years:",null,{"$f":"IF('Bio results'!$X$4=\"\",\"\",IF('Bio results'!Y91>10000,\">10000\",IF('Bio results'!Y91>1000,ROUND('Bio results'!Y91,-2), IF('Bio results'!Y91>100,ROUND('Bio results'!Y91,-1),'Bio results'!Y91))))","v":""},{"$f":"IF('Bio results'!$X$4=\"\",\"\",IF('Bio results'!Z91>10000,\">10000\",IF('Bio results'!Z91>1000,ROUND('Bio results'!Z91,-2), IF('Bio results'!Z91>100,ROUND('Bio results'!Z91,-1),'Bio results'!Z91))))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Averages at post-emergence"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"spraying time:",null,{"$f":"IF('Bio results'!$X$4=\"\",\"\",IF('Bio results'!Y94>10000,\">10000\",IF('Bio results'!Y94>1000,ROUND('Bio results'!Y94,-2), IF('Bio results'!Y94>100,ROUND('Bio results'!Y94,-1),'Bio results'!Y94))))","v":""},{"$f":"IF('Bio results'!$X$4=\"\",\"\",IF('Bio results'!Z94>10000,\">10000\",IF('Bio results'!Z94>1000,ROUND('Bio results'!Z94,-2), IF('Bio results'!Z94>100,ROUND('Bio results'!Z94,-1),'Bio results'!Z94))))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Averages at season break the"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"following year:",null,{"$f":"IF('Bio results'!$X$4=\"\",\"\",IF('Bio results'!Y97>10000,\">10000\",IF('Bio results'!Y97>1000,ROUND('Bio results'!Y97,-2), IF('Bio results'!Y97>100,ROUND('Bio results'!Y97,-1),'Bio results'!Y97))))","v":""},{"$f":"IF('Bio results'!$X$4=\"\",\"\",IF('Bio results'!Z97>10000,\">10000\",IF('Bio results'!Z97>1000,ROUND('Bio results'!Z97,-2), IF('Bio results'!Z97>100,ROUND('Bio results'!Z97,-1),'Bio results'!Z97))))","v":""}]
[]
[null,null,null,null,null,null,null,null,{"$f":"'Eco results'!Q42&\"       \"&'Eco results'!R42&\"       \"&'Eco results'!S42&\"       \"&'Eco results'!T42&\"       \"&'Eco results'!U42&\"       \"&'Eco results'!V42&\"       \"&'Eco results'!W42&\"       \"&'Eco results'!X42&\"       \"&'Eco results'!Y42&\"       \"&'Eco results'!Z42","v":"                                                               "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P_32Pop","v":true}]

{"sheet":"3. Out C&G","index":10,"n_rows":39,"n_cols":46,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["3. COMPARE Results"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q23,'Eco results'!P5='Eco results'!P23),\"Current\",\"\")","v":""},{"$f":"'Eco results'!P23","v":0}," /ha /year",null,{"$f":"IF('Eco results'!Q23<>\"\",'Eco results'!Q23,\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q23,'Eco results'!P5='Eco results'!P23),\"Current paddock and strategy\",\"\")","v":""}]
[]
[]
[null,null,null,null,{"$f":"'Bio results'!S86&\"  \"&'Bio results'!S87","v":"  "},null,{"$f":"'Bio results'!T86&\" \"&'Bio results'!T87","v":" "}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"'Bio results'!U86&\"   \"&'Bio results'!U87","v":"   "},null,null,{"$f":"'Bio results'!V86&\"  \"&'Bio results'!V87","v":"  "}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Effect of weed density on crop yields"]
[null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q41,'Eco results'!P5='Eco results'!P41),\"Current\",\"\")","v":""},{"$f":"'Eco results'!P41","v":0}," /ha /year",null,{"$f":"IF('Eco results'!Q41<>\"\",'Eco results'!Q41,\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q41,'Eco results'!P5='Eco results'!P41),\"Current paddock and strategy\",\"\")","v":""}]
[]
[]
[null,null,null,null,{"$f":"'Bio results'!W86&\"   \"&'Bio results'!W87","v":"   "},null,{"$f":"'Bio results'!X86&\"  \"&'Bio results'!X87","v":"  "}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"'Bio results'!Y86&\"   \"&'Bio results'!Y87","v":"   "},null,null,{"$f":"'Bio results'!Z86&\"  \"&'Bio results'!Z87","v":"  "}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average yield penalty on crops"]
[null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,"because of ryegrass:"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Bio results'!V81","v":0},null,{"$f":"'Bio results'!Z81","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P_33CG","v":false}]

{"sheet":"3. Out Tab","index":11,"n_rows":81,"n_cols":46,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
["3. COMPARE Output"]
[]
[]
[null,{"$f":"TEXT(NOW(), \"dd mmmm yyyy\")","v":"10 September 2025"}]
[null,null,null,null,null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q23,'Eco results'!P5='Eco results'!P23),\"Current\",\"\")","v":""},{"$f":"IF('Eco results'!Q23<>\"\",'Eco results'!Q23,\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"IF(AND('Eco results'!Q5='Eco results'!Q41,'Eco results'!P5='Eco results'!P41),\"Current\",\"\")","v":""},{"$f":"IF('Eco results'!Q41<>\"\",'Eco results'!Q41,\"\")","v":""}]
[null,"Economical results   ($ /ha)",null,null,"Year",1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"'Eco results'!P7","v":"Crops"},null,null,null,{"$f":"'Eco results'!Q25","v":0},{"$f":"'Eco results'!R25","v":0},{"$f":"'Eco results'!S25","v":0},{"$f":"'Eco results'!T25","v":0},{"$f":"'Eco results'!U25","v":0},{"$f":"'Eco results'!V25","v":0},{"$f":"'Eco results'!W25","v":0},{"$f":"'Eco results'!X25","v":0},{"$f":"'Eco results'!Y25","v":0},{"$f":"'Eco results'!Z25","v":0},null,{"$f":"'Eco results'!Q43","v":0},{"$f":"'Eco results'!R43","v":0},{"$f":"'Eco results'!S43","v":0},{"$f":"'Eco results'!T43","v":0},{"$f":"'Eco results'!U43","v":0},{"$f":"'Eco results'!V43","v":0},{"$f":"'Eco results'!W43","v":0},{"$f":"'Eco results'!X43","v":0},{"$f":"'Eco results'!Y43","v":0},{"$f":"'Eco results'!Z43","v":0}]
[null,{"$f":"'Eco results'!P8","v":"Sheep"},null,null,null,{"$f":"'Eco results'!Q26","v":0},{"$f":"'Eco results'!R26","v":0},{"$f":"'Eco results'!S26","v":0},{"$f":"'Eco results'!T26","v":0},{"$f":"'Eco results'!U26","v":0},{"$f":"'Eco results'!V26","v":0},{"$f":"'Eco results'!W26","v":0},{"$f":"'Eco results'!X26","v":0},{"$f":"'Eco results'!Y26","v":0},{"$f":"'Eco results'!Z26","v":0},null,{"$f":"'Eco results'!Q44","v":0},{"$f":"'Eco results'!R44","v":0},{"$f":"'Eco results'!S44","v":0},{"$f":"'Eco results'!T44","v":0},{"$f":"'Eco results'!U44","v":0},{"$f":"'Eco results'!V44","v":0},{"$f":"'Eco results'!W44","v":0},{"$f":"'Eco results'!X44","v":0},{"$f":"'Eco results'!Y44","v":0},{"$f":"'Eco results'!Z44","v":0}]
[null,{"$f":"'Eco results'!P9","v":"Fodder"},null,null,null,{"$f":"'Eco results'!Q27","v":0},{"$f":"'Eco results'!R27","v":0},{"$f":"'Eco results'!S27","v":0},{"$f":"'Eco results'!T27","v":0},{"$f":"'Eco results'!U27","v":0},{"$f":"'Eco results'!V27","v":0},{"$f":"'Eco results'!W27","v":0},{"$f":"'Eco results'!X27","v":0},{"$f":"'Eco results'!Y27","v":0},{"$f":"'Eco results'!Z27","v":0},null,{"$f":"'Eco results'!Q45","v":0},{"$f":"'Eco results'!R45","v":0},{"$f":"'Eco results'!S45","v":0},{"$f":"'Eco results'!T45","v":0},{"$f":"'Eco results'!U45","v":0},{"$f":"'Eco results'!V45","v":0},{"$f":"'Eco results'!W45","v":0},{"$f":"'Eco results'!X45","v":0},{"$f":"'Eco results'!Y45","v":0},{"$f":"'Eco results'!Z45","v":0}]
[null,null,null,"Total gross receipts",null,{"$f":"F7+F8+F9","v":0},{"$f":"G7+G8+G9","v":0},0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'Eco results'!P10","v":"Competition"},null,null,null,{"$f":"'Eco results'!Q28","v":0},{"$f":"'Eco results'!R28","v":0},{"$f":"'Eco results'!S28","v":0},{"$f":"'Eco results'!T28","v":0},{"$f":"'Eco results'!U28","v":0},{"$f":"'Eco results'!V28","v":0},{"$f":"'Eco results'!W28","v":0},{"$f":"'Eco results'!X28","v":0},{"$f":"'Eco results'!Y28","v":0},{"$f":"'Eco results'!Z28","v":0},null,{"$f":"'Eco results'!Q46","v":0},{"$f":"'Eco results'!R46","v":0},{"$f":"'Eco results'!S46","v":0},{"$f":"'Eco results'!T46","v":0},{"$f":"'Eco results'!U46","v":0},{"$f":"'Eco results'!V46","v":0},{"$f":"'Eco results'!W46","v":0},{"$f":"'Eco results'!X46","v":0},{"$f":"'Eco results'!Y46","v":0},{"$f":"'Eco results'!Z46","v":0}]
[null,{"$f":"'Eco results'!P11","v":"Herbicides"},null,null,null,{"$f":"'Eco results'!Q29","v":0},{"$f":"'Eco results'!R29","v":0},{"$f":"'Eco results'!S29","v":0},{"$f":"'Eco results'!T29","v":0},{"$f":"'Eco results'!U29","v":0},{"$f":"'Eco results'!V29","v":0},{"$f":"'Eco results'!W29","v":0},{"$f":"'Eco results'!X29","v":0},{"$f":"'Eco results'!Y29","v":0},{"$f":"'Eco results'!Z29","v":0},null,{"$f":"'Eco results'!Q47","v":0},{"$f":"'Eco results'!R47","v":0},{"$f":"'Eco results'!S47","v":0},{"$f":"'Eco results'!T47","v":0},{"$f":"'Eco results'!U47","v":0},{"$f":"'Eco results'!V47","v":0},{"$f":"'Eco results'!W47","v":0},{"$f":"'Eco results'!X47","v":0},{"$f":"'Eco results'!Y47","v":0},{"$f":"'Eco results'!Z47","v":0}]
[null,{"$f":"'Eco results'!P12","v":"Mechanical"},null,null,null,{"$f":"'Eco results'!Q30","v":0},{"$f":"'Eco results'!R30","v":0},{"$f":"'Eco results'!S30","v":0},{"$f":"'Eco results'!T30","v":0},{"$f":"'Eco results'!U30","v":0},{"$f":"'Eco results'!V30","v":0},{"$f":"'Eco results'!W30","v":0},{"$f":"'Eco results'!X30","v":0},{"$f":"'Eco results'!Y30","v":0},{"$f":"'Eco results'!Z30","v":0},null,{"$f":"'Eco results'!Q48","v":0},{"$f":"'Eco results'!R48","v":0},{"$f":"'Eco results'!S48","v":0},{"$f":"'Eco results'!T48","v":0},{"$f":"'Eco results'!U48","v":0},{"$f":"'Eco results'!V48","v":0},{"$f":"'Eco results'!W48","v":0},{"$f":"'Eco results'!X48","v":0},{"$f":"'Eco results'!Y48","v":0},{"$f":"'Eco results'!Z48","v":0}]
[null,{"$f":"'Eco results'!P13","v":"User's options"},null,null,null,{"$f":"'Eco results'!Q31","v":0},{"$f":"'Eco results'!R31","v":0},{"$f":"'Eco results'!S31","v":0},{"$f":"'Eco results'!T31","v":0},{"$f":"'Eco results'!U31","v":0},{"$f":"'Eco results'!V31","v":0},{"$f":"'Eco results'!W31","v":0},{"$f":"'Eco results'!X31","v":0},{"$f":"'Eco results'!Y31","v":0},{"$f":"'Eco results'!Z31","v":0},null,{"$f":"'Eco results'!Q49","v":0},{"$f":"'Eco results'!R49","v":0},{"$f":"'Eco results'!S49","v":0},{"$f":"'Eco results'!T49","v":0},{"$f":"'Eco results'!U49","v":0},{"$f":"'Eco results'!V49","v":0},{"$f":"'Eco results'!W49","v":0},{"$f":"'Eco results'!X49","v":0},{"$f":"'Eco results'!Y49","v":0},{"$f":"'Eco results'!Z49","v":0}]
[null,null,null,"Total weed control costs",null,{"$f":"F11+F12+F13+F14","v":0},{"$f":"G11+G12+G13+G14","v":0},0,0,0,0,0,0,0,0,null,{"$f":"Q11+Q12+Q13+Q14","v":0},{"$f":"R11+R12+R13+R14","v":0},{"$f":"S11+S12+S13+S14","v":0},{"$f":"T11+T12+T13+T14","v":0},{"$f":"U11+U12+U13+U14","v":0},{"$f":"V11+V12+V13+V14","v":0},{"$f":"W11+W12+W13+W14","v":0},{"$f":"X11+X12+X13+X14","v":0},{"$f":"Y11+Y12+Y13+Y14","v":0},{"$f":"Z11+Z12+Z13+Z14","v":0}]
[null,"Crops",null,null,null,{"$f":"'Eco results'!Q32","v":0},{"$f":"'Eco results'!R32","v":0},{"$f":"'Eco results'!S32","v":0},{"$f":"'Eco results'!T32","v":0},{"$f":"'Eco results'!U32","v":0},{"$f":"'Eco results'!V32","v":0},{"$f":"'Eco results'!W32","v":0},{"$f":"'Eco results'!X32","v":0},{"$f":"'Eco results'!Y32","v":0},{"$f":"'Eco results'!Z32","v":0},null,{"$f":"'Eco results'!Q50","v":0},{"$f":"'Eco results'!R50","v":0},{"$f":"'Eco results'!S50","v":0},{"$f":"'Eco results'!T50","v":0},{"$f":"'Eco results'!U50","v":0},{"$f":"'Eco results'!V50","v":0},{"$f":"'Eco results'!W50","v":0},{"$f":"'Eco results'!X50","v":0},{"$f":"'Eco results'!Y50","v":0},{"$f":"'Eco results'!Z50","v":0}]
[null,"Pastures",null,null,null,{"$f":"'Eco results'!Q33","v":0},{"$f":"'Eco results'!R33","v":0},{"$f":"'Eco results'!S33","v":0},{"$f":"'Eco results'!T33","v":0},{"$f":"'Eco results'!U33","v":0},{"$f":"'Eco results'!V33","v":0},{"$f":"'Eco results'!W33","v":0},{"$f":"'Eco results'!X33","v":0},{"$f":"'Eco results'!Y33","v":0},{"$f":"'Eco results'!Z33","v":0},null,{"$f":"'Eco results'!Q51","v":0},{"$f":"'Eco results'!R51","v":0},{"$f":"'Eco results'!S51","v":0},{"$f":"'Eco results'!T51","v":0},{"$f":"'Eco results'!U51","v":0},{"$f":"'Eco results'!V51","v":0},{"$f":"'Eco results'!W51","v":0},{"$f":"'Eco results'!X51","v":0},{"$f":"'Eco results'!Y51","v":0},{"$f":"'Eco results'!Z51","v":0}]
[null,null,null,"Total non-weed costs",null,{"$f":"F16+F17","v":0},{"$f":"G16+G17","v":0},0,0,0,0,0,0,0,0,null,{"$f":"Q16+Q17","v":0},{"$f":"R16+R17","v":0},0,0,0,0,0,0,0,0]
[null,"Net returns (gross margins)",null,null,null,{"$f":"'Eco results'!Q34","v":0},{"$f":"'Eco results'!R34","v":0},{"$f":"'Eco results'!S34","v":0},{"$f":"'Eco results'!T34","v":0},{"$f":"'Eco results'!U34","v":0},{"$f":"'Eco results'!V34","v":0},{"$f":"'Eco results'!W34","v":0},{"$f":"'Eco results'!X34","v":0},{"$f":"'Eco results'!Y34","v":0},{"$f":"'Eco results'!Z34","v":0},null,{"$f":"'Eco results'!Q52","v":0},{"$f":"'Eco results'!R52","v":0},{"$f":"'Eco results'!S52","v":0},{"$f":"'Eco results'!T52","v":0},{"$f":"'Eco results'!U52","v":0},{"$f":"'Eco results'!V52","v":0},{"$f":"'Eco results'!W52","v":0},{"$f":"'Eco results'!X52","v":0},{"$f":"'Eco results'!Y52","v":0},{"$f":"'Eco results'!Z52","v":0}]
[null,null,null,"Average annual profit ($ /ha /year)",null,null,null,null,null,null,null,null,null,null,{"$f":"'Eco results'!P23","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"'Eco results'!P41","v":0}]
[]
[null,null,null,null,null,{"$f":"LEFT('Eco results'!Q24,1)","v":""},{"$f":"LEFT('Eco results'!R24,1)","v":""},{"$f":"LEFT('Eco results'!S24,1)","v":""},{"$f":"LEFT('Eco results'!T24,1)","v":""},{"$f":"LEFT('Eco results'!U24,1)","v":""},{"$f":"LEFT('Eco results'!V24,1)","v":""},{"$f":"LEFT('Eco results'!W24,1)","v":""},{"$f":"LEFT('Eco results'!X24,1)","v":""},{"$f":"LEFT('Eco results'!Y24,1)","v":""},{"$f":"LEFT('Eco results'!Z24,1)","v":""},null,{"$f":"LEFT('Eco results'!Q42,1)","v":""},{"$f":"LEFT('Eco results'!R42,1)","v":""},{"$f":"LEFT('Eco results'!S42,1)","v":""},{"$f":"LEFT('Eco results'!T42,1)","v":""},{"$f":"LEFT('Eco results'!U42,1)","v":""},{"$f":"LEFT('Eco results'!V42,1)","v":""},{"$f":"LEFT('Eco results'!W42,1)","v":""},{"$f":"LEFT('Eco results'!X42,1)","v":""},{"$f":"LEFT('Eco results'!Y42,1)","v":""},{"$f":"LEFT('Eco results'!Z42,1)","v":""}]
[null,"Biological results",null,null,"Year",1,2,3,4,5,6,7,8,9,10,null,1,2,3,4,5,6,7,8,9,10]
[null,"Ryegrass plants per m2"]
[null,"First chance to seed",null,null,null,{"$f":"'Bio results'!D91","v":0},{"$f":"'Bio results'!E91","v":0},{"$f":"'Bio results'!F91","v":0},{"$f":"'Bio results'!G91","v":0},{"$f":"'Bio results'!H91","v":0},{"$f":"'Bio results'!I91","v":0},{"$f":"'Bio results'!J91","v":0},{"$f":"'Bio results'!K91","v":0},{"$f":"'Bio results'!L91","v":0},{"$f":"'Bio results'!M91","v":0},null,{"$f":"'Bio results'!D112","v":0},{"$f":"'Bio results'!E112","v":0},{"$f":"'Bio results'!F112","v":0},{"$f":"'Bio results'!G112","v":0},{"$f":"'Bio results'!H112","v":0},{"$f":"'Bio results'!I112","v":0},{"$f":"'Bio results'!J112","v":0},{"$f":"'Bio results'!K112","v":0},{"$f":"'Bio results'!L112","v":0},{"$f":"'Bio results'!M112","v":0}]
[null,"10 days after break",null,null,null,{"$f":"'Bio results'!D92","v":0},{"$f":"'Bio results'!E92","v":0},{"$f":"'Bio results'!F92","v":0},{"$f":"'Bio results'!G92","v":0},{"$f":"'Bio results'!H92","v":0},{"$f":"'Bio results'!I92","v":0},{"$f":"'Bio results'!J92","v":0},{"$f":"'Bio results'!K92","v":0},{"$f":"'Bio results'!L92","v":0},{"$f":"'Bio results'!M92","v":0},null,{"$f":"'Bio results'!D113","v":0},{"$f":"'Bio results'!E113","v":0},{"$f":"'Bio results'!F113","v":0},{"$f":"'Bio results'!G113","v":0},{"$f":"'Bio results'!H113","v":0},{"$f":"'Bio results'!I113","v":0},{"$f":"'Bio results'!J113","v":0},{"$f":"'Bio results'!K113","v":0},{"$f":"'Bio results'!L113","v":0},{"$f":"'Bio results'!M113","v":0}]
[null,"20 days after break",null,null,null,{"$f":"'Bio results'!D93","v":0},{"$f":"'Bio results'!E93","v":0},{"$f":"'Bio results'!F93","v":0},{"$f":"'Bio results'!G93","v":0},{"$f":"'Bio results'!H93","v":0},{"$f":"'Bio results'!I93","v":0},{"$f":"'Bio results'!J93","v":0},{"$f":"'Bio results'!K93","v":0},{"$f":"'Bio results'!L93","v":0},{"$f":"'Bio results'!M93","v":0},null,{"$f":"'Bio results'!D114","v":0},{"$f":"'Bio results'!E114","v":0},{"$f":"'Bio results'!F114","v":0},{"$f":"'Bio results'!G114","v":0},{"$f":"'Bio results'!H114","v":0},{"$f":"'Bio results'!I114","v":0},{"$f":"'Bio results'!J114","v":0},{"$f":"'Bio results'!K114","v":0},{"$f":"'Bio results'!L114","v":0},{"$f":"'Bio results'!M114","v":0}]
[null,"Time for post-emergence spraying",null,null,null,{"$f":"'Bio results'!D94","v":0},{"$f":"'Bio results'!E94","v":0},{"$f":"'Bio results'!F94","v":0},{"$f":"'Bio results'!G94","v":0},{"$f":"'Bio results'!H94","v":0},{"$f":"'Bio results'!I94","v":0},{"$f":"'Bio results'!J94","v":0},{"$f":"'Bio results'!K94","v":0},{"$f":"'Bio results'!L94","v":0},{"$f":"'Bio results'!M94","v":0},null,{"$f":"'Bio results'!D115","v":0},{"$f":"'Bio results'!E115","v":0},{"$f":"'Bio results'!F115","v":0},{"$f":"'Bio results'!G115","v":0},{"$f":"'Bio results'!H115","v":0},{"$f":"'Bio results'!I115","v":0},{"$f":"'Bio results'!J115","v":0},{"$f":"'Bio results'!K115","v":0},{"$f":"'Bio results'!L115","v":0},{"$f":"'Bio results'!M115","v":0}]
[null,"Early spring",null,null,null,{"$f":"'Bio results'!D95","v":0},{"$f":"'Bio results'!E95","v":0},{"$f":"'Bio results'!F95","v":0},{"$f":"'Bio results'!G95","v":0},{"$f":"'Bio results'!H95","v":0},{"$f":"'Bio results'!I95","v":0},{"$f":"'Bio results'!J95","v":0},{"$f":"'Bio results'!K95","v":0},{"$f":"'Bio results'!L95","v":0},{"$f":"'Bio results'!M95","v":0},null,{"$f":"'Bio results'!D116","v":0},{"$f":"'Bio results'!E116","v":0},{"$f":"'Bio results'!F116","v":0},{"$f":"'Bio results'!G116","v":0},{"$f":"'Bio results'!H116","v":0},{"$f":"'Bio results'!I116","v":0},{"$f":"'Bio results'!J116","v":0},{"$f":"'Bio results'!K116","v":0},{"$f":"'Bio results'!L116","v":0},{"$f":"'Bio results'!M116","v":0}]
[null,"Mature seeds setting seed",null,null,null,{"$f":"'Bio results'!D96","v":0},{"$f":"'Bio results'!E96","v":0},{"$f":"'Bio results'!F96","v":0},{"$f":"'Bio results'!G96","v":0},{"$f":"'Bio results'!H96","v":0},{"$f":"'Bio results'!I96","v":0},{"$f":"'Bio results'!J96","v":0},{"$f":"'Bio results'!K96","v":0},{"$f":"'Bio results'!L96","v":0},{"$f":"'Bio results'!M96","v":0},null,{"$f":"'Bio results'!D117","v":0},{"$f":"'Bio results'!E117","v":0},{"$f":"'Bio results'!F117","v":0},{"$f":"'Bio results'!G117","v":0},{"$f":"'Bio results'!H117","v":0},{"$f":"'Bio results'!I117","v":0},{"$f":"'Bio results'!J117","v":0},{"$f":"'Bio results'!K117","v":0},{"$f":"'Bio results'!L117","v":0},{"$f":"'Bio results'!M117","v":0}]
[]
[null,"Ryegrass seeds per m2"]
[null,"First chance to seed",null,null,null,{"$f":"'Bio results'!D100","v":0},{"$f":"'Bio results'!E100","v":0},{"$f":"'Bio results'!F100","v":0},{"$f":"'Bio results'!G100","v":0},{"$f":"'Bio results'!H100","v":0},{"$f":"'Bio results'!I100","v":0},{"$f":"'Bio results'!J100","v":0},{"$f":"'Bio results'!K100","v":0},{"$f":"'Bio results'!L100","v":0},{"$f":"'Bio results'!M100","v":0},null,{"$f":"'Bio results'!D121","v":0},{"$f":"'Bio results'!E121","v":0},{"$f":"'Bio results'!F121","v":0},{"$f":"'Bio results'!G121","v":0},{"$f":"'Bio results'!H121","v":0},{"$f":"'Bio results'!I121","v":0},{"$f":"'Bio results'!J121","v":0},{"$f":"'Bio results'!K121","v":0},{"$f":"'Bio results'!L121","v":0},{"$f":"'Bio results'!M121","v":0}]
[null,"Time for post-emergence spraying",null,null,null,{"$f":"'Bio results'!D103","v":0},{"$f":"'Bio results'!E103","v":0},{"$f":"'Bio results'!F103","v":0},{"$f":"'Bio results'!G103","v":0},{"$f":"'Bio results'!H103","v":0},{"$f":"'Bio results'!I103","v":0},{"$f":"'Bio results'!J103","v":0},{"$f":"'Bio results'!K103","v":0},{"$f":"'Bio results'!L103","v":0},{"$f":"'Bio results'!M103","v":0},null,{"$f":"'Bio results'!D124","v":0},{"$f":"'Bio results'!E124","v":0},{"$f":"'Bio results'!F124","v":0},{"$f":"'Bio results'!G124","v":0},{"$f":"'Bio results'!H124","v":0},{"$f":"'Bio results'!I124","v":0},{"$f":"'Bio results'!J124","v":0},{"$f":"'Bio results'!K124","v":0},{"$f":"'Bio results'!L124","v":0},{"$f":"'Bio results'!M124","v":0}]
[null,"   Spring - Seed produced per m2",null,null,null,{"$f":"'Bio results'!D106","v":0},{"$f":"'Bio results'!E106","v":0},{"$f":"'Bio results'!F106","v":0},{"$f":"'Bio results'!G106","v":0},{"$f":"'Bio results'!H106","v":0},{"$f":"'Bio results'!I106","v":0},{"$f":"'Bio results'!J106","v":0},{"$f":"'Bio results'!K106","v":0},{"$f":"'Bio results'!L106","v":0},{"$f":"'Bio results'!M106","v":0},null,{"$f":"'Bio results'!D127","v":0},{"$f":"'Bio results'!E127","v":0},{"$f":"'Bio results'!F127","v":0},{"$f":"'Bio results'!G127","v":0},{"$f":"'Bio results'!H127","v":0},{"$f":"'Bio results'!I127","v":0},{"$f":"'Bio results'!J127","v":0},{"$f":"'Bio results'!K127","v":0},{"$f":"'Bio results'!L127","v":0},{"$f":"'Bio results'!M127","v":0}]
[null,"Just before harvest",null,null,null,{"$f":"'Bio results'!D107","v":0},{"$f":"'Bio results'!E107","v":0},{"$f":"'Bio results'!F107","v":0},{"$f":"'Bio results'!G107","v":0},{"$f":"'Bio results'!H107","v":0},{"$f":"'Bio results'!I107","v":0},{"$f":"'Bio results'!J107","v":0},{"$f":"'Bio results'!K107","v":0},{"$f":"'Bio results'!L107","v":0},{"$f":"'Bio results'!M107","v":0},null,{"$f":"'Bio results'!D128","v":0},{"$f":"'Bio results'!E128","v":0},{"$f":"'Bio results'!F128","v":0},{"$f":"'Bio results'!G128","v":0},{"$f":"'Bio results'!H128","v":0},{"$f":"'Bio results'!I128","v":0},{"$f":"'Bio results'!J128","v":0},{"$f":"'Bio results'!K128","v":0},{"$f":"'Bio results'!L128","v":0},{"$f":"'Bio results'!M128","v":0}]
[null,"After harvest",null,null,null,{"$f":"'Bio results'!D108","v":0},{"$f":"'Bio results'!E108","v":0},{"$f":"'Bio results'!F108","v":0},{"$f":"'Bio results'!G108","v":0},{"$f":"'Bio results'!H108","v":0},{"$f":"'Bio results'!I108","v":0},{"$f":"'Bio results'!J108","v":0},{"$f":"'Bio results'!K108","v":0},{"$f":"'Bio results'!L108","v":0},{"$f":"'Bio results'!M108","v":0},null,{"$f":"'Bio results'!D129","v":0},{"$f":"'Bio results'!E129","v":0},{"$f":"'Bio results'!F129","v":0},{"$f":"'Bio results'!G129","v":0},{"$f":"'Bio results'!H129","v":0},{"$f":"'Bio results'!I129","v":0},{"$f":"'Bio results'!J129","v":0},{"$f":"'Bio results'!K129","v":0},{"$f":"'Bio results'!L129","v":0},{"$f":"'Bio results'!M129","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P_34Tab","v":false}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
[null,null,"Would you like to export your results ?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(P_1P=FALSE,P_2S=FALSE,P_31Eco=FALSE,P_32Pop=FALSE,P_33CG=FALSE,P_34Tab=FALSE),\"none\",\"ok\")","v":"ok"}]
[]
[]
[]
[]
[null,null,null,null,null,null,"Current profile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[]
[]
[null,null,null,null,null,null,"Current strategy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[]
[]
[null,null,null,null,null,null,"Summary and economics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[]
[]
[null,null,null,null,null,null,"Ryegrass seed bank & population",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[]
[]
[]
[null,null,null,null,null,null,"Crop yields and weed burden",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[]
[]
[]
[null,null,null,null,null,null,"Data tables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]

{"sheet":"Eco results","index":12,"n_rows":78,"n_cols":28,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,{"$f":"'2.Strategy'!D64","v":"Wheat   1"},{"$f":"'2.Strategy'!E64","v":"Wheat   2"},{"$f":"'2.Strategy'!F64","v":"Canola   3"},{"$f":"'2.Strategy'!G64","v":"Clover   4"},{"$f":"'2.Strategy'!H64","v":"Clover   5"},{"$f":"'2.Strategy'!I64","v":"Clover   6"},{"$f":"'2.Strategy'!J64","v":"Clover   7"},{"$f":"'2.Strategy'!K64","v":"Wheat   8"},{"$f":"'2.Strategy'!L64","v":"Wheat   9"},{"$f":"'2.Strategy'!M64","v":"Canola  10"}]
[null,"Table 1. Receipts"]
[null,"Grain gross receipts ($/ha)",null,null,{"$f":"'Bio results'!D42*'1.Profile'!$D$8+'Bio results'!D43*'1.Profile'!$E$8+'Bio results'!D44*'1.Profile'!$F$8+'Bio results'!D45*'1.Profile'!$G$8","v":631.73356007664984},{"$f":"'Bio results'!E42*'1.Profile'!$D$8+'Bio results'!E43*'1.Profile'!$E$8+'Bio results'!E44*'1.Profile'!$F$8+'Bio results'!E45*'1.Profile'!$G$8","v":642.64961593990438},{"$f":"'Bio results'!F42*'1.Profile'!$D$8+'Bio results'!F43*'1.Profile'!$E$8+'Bio results'!F44*'1.Profile'!$F$8+'Bio results'!F45*'1.Profile'!$G$8","v":761.47829758810974},{"$f":"'Bio results'!G42*'1.Profile'!$D$8+'Bio results'!G43*'1.Profile'!$E$8+'Bio results'!G44*'1.Profile'!$F$8+'Bio results'!G45*'1.Profile'!$G$8","v":0},{"$f":"'Bio results'!H42*'1.Profile'!$D$8+'Bio results'!H43*'1.Profile'!$E$8+'Bio results'!H44*'1.Profile'!$F$8+'Bio results'!H45*'1.Profile'!$G$8","v":0},{"$f":"'Bio results'!I42*'1.Profile'!$D$8+'Bio results'!I43*'1.Profile'!$E$8+'Bio results'!I44*'1.Profile'!$F$8+'Bio results'!I45*'1.Profile'!$G$8","v":0},{"$f":"'Bio results'!J42*'1.Profile'!$D$8+'Bio results'!J43*'1.Profile'!$E$8+'Bio results'!J44*'1.Profile'!$F$8+'Bio results'!J45*'1.Profile'!$G$8","v":0},{"$f":"'Bio results'!K42*'1.Profile'!$D$8+'Bio results'!K43*'1.Profile'!$E$8+'Bio results'!K44*'1.Profile'!$F$8+'Bio results'!K45*'1.Profile'!$G$8","v":765.75441134388643},{"$f":"'Bio results'!L42*'1.Profile'!$D$8+'Bio results'!L43*'1.Profile'!$E$8+'Bio results'!L44*'1.Profile'!$F$8+'Bio results'!L45*'1.Profile'!$G$8","v":712.14814654582835},{"$f":"'Bio results'!M42*'1.Profile'!$D$8+'Bio results'!M43*'1.Profile'!$E$8+'Bio results'!M44*'1.Profile'!$F$8+'Bio results'!M45*'1.Profile'!$G$8","v":679.95581051406486}]
[null,"Hay gross receipts ($/ha)",null,null,{"$f":"IF(Calcs!C35<>\"\",('Bio results'!D46+'Bio results'!D47+'Bio results'!D48+'Bio results'!D49+'Bio results'!D50)*'1.Profile'!$K$8,0)","v":0},{"$f":"IF(Calcs!D35<>\"\",('Bio results'!E46+'Bio results'!E47+'Bio results'!E48+'Bio results'!E49+'Bio results'!E50)*'1.Profile'!$K$8,0)","v":0},{"$f":"IF(Calcs!E35<>\"\",('Bio results'!F46+'Bio results'!F47+'Bio results'!F48+'Bio results'!F49+'Bio results'!F50)*'1.Profile'!$K$8,0)","v":0},{"$f":"IF(Calcs!F35<>\"\",('Bio results'!G46+'Bio results'!G47+'Bio results'!G48+'Bio results'!G49+'Bio results'!G50)*'1.Profile'!$K$8,0)","v":0},{"$f":"IF(Calcs!G35<>\"\",('Bio results'!H46+'Bio results'!H47+'Bio results'!H48+'Bio results'!H49+'Bio results'!H50)*'1.Profile'!$K$8,0)","v":0},{"$f":"IF(Calcs!H35<>\"\",('Bio results'!I46+'Bio results'!I47+'Bio results'!I48+'Bio results'!I49+'Bio results'!I50)*'1.Profile'!$K$8,0)","v":0},{"$f":"IF(Calcs!I35<>\"\",('Bio results'!J46+'Bio results'!J47+'Bio results'!J48+'Bio results'!J49+'Bio results'!J50)*'1.Profile'!$K$8,0)","v":0},{"$f":"IF(Calcs!J35<>\"\",('Bio results'!K46+'Bio results'!K47+'Bio results'!K48+'Bio results'!K49+'Bio results'!K50)*'1.Profile'!$K$8,0)","v":0},{"$f":"IF(Calcs!K35<>\"\",('Bio results'!L46+'Bio results'!L47+'Bio results'!L48+'Bio results'!L49+'Bio results'!L50)*'1.Profile'!$K$8,0)","v":0},{"$f":"IF(Calcs!L35<>\"\",('Bio results'!M46+'Bio results'!M47+'Bio results'!M48+'Bio results'!M49+'Bio results'!M50)*'1.Profile'!$K$8,0)","v":0},null,"ACTIVE"]
[null,"Silage gross receipts ($/ha)",null,null,{"$f":"IF(Calcs!C36<>\"\",('Bio results'!D46+'Bio results'!D47+'Bio results'!D48+'Bio results'!D49+'Bio results'!D50)*'1.Profile'!$L$8,0)","v":0},{"$f":"IF(Calcs!D36<>\"\",('Bio results'!E46+'Bio results'!E47+'Bio results'!E48+'Bio results'!E49+'Bio results'!E50)*'1.Profile'!$L$8,0)","v":0},{"$f":"IF(Calcs!E36<>\"\",('Bio results'!F46+'Bio results'!F47+'Bio results'!F48+'Bio results'!F49+'Bio results'!F50)*'1.Profile'!$L$8,0)","v":0},{"$f":"IF(Calcs!F36<>\"\",('Bio results'!G46+'Bio results'!G47+'Bio results'!G48+'Bio results'!G49+'Bio results'!G50)*'1.Profile'!$L$8,0)","v":0},{"$f":"IF(Calcs!G36<>\"\",('Bio results'!H46+'Bio results'!H47+'Bio results'!H48+'Bio results'!H49+'Bio results'!H50)*'1.Profile'!$L$8,0)","v":0},{"$f":"IF(Calcs!H36<>\"\",('Bio results'!I46+'Bio results'!I47+'Bio results'!I48+'Bio results'!I49+'Bio results'!I50)*'1.Profile'!$L$8,0)","v":0},{"$f":"IF(Calcs!I36<>\"\",('Bio results'!J46+'Bio results'!J47+'Bio results'!J48+'Bio results'!J49+'Bio results'!J50)*'1.Profile'!$L$8,0)","v":0},{"$f":"IF(Calcs!J36<>\"\",('Bio results'!K46+'Bio results'!K47+'Bio results'!K48+'Bio results'!K49+'Bio results'!K50)*'1.Profile'!$L$8,0)","v":0},{"$f":"IF(Calcs!K36<>\"\",('Bio results'!L46+'Bio results'!L47+'Bio results'!L48+'Bio results'!L49+'Bio results'!L50)*'1.Profile'!$L$8,0)","v":0},{"$f":"IF(Calcs!L36<>\"\",('Bio results'!M46+'Bio results'!M47+'Bio results'!M48+'Bio results'!M49+'Bio results'!M50)*'1.Profile'!$L$8,0)","v":0},null,{"$f":"E73","v":101.70134446430011},{"$f":"'1.Profile'!$O$27&\", \"&'1.Profile'!$O$26&\" - \"&'2.Strategy'!$O$6","v":"Susceptible, 2022-LoRF - WWC-graze Lo"}]
[null,"Baling gross receipts ($/ha)",null,null,{"$f":"('Bio results'!D51+'Bio results'!D52+'Bio results'!D53+'Bio results'!D54+Calcs!C343)*'1.Profile'!$M$8","v":0},{"$f":"('Bio results'!E51+'Bio results'!E52+'Bio results'!E53+'Bio results'!E54+Calcs!D343)*'1.Profile'!$M$8","v":0},{"$f":"('Bio results'!F51+'Bio results'!F52+'Bio results'!F53+'Bio results'!F54+Calcs!E343)*'1.Profile'!$M$8","v":0},{"$f":"('Bio results'!G51+'Bio results'!G52+'Bio results'!G53+'Bio results'!G54+Calcs!F343)*'1.Profile'!$M$8","v":0},{"$f":"('Bio results'!H51+'Bio results'!H52+'Bio results'!H53+'Bio results'!H54+Calcs!G343)*'1.Profile'!$M$8","v":0},{"$f":"('Bio results'!I51+'Bio results'!I52+'Bio results'!I53+'Bio results'!I54+Calcs!H343)*'1.Profile'!$M$8","v":0},{"$f":"('Bio results'!J51+'Bio results'!J52+'Bio results'!J53+'Bio results'!J54+Calcs!I343)*'1.Profile'!$M$8","v":0},{"$f":"('Bio results'!K51+'Bio results'!K52+'Bio results'!K53+'Bio results'!K54+Calcs!J343)*'1.Profile'!$M$8","v":0},{"$f":"('Bio results'!L51+'Bio results'!L52+'Bio results'!L53+'Bio results'!L54+Calcs!K343)*'1.Profile'!$M$8","v":0},{"$f":"('Bio results'!M51+'Bio results'!M52+'Bio results'!M53+'Bio results'!M54+Calcs!L343)*'1.Profile'!$M$8","v":0},null,null,{"$f":"E1","v":"Wheat   1"},"Wheat   2","Canola   3","Clover   4","Clover   5","Clover   6","Clover   7","Wheat   8","Wheat   9","Canola  10",null,"TOTAL"]
[null,"Pasture/livestock gross receipts ($/ha)",null,null,{"$f":"Calcs!C328","v":0},{"$f":"Calcs!D328","v":0},{"$f":"Calcs!E328","v":0},{"$f":"Calcs!F328","v":110},{"$f":"Calcs!G328","v":192.5},{"$f":"Calcs!H328","v":247.5},{"$f":"Calcs!I328","v":247.5},{"$f":"Calcs!J328","v":0},{"$f":"Calcs!K328","v":0},{"$f":"Calcs!L328","v":0},null,"Crops",{"$f":"E3","v":631.73356007664984},642.64961593990438,761.47829758810974,0,0,0,0,765.75441134388643,712.14814654582835,679.95581051406486,null,{"$f":"SUM(Q7:Z7)+0.1","v":4193.8198420084436}]
[null,"Total gross receipts ($/ha)",null,null,{"$f":"SUM(E3:E7)","v":631.73356007664984},642.64961593990438,761.47829758810974,110,192.5,247.5,247.5,765.75441134388643,712.14814654582835,679.95581051406486,null,"Sheep",{"$f":"E7","v":0},0,0,110,192.5,247.5,247.5,0,0,0,null,{"$f":"SUM(Q8:Z8)+0.1","v":797.6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fodder",{"$f":"E4+E5+E6","v":0},0,0,0,0,0,0,0,0,0,null,0.1]
[null,"Table 2. Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,"Competition",{"$f":"E23","v":0},0,0,0,0,0,0,0,0,0,null,0.1]
[null,"Non-weed-control costs, grain ($/ha)",null,null,{"$f":"Calcs!C299+Calcs!C300+Calcs!C301+Calcs!C302","v":517.13200000000006},{"$f":"Calcs!D299+Calcs!D300+Calcs!D301+Calcs!D302","v":517.13200000000006},{"$f":"Calcs!E299+Calcs!E300+Calcs!E301+Calcs!E302","v":440.13200000000001},{"$f":"Calcs!F299+Calcs!F300+Calcs!F301+Calcs!F302","v":0},{"$f":"Calcs!G299+Calcs!G300+Calcs!G301+Calcs!G302","v":0},{"$f":"Calcs!H299+Calcs!H300+Calcs!H301+Calcs!H302","v":0},{"$f":"Calcs!I299+Calcs!I300+Calcs!I301+Calcs!I302","v":0},{"$f":"Calcs!J299+Calcs!J300+Calcs!J301+Calcs!J302","v":367.13200000000006},{"$f":"Calcs!K299+Calcs!K300+Calcs!K301+Calcs!K302","v":467.13200000000006},{"$f":"Calcs!L299+Calcs!L300+Calcs!L301+Calcs!L302","v":440.13200000000001},null,"Herbicides",{"$f":"SUM(E15:E22)+SUM(E31:E35)+E39+(E38+E40+E43+E44+E48+E41+E52)/4","v":43},86,46.375,38,16,38,48.75,35,48,46.375,null,445.6]
[null,"Non-weed-control costs, pasture ($/ha)",null,null,{"$f":"Calcs!C306","v":0},{"$f":"Calcs!D306","v":0},{"$f":"Calcs!E306","v":0},{"$f":"Calcs!F306","v":208.32400000000001},{"$f":"Calcs!G306","v":79},{"$f":"Calcs!H306","v":79},{"$f":"Calcs!I306","v":79},{"$f":"Calcs!J306","v":0},{"$f":"Calcs!K306","v":0},{"$f":"Calcs!L306","v":0},null,"Mechanical",{"$f":"SUM(E24:E26)+E42+E47+SUM(E49:E51,E53:E55)+(E38+E40+E43+E44+E48+E41+E52)*3/4+E58","v":15.287131958011678},{"$f":"SUM(F24:F26)+F42+F47+SUM(F49:F51,F53:F55)+(F38+F40+F43+F44+F48+F41+F52)*3/4+F58","v":15.287131958011678},37.162131958011678,2.1211319580116759,3.7131958011678227E-2,3.7131958011678227E-2,3.7131958011678227E-2,15.287131958011678,0,52.375,null,137.73105566409342]
[null,"Total non-weed-control costs ($/ha) ",null,null,{"$f":"SUM(E11:E12)","v":517.13200000000006},517.13200000000006,440.13200000000001,208.32400000000001,79,79,79,367.13200000000006,467.13200000000006,440.13200000000001,null,"User's options",{"$f":"E45+E46+E56+E57","v":0},0,0,0,0,0,0,0,0,0,null,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non-weed-control costs, grain ($/ha)",{"$f":"E11","v":517.13200000000006},517.13200000000006,440.13200000000001,0,0,0,0,367.13200000000006,467.13200000000006,440.13200000000001]
[{"$f":"Calcs!A7","v":1},{"$f":"Calcs!B7","v":"KD/DK: Glyphosate"},null,null,{"$f":"Calcs!C105","v":0},{"$f":"Calcs!D105","v":0},{"$f":"Calcs!E105","v":0},{"$f":"Calcs!F105","v":0},{"$f":"Calcs!G105","v":0},{"$f":"Calcs!H105","v":0},{"$f":"Calcs!I105","v":0},{"$f":"Calcs!J105","v":0},{"$f":"Calcs!K105","v":0},{"$f":"Calcs!L105","v":0},null,"Non-weed-control costs, pasture ($/ha)",0,0,0,208.32400000000001,79,79,79,0,0,0]
[{"$f":"Calcs!A8","v":2},{"$f":"Calcs!B8","v":"KD/DK: Paraquat"},null,null,{"$f":"Calcs!C106","v":0},{"$f":"Calcs!D106","v":0},{"$f":"Calcs!E106","v":0},{"$f":"Calcs!F106","v":0},{"$f":"Calcs!G106","v":16},{"$f":"Calcs!H106","v":0},{"$f":"Calcs!I106","v":0},{"$f":"Calcs!J106","v":0},{"$f":"Calcs!K106","v":0},{"$f":"Calcs!L106","v":0},null,"Gross margin ($/ha)",{"$f":"E63","v":56.314428118638148},24.230483981892576,237.80916563009805,-138.4451319580117,97.462868041988315,130.46286804198832,119.71286804198832,348.33527938587468,197.01614654582829,141.0738105140648]
[{"$f":"Calcs!A9","v":3},{"$f":"Calcs!B9","v":"KD/DK: Glyphosate/Paraquat"},null,null,{"$f":"Calcs!C107","v":0},{"$f":"Calcs!D107","v":0},{"$f":"Calcs!E107","v":0},{"$f":"Calcs!F107","v":38},{"$f":"Calcs!G107","v":0},{"$f":"Calcs!H107","v":38},{"$f":"Calcs!I107","v":38},{"$f":"Calcs!J107","v":0},{"$f":"Calcs!K107","v":0},{"$f":"Calcs!L107","v":0},null,{"$f":"'Bio results'!C8","v":"Mature ryegrass setting seed setting seed (≈ Sept.)"},{"$f":"'Bio results'!D8","v":13.149518749999999},{"$f":"'Bio results'!E8","v":1.9110271714125036},{"$f":"'Bio results'!F8","v":0.10966531054148972},{"$f":"'Bio results'!G8","v":0.61712749806636968},{"$f":"'Bio results'!H8","v":3.5551469692703597},{"$f":"'Bio results'!I8","v":14.273367324062274},{"$f":"'Bio results'!J8","v":2.6673402787940796},{"$f":"'Bio results'!K8","v":20.59672995485721},{"$f":"'Bio results'!L8","v":10.846596364475186},{"$f":"'Bio results'!M8","v":3.8601182662299092}]
[{"$f":"Calcs!A10","v":4},{"$f":"Calcs!B10","v":"Pre-E: Triflur+Triallate"},null,null,{"$f":"Calcs!C108","v":30},{"$f":"Calcs!D108","v":0},{"$f":"Calcs!E108","v":0},{"$f":"Calcs!F108","v":0},{"$f":"Calcs!G108","v":0},{"$f":"Calcs!H108","v":0},{"$f":"Calcs!I108","v":0},{"$f":"Calcs!J108","v":0},{"$f":"Calcs!K108","v":0},{"$f":"Calcs!L108","v":0}]
[{"$f":"Calcs!A11","v":5},{"$f":"Calcs!B11","v":"Pre-E: Propyzamide"},null,null,{"$f":"Calcs!C109","v":0},{"$f":"Calcs!D109","v":0},{"$f":"Calcs!E109","v":34},{"$f":"Calcs!F109","v":0},{"$f":"Calcs!G109","v":0},{"$f":"Calcs!H109","v":0},{"$f":"Calcs!I109","v":0},{"$f":"Calcs!J109","v":0},{"$f":"Calcs!K109","v":0},{"$f":"Calcs!L109","v":34}]
[{"$f":"Calcs!A12","v":6},{"$f":"Calcs!B12","v":"Pre-E: Sakura"},null,null,{"$f":"Calcs!C110","v":0},{"$f":"Calcs!D110","v":48},{"$f":"Calcs!E110","v":0},{"$f":"Calcs!F110","v":0},{"$f":"Calcs!G110","v":0},{"$f":"Calcs!H110","v":0},{"$f":"Calcs!I110","v":0},{"$f":"Calcs!J110","v":0},{"$f":"Calcs!K110","v":48},{"$f":"Calcs!L110","v":0}]
[{"$f":"Calcs!A13","v":7},{"$f":"Calcs!B13","v":"Pre-E: Boxer Gold"},null,null,{"$f":"Calcs!C111","v":0},{"$f":"Calcs!D111","v":0},{"$f":"Calcs!E111","v":0},{"$f":"Calcs!F111","v":0},{"$f":"Calcs!G111","v":0},{"$f":"Calcs!H111","v":0},{"$f":"Calcs!I111","v":0},{"$f":"Calcs!J111","v":35},{"$f":"Calcs!K111","v":0},{"$f":"Calcs!L111","v":0},null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"Calcs!A14","v":8},{"$f":"Calcs!B14","v":"Pre-E: Triazine"},null,null,{"$f":"Calcs!C112","v":0},{"$f":"Calcs!D112","v":0},{"$f":"Calcs!E112","v":0},{"$f":"Calcs!F112","v":0},{"$f":"Calcs!G112","v":0},{"$f":"Calcs!H112","v":0},{"$f":"Calcs!I112","v":0},{"$f":"Calcs!J112","v":0},{"$f":"Calcs!K112","v":0},{"$f":"Calcs!L112","v":0},null,"STRATEGY A"]
[{"$f":"Calcs!A15","v":9},{"$f":"Calcs!B15","v":"High crop seeding rate selected"},null,null,{"$f":"Calcs!C113","v":0},{"$f":"Calcs!D113","v":0},{"$f":"Calcs!E113","v":0},{"$f":"Calcs!F113","v":0},{"$f":"Calcs!G113","v":0},{"$f":"Calcs!H113","v":0},{"$f":"Calcs!I113","v":0},{"$f":"Calcs!J113","v":0},{"$f":"Calcs!K113","v":0},{"$f":"Calcs!L113","v":0}]
[{"$f":"Calcs!A16","v":10},{"$f":"Calcs!B16","v":"Tickle selected"},null,null,{"$f":"Calcs!C114","v":0},{"$f":"Calcs!D114","v":0},{"$f":"Calcs!E114","v":0},{"$f":"Calcs!F114","v":0},{"$f":"Calcs!G114","v":0},{"$f":"Calcs!H114","v":0},{"$f":"Calcs!I114","v":0},{"$f":"Calcs!J114","v":0},{"$f":"Calcs!K114","v":0},{"$f":"Calcs!L114","v":0}]
[{"$f":"Calcs!A17","v":11},{"$f":"Calcs!B17","v":"Mouldboard plough selected"},null,null,{"$f":"Calcs!C115","v":0},{"$f":"Calcs!D115","v":0},{"$f":"Calcs!E115","v":0},{"$f":"Calcs!F115","v":0},{"$f":"Calcs!G115","v":0},{"$f":"Calcs!H115","v":0},{"$f":"Calcs!I115","v":0},{"$f":"Calcs!J115","v":0},{"$f":"Calcs!K115","v":0},{"$f":"Calcs!L115","v":0}]
[{"$f":"Calcs!A18","v":12},{"$f":"Calcs!B18","v":"Full-cut selected"},null,null,{"$f":"Calcs!C116","v":0},{"$f":"Calcs!D116","v":0},{"$f":"Calcs!E116","v":0},{"$f":"Calcs!F116","v":2.0839999999999979},{"$f":"Calcs!G116","v":0},{"$f":"Calcs!H116","v":0},{"$f":"Calcs!I116","v":0},{"$f":"Calcs!J116","v":0},{"$f":"Calcs!K116","v":0},{"$f":"Calcs!L116","v":0}]
[{"$f":"Calcs!A19","v":13},{"$f":"Calcs!B19","v":"Seed dry"}]
[{"$f":"Calcs!A20","v":14},{"$f":"Calcs!B20","v":"Seed wet (Default) (0+)"},null,null,null,"Costs are included in the non-weed-control costs."]
[{"$f":"Calcs!A21","v":15},{"$f":"Calcs!B21","v":"Seed delayed 1-2 weeks (10)"}]
[{"$f":"Calcs!A22","v":16},{"$f":"Calcs!B22","v":"Seed +delayed 2-3 weeks (20)"}]
[{"$f":"Calcs!A23","v":17},{"$f":"Calcs!B23","v":"Post-E: Topik"},null,null,{"$f":"Calcs!C121","v":13},{"$f":"Calcs!D121","v":0},{"$f":"Calcs!E121","v":0},{"$f":"Calcs!F121","v":0},{"$f":"Calcs!G121","v":0},{"$f":"Calcs!H121","v":0},{"$f":"Calcs!I121","v":0},{"$f":"Calcs!J121","v":0},{"$f":"Calcs!K121","v":0},{"$f":"Calcs!L121","v":0}]
[{"$f":"Calcs!A24","v":18},{"$f":"Calcs!B24","v":"Post-E: Hussar"},null,null,{"$f":"Calcs!C122","v":0},{"$f":"Calcs!D122","v":38},{"$f":"Calcs!E122","v":0},{"$f":"Calcs!F122","v":0},{"$f":"Calcs!G122","v":0},{"$f":"Calcs!H122","v":0},{"$f":"Calcs!I122","v":0},{"$f":"Calcs!J122","v":0},{"$f":"Calcs!K122","v":0},{"$f":"Calcs!L122","v":0}]
[{"$f":"Calcs!A25","v":19},{"$f":"Calcs!B25","v":"Post-E: Clethodim"},null,null,{"$f":"Calcs!C123","v":0},{"$f":"Calcs!D123","v":0},{"$f":"Calcs!E123","v":0},{"$f":"Calcs!F123","v":0},{"$f":"Calcs!G123","v":0},{"$f":"Calcs!H123","v":0},{"$f":"Calcs!I123","v":0},{"$f":"Calcs!J123","v":0},{"$f":"Calcs!K123","v":0},{"$f":"Calcs!L123","v":0}]
[{"$f":"Calcs!A26","v":20},{"$f":"Calcs!B26","v":"Post-E: Glyphosate"},null,null,{"$f":"Calcs!C124","v":0},{"$f":"Calcs!D124","v":0},{"$f":"Calcs!E124","v":0},{"$f":"Calcs!F124","v":0},{"$f":"Calcs!G124","v":0},{"$f":"Calcs!H124","v":0},{"$f":"Calcs!I124","v":0},{"$f":"Calcs!J124","v":0},{"$f":"Calcs!K124","v":0},{"$f":"Calcs!L124","v":0}]
[{"$f":"Calcs!A27","v":21},{"$f":"Calcs!B27","v":"Post-E: Paraquat"},null,null,{"$f":"Calcs!C125","v":0},{"$f":"Calcs!D125","v":0},{"$f":"Calcs!E125","v":0},{"$f":"Calcs!F125","v":0},{"$f":"Calcs!G125","v":0},{"$f":"Calcs!H125","v":0},{"$f":"Calcs!I125","v":0},{"$f":"Calcs!J125","v":0},{"$f":"Calcs!K125","v":0},{"$f":"Calcs!L125","v":0}]
[{"$f":"Calcs!A28","v":22},{"$f":"Calcs!B28","v":"Grazing intensity, standard"},null,null,null,"Costs are included in the non-weed control costs."]
[{"$f":"Calcs!A29","v":23},{"$f":"Calcs!B29","v":"Grazing intensity, high"}]
[{"$f":"Calcs!A30","v":24},{"$f":"Calcs!B31","v":"Spring: Brown M"},null,null,{"$f":"Calcs!C128","v":0},{"$f":"Calcs!D128","v":0},{"$f":"Calcs!E128","v":0},{"$f":"Calcs!F128","v":0},{"$f":"Calcs!G128","v":0},{"$f":"Calcs!H128","v":0},{"$f":"Calcs!I128","v":0},{"$f":"Calcs!J128","v":0},{"$f":"Calcs!K128","v":0},{"$f":"Calcs!L128","v":0}]
[{"$f":"Calcs!A31","v":25},{"$f":"Calcs!B30","v":"Spring: Topping"},null,null,{"$f":"Calcs!C129","v":0},{"$f":"Calcs!D129","v":0},{"$f":"Calcs!E129","v":0},{"$f":"Calcs!F129","v":0},{"$f":"Calcs!G129","v":0},{"$f":"Calcs!H129","v":0},{"$f":"Calcs!I129","v":10.75},{"$f":"Calcs!J129","v":0},{"$f":"Calcs!K129","v":0},{"$f":"Calcs!L129","v":0}]
[{"$f":"Calcs!A32","v":26},{"$f":"Calcs!B32","v":"      empty slot for adding a spring option"},null,null,{"$f":"Calcs!C130","v":0},{"$f":"Calcs!D130","v":0},{"$f":"Calcs!E130","v":0},{"$f":"Calcs!F130","v":0},{"$f":"Calcs!G130","v":0},{"$f":"Calcs!H130","v":0},{"$f":"Calcs!I130","v":0},{"$f":"Calcs!J130","v":0},{"$f":"Calcs!K130","v":0},{"$f":"Calcs!L130","v":0},null,"STRATEGY B"]
[{"$f":"Calcs!A33","v":27},{"$f":"Calcs!B33","v":"Spring: Mow+Spray"},null,null,{"$f":"Calcs!C131","v":0},{"$f":"Calcs!D131","v":0},{"$f":"Calcs!E131","v":0},{"$f":"Calcs!F131","v":0},{"$f":"Calcs!G131","v":0},{"$f":"Calcs!H131","v":0},{"$f":"Calcs!I131","v":0},{"$f":"Calcs!J131","v":0},{"$f":"Calcs!K131","v":0},{"$f":"Calcs!L131","v":0}]
[{"$f":"Calcs!A34","v":28},{"$f":"Calcs!B34","v":"Spring: Green M."},null,null,{"$f":"Calcs!C132","v":0},{"$f":"Calcs!D132","v":0},{"$f":"Calcs!E132","v":0},{"$f":"Calcs!F132","v":0},{"$f":"Calcs!G132","v":0},{"$f":"Calcs!H132","v":0},{"$f":"Calcs!I132","v":0},{"$f":"Calcs!J132","v":0},{"$f":"Calcs!K132","v":0},{"$f":"Calcs!L132","v":0}]
[{"$f":"Calcs!A35","v":29},{"$f":"Calcs!B35","v":"Spring: Hay+Spray"},null,null,{"$f":"Calcs!C133","v":0},{"$f":"Calcs!D133","v":0},{"$f":"Calcs!E133","v":0},{"$f":"Calcs!F133","v":0},{"$f":"Calcs!G133","v":0},{"$f":"Calcs!H133","v":0},{"$f":"Calcs!I133","v":0},{"$f":"Calcs!J133","v":0},{"$f":"Calcs!K133","v":0},{"$f":"Calcs!L133","v":0}]
[{"$f":"Calcs!A36","v":30},{"$f":"Calcs!B36","v":"Spring: Sil.+Spray"},null,null,{"$f":"Calcs!C134","v":0},{"$f":"Calcs!D134","v":0},{"$f":"Calcs!E134","v":0},{"$f":"Calcs!F134","v":0},{"$f":"Calcs!G134","v":0},{"$f":"Calcs!H134","v":0},{"$f":"Calcs!I134","v":0},{"$f":"Calcs!J134","v":0},{"$f":"Calcs!K134","v":0},{"$f":"Calcs!L134","v":0}]
[{"$f":"Calcs!A37","v":31},{"$f":"Calcs!B37","v":"Spring A1: Define 1st"},null,null,{"$f":"Calcs!C135","v":0},{"$f":"Calcs!D135","v":0},{"$f":"Calcs!E135","v":0},{"$f":"Calcs!F135","v":0},{"$f":"Calcs!G135","v":0},{"$f":"Calcs!H135","v":0},{"$f":"Calcs!I135","v":0},{"$f":"Calcs!J135","v":0},{"$f":"Calcs!K135","v":0},{"$f":"Calcs!L135","v":0}]
[{"$f":"Calcs!A38","v":32},{"$f":"Calcs!B38","v":"Spring A2: Define 2nd"},null,null,{"$f":"Calcs!C136","v":0},{"$f":"Calcs!D136","v":0},{"$f":"Calcs!E136","v":0},{"$f":"Calcs!F136","v":0},{"$f":"Calcs!G136","v":0},{"$f":"Calcs!H136","v":0},{"$f":"Calcs!I136","v":0},{"$f":"Calcs!J136","v":0},{"$f":"Calcs!K136","v":0},{"$f":"Calcs!L136","v":0}]
[{"$f":"Calcs!A39","v":33},{"$f":"Calcs!B39","v":"Spring - swathe: W/o Spray"},null,null,{"$f":"Calcs!C137","v":0},{"$f":"Calcs!D137","v":0},{"$f":"Calcs!E137","v":0},{"$f":"Calcs!F137","v":0},{"$f":"Calcs!G137","v":0},{"$f":"Calcs!H137","v":0},{"$f":"Calcs!I137","v":0},{"$f":"Calcs!J137","v":0},{"$f":"Calcs!K137","v":0},{"$f":"Calcs!L137","v":0}]
[{"$f":"Calcs!A40","v":34},{"$f":"Calcs!B40","v":"Spring - swathe: With Spray"},null,null,{"$f":"Calcs!C138","v":0},{"$f":"Calcs!D138","v":0},{"$f":"Calcs!E138","v":49.5},{"$f":"Calcs!F138","v":0},{"$f":"Calcs!G138","v":0},{"$f":"Calcs!H138","v":0},{"$f":"Calcs!I138","v":0},{"$f":"Calcs!J138","v":0},{"$f":"Calcs!K138","v":0},{"$f":"Calcs!L138","v":49.5}]
[{"$f":"Calcs!A41","v":35},{"$f":"Calcs!B41","v":"Harvest: Cart+B."},null,null,{"$f":"Calcs!C139","v":0},{"$f":"Calcs!D139","v":0},{"$f":"Calcs!E139","v":0},{"$f":"Calcs!F139","v":0},{"$f":"Calcs!G139","v":0},{"$f":"Calcs!H139","v":0},{"$f":"Calcs!I139","v":0},{"$f":"Calcs!J139","v":0},{"$f":"Calcs!K139","v":0},{"$f":"Calcs!L139","v":0}]
[{"$f":"Calcs!A42","v":36},{"$f":"Calcs!B42","v":"Harvest: Narr+B."},null,null,{"$f":"Calcs!C140","v":15.25},{"$f":"Calcs!D140","v":15.25},{"$f":"Calcs!E140","v":0},{"$f":"Calcs!F140","v":0},{"$f":"Calcs!G140","v":0},{"$f":"Calcs!H140","v":0},{"$f":"Calcs!I140","v":0},{"$f":"Calcs!J140","v":15.25},{"$f":"Calcs!K140","v":0},{"$f":"Calcs!L140","v":15.25}]
[{"$f":"Calcs!A43","v":37},{"$f":"Calcs!B43","v":"Harvest: HSD"},null,null,{"$f":"Calcs!C141","v":0},{"$f":"Calcs!D141","v":0},{"$f":"Calcs!E141","v":0},{"$f":"Calcs!F141","v":0},{"$f":"Calcs!G141","v":0},{"$f":"Calcs!H141","v":0},{"$f":"Calcs!I141","v":0},{"$f":"Calcs!J141","v":0},{"$f":"Calcs!K141","v":0},{"$f":"Calcs!L141","v":0}]
[{"$f":"Calcs!A44","v":38},{"$f":"Calcs!B44","v":"Harvest: Tram."},null,null,{"$f":"Calcs!C142","v":0},{"$f":"Calcs!D142","v":0},{"$f":"Calcs!E142","v":0},{"$f":"Calcs!F142","v":0},{"$f":"Calcs!G142","v":0},{"$f":"Calcs!H142","v":0},{"$f":"Calcs!I142","v":0},{"$f":"Calcs!J142","v":0},{"$f":"Calcs!K142","v":0},{"$f":"Calcs!L142","v":0}]
[{"$f":"Calcs!A45","v":39},{"$f":"Calcs!B45","v":"      empty slot for adding a harvest option, configured for bales"},null,null,{"$f":"Calcs!C143","v":0},{"$f":"Calcs!D143","v":0},{"$f":"Calcs!E143","v":0},{"$f":"Calcs!F143","v":0},{"$f":"Calcs!G143","v":0},{"$f":"Calcs!H143","v":0},{"$f":"Calcs!I143","v":0},{"$f":"Calcs!J143","v":0},{"$f":"Calcs!K143","v":0},{"$f":"Calcs!L143","v":0}]
[{"$f":"Calcs!A46","v":40},{"$f":"Calcs!B46","v":"Harvest: BDS+E."},null,null,{"$f":"Calcs!C144","v":0},{"$f":"Calcs!D144","v":0},{"$f":"Calcs!E144","v":0},{"$f":"Calcs!F144","v":0},{"$f":"Calcs!G144","v":0},{"$f":"Calcs!H144","v":0},{"$f":"Calcs!I144","v":0},{"$f":"Calcs!J144","v":0},{"$f":"Calcs!K144","v":0},{"$f":"Calcs!L144","v":0}]
[{"$f":"Calcs!A47","v":41},{"$f":"Calcs!B47","v":"Harvest: B.all"},null,null,{"$f":"Calcs!C145","v":0},{"$f":"Calcs!D145","v":0},{"$f":"Calcs!E145","v":0},{"$f":"Calcs!F145","v":0},{"$f":"Calcs!G145","v":0},{"$f":"Calcs!H145","v":0},{"$f":"Calcs!I145","v":0},{"$f":"Calcs!J145","v":0},{"$f":"Calcs!K145","v":0},{"$f":"Calcs!L145","v":0}]
[{"$f":"Calcs!A48","v":42},{"$f":"Calcs!B48","v":"Harvest B1: Define 1st"},null,null,{"$f":"Calcs!C146","v":0},{"$f":"Calcs!D146","v":0},{"$f":"Calcs!E146","v":0},{"$f":"Calcs!F146","v":0},{"$f":"Calcs!G146","v":0},{"$f":"Calcs!H146","v":0},{"$f":"Calcs!I146","v":0},{"$f":"Calcs!J146","v":0},{"$f":"Calcs!K146","v":0},{"$f":"Calcs!L146","v":0}]
[{"$f":"Calcs!A49","v":43},{"$f":"Calcs!B49","v":"Harvest B2: Define 2nd"},null,null,{"$f":"Calcs!C147","v":0},{"$f":"Calcs!D147","v":0},{"$f":"Calcs!E147","v":0},{"$f":"Calcs!F147","v":0},{"$f":"Calcs!G147","v":0},{"$f":"Calcs!H147","v":0},{"$f":"Calcs!I147","v":0},{"$f":"Calcs!J147","v":0},{"$f":"Calcs!K147","v":0},{"$f":"Calcs!L147","v":0}]
[null,{"$f":"Calcs!B358","v":"Machinery repayments (from '+Prices', goes to 'Eco results')"},null,null,{"$f":"Calcs!C358","v":3.7131958011678227E-2},{"$f":"Calcs!D358","v":3.7131958011678227E-2},{"$f":"Calcs!E358","v":3.7131958011678227E-2},{"$f":"Calcs!F358","v":3.7131958011678227E-2},{"$f":"Calcs!G358","v":3.7131958011678227E-2},{"$f":"Calcs!H358","v":3.7131958011678227E-2},{"$f":"Calcs!I358","v":3.7131958011678227E-2},{"$f":"Calcs!J358","v":3.7131958011678227E-2},{"$f":"Calcs!K358","v":0},{"$f":"Calcs!L358","v":0}]
[null,"Total weed control costs ($/ha)",null,null,{"$f":"SUM(E15:E58)","v":58.287131958011678},101.28713195801168,83.537131958011685,40.121131958011674,16.037131958011678,38.037131958011678,48.787131958011678,50.287131958011678,48,98.75,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,"Total variable input costs ($/ha)",null,null,{"$f":"E13+E59","v":575.41913195801169},618.4191319580118,523.66913195801169,248.4451319580117,95.037131958011685,117.03713195801168,127.78713195801168,417.41913195801175,515.13200000000006,538.88200000000006,{"$f":"SUM(E59:N59)-SUM(Q10:Z13)","v":0}]
[]
[null,"Annual gross margins ($/ha) ",null,null,{"$f":"E8-E61","v":56.314428118638148},24.230483981892576,237.80916563009805,-138.4451319580117,97.462868041988315,130.46286804198832,119.71286804198832,348.33527938587468,197.01614654582829,141.0738105140648]
[]
[null,"Table 3. Results that allow for inflation, interest and tax"]
[null,"Gross receipts ($/ha)",null,null,{"$f":"(E3+E4+E5+E6)*Calcs!C362*Calcs!C364+E7*Calcs!C363*Calcs!C365","v":644.43140463419047},{"$f":"(F3+F4+F5+F6)*Calcs!D362*Calcs!D364+F7*Calcs!D363*Calcs!D365","v":668.74376737202442},{"$f":"(G3+G4+G5+G6)*Calcs!E362*Calcs!E364+G7*Calcs!E363*Calcs!E365","v":808.3245571351232},{"$f":"(H3+H4+H5+H6)*Calcs!F362*Calcs!F364+H7*Calcs!F363*Calcs!F365","v":114.4777748317981},{"$f":"(I3+I4+I5+I6)*Calcs!G362*Calcs!G364+I7*Calcs!G363*Calcs!G365","v":202.34447541785195},{"$f":"(J3+J4+J5+J6)*Calcs!H362*Calcs!H364+J7*Calcs!H363*Calcs!H365","v":262.76525843646323},{"$f":"(K3+K4+K5+K6)*Calcs!I362*Calcs!I364+K7*Calcs!I363*Calcs!I365","v":265.39948015228873},{"$f":"(L3+L4+L5+L6)*Calcs!J362*Calcs!J364+L7*Calcs!J363*Calcs!J365","v":897.90726999795868},{"$f":"(M3+M4+M5+M6)*Calcs!K362*Calcs!K364+M7*Calcs!K363*Calcs!K365","v":851.83420780572965},{"$f":"(N3+N4+N5+N6)*Calcs!L362*Calcs!L364+N7*Calcs!L363*Calcs!L365","v":829.67530759400893}]
[null,"Costs ($/ha)",null,null,{"$f":"E61*Calcs!C366","v":592.68170591675209},{"$f":"F61*Calcs!D366","v":656.08085709425472},{"$f":"G61*Calcs!E366","v":572.22739955708221},{"$f":"H61*Calcs!F366","v":279.62718482035473},{"$f":"I61*Calcs!G366","v":110.17408317475095},{"$f":"J61*Calcs!H366","v":139.74845619363148},{"$f":"K61*Calcs!I366","v":157.1620539327578},{"$f":"L61*Calcs!J366","v":528.77406776319867},{"$f":"M61*Calcs!K366","v":672.13041973232669},{"$f":"N61*Calcs!L366","v":724.21234633371932}]
[null,"Interest ($/ha)",null,null,0,{"$f":"'+Prices'!$AV73*E70","v":3.2705809589421055},{"$f":"'+Prices'!$AV73*F70","v":4.2775776051022918},{"$f":"'+Prices'!$AV73*G70","v":19.469260868676947},{"$f":"'+Prices'!$AV73*H70","v":10.262275444300554},{"$f":"'+Prices'!$AV73*I70","v":16.736020042144332},{"$f":"'+Prices'!$AV73*J70","v":25.568398410554821},{"$f":"'+Prices'!$AV73*K70","v":34.024926527176241},{"$f":"'+Prices'!$AV73*L70","v":59.504520264930619},{"$f":"'+Prices'!$AV73*M70","v":74.622485351913298}]
[null,"Tax  ($/ha)",null,null,{"$f":"'+Prices'!$AV74*(E66-E67+E68)","v":10.867436730662059},{"$f":"'+Prices'!$AV74*(F66-F67+F68)","v":3.3460331597094783},{"$f":"'+Prices'!$AV74*(G66-G67+G68)","v":50.478694388460092},{"$f":"'+Prices'!$AV74*(H66-H67+H68)","v":-30.592831315174731},{"$f":"'+Prices'!$AV74*(I66-I67+I68)","v":21.510860214354327},{"$f":"'+Prices'!$AV74*(J66-J67+J68)","v":29.348092679844974},{"$f":"'+Prices'!$AV74*(K66-K67+K68)","v":28.099223172318005},{"$f":"'+Prices'!$AV74*(L66-L67+L68)","v":84.663207040006611},{"$f":"'+Prices'!$AV74*(M66-M67+M68)","v":50.233744751050047},{"$f":"'+Prices'!$AV74*(N66-N67+N68)","v":37.817943788562609}]
[null,"Running total ($/ha)",null,null,{"$f":"E66-E67+E68-E69","v":40.882261986776321},{"$f":"F66-F67+F68-F69+E70","v":53.469720063778645},{"$f":"G66-G67+G68-G69+F70","v":243.36576085846184},128.27844305375692,209.20025052680415,319.60498013193524,425.311581589703,743.8065033116327,932.78106689891627,1075.0485697225565]
[null,"Final balance after 10 years  ($/ha)",null,null,{"$f":"N70","v":1075.0485697225565}]
[null,"Equivalent opening balance* ($/ha)",null,null,{"$f":"E71/(1+'+Prices'!$AV$73*(1-'+Prices'!$AV$74))^10","v":582.47649722217102}]
[null,"Equivalent annual profit** ($/ha)",null,null,{"$f":"-PMT('+Prices'!$AV$73*(1-'+Prices'!$AV$74),10,E72)/(1-'+Prices'!$AV$74)","v":101.70134446430011}]
[]
[null,"* If you started a bank account at the start of year 1 and earned interest (minus tax) over 10 or 20 years,"]
[null,"   this is the opening balance that would give you the above \"Final balance after 10 or 20 years\"."]
[null,"** If you could earn a constant profit per ha per year over the 10 or 20 years, this is the annual amount "]
[null,"     that would result in the above \"Final balance after 10 or20 years\" after allowing for interest and tax."]